Skip to main content

TEN · Tsakos Energy Navigation Ltd · Financials

Track TEN — free
$54.51 +0.72 (+1.34%) At close · Oct 29 Q4 2025 earnings call transcript
Market Cap
$1.64B
Shares
30.13M
Volume · Oct 29 270.13K Avg daily vol (3M) 390.21K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$798.69M -0.7%
FY2025 Revenue FY2009–FY2025
Net Income
$160.9M -8.7%
FY2025 Net Income FY2009–FY2025
Operating Margin
31.59% -3pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$4.45 -11.5%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$297.62M -3.3%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$798.69M $804.06M $889.57M $860.4M $546.12M $644.14M $597.45M $529.88M $529.18M $481.79M $587.72M $501.01M $418.38M $393.99M $395.16M $408.01M $444.93M
$42.08M $45.37M $33.34M $29.85M $29.13M $29.04M $27.7M $27.03M $26.32M $25.61M $21.79M $21.03M $20.73M $4.09M $4.29M $3.63M $4.07M
$170.05M $159.9M $144.24M $140.82M $143.25M $137.1M $139.42M $146.8M $139.02M $113.42M $105.93M $102.89M $100.41M — — — —
$546.37M $525.5M $498.07M $604.05M $665.98M $547.44M $511.59M $558.02M $465.7M $391.98M $399.64M $424.97M $413.49M $392.7M $432.86M $327.31M $372.52M
$210.96M $198.05M $194.91M $190.27M $173.28M — — — — — — — — — — — —
$252.32M $278.56M $391.5M $256.35M -$119.86M $96.69M $85.86M -$28.15M $63.48M $89.81M $188.08M $76.05M $4.89M $1.29M -$37.7M $80.7M $72.41M
31.59% 34.64% 44.01% 29.79% -21.95% 15.01% 14.37% -5.31% 12% 18.64% 32% 15.18% 1.17% 0.33% -9.54% 19.78% 16.27%
$422.37M $438.46M $535.74M $397.17M $23.39M $233.79M $225.29M $118.65M $202.5M $203.23M $294.01M $178.94M $105.31M — — — —
$94.02M $113.3M $101.8M $55.45M $38.58M $49.62M $68.96M $71.94M $61.9M $37.44M $28.64M $31.01M $39.8M $47.94M $49.19M $50.53M —
$10.49M $15.12M $14.58M $2M $703K $1.07M $3.69M $2.51M $1.08M $623K $234K $498K $366K $1.35M $2.72M $2.63M $3.57M
-$87.37M -$96.93M -$86.42M -$47.89M -$30.72M -$69.47M -$71.85M -$72.9M -$54.29M -$33.32M -$29.66M -$42.33M -$43.46M -$50.35M -$51.25M -$59.66M -$42.23M
$160.9M $176.23M $300.18M $204.23M -$151.4M $24M $15.13M -$99.2M $7.61M $55.78M $158.22M $33.53M -$37.46M -$49.26M -$89.5M $19.77M $28.69M
20.15% 21.92% 33.74% 23.74% -27.72% 3.73% 2.53% -18.72% 1.44% 11.58% 26.92% 6.69% -8.95% -12.5% -22.65% 4.85% 6.45%
$4.04M $5.4M $4.9M $4.23M $820K $3.22M -$1.12M -$1.84M $1.57M $712K $206K $191K -$1.11M $207K $546K $1.27M $1.49M
$132.3M $148.27M $266.74M $168.26M -$187.18M -$15.07M -$28.02M -$132.97M -$16.16M $39.91M $144.78M $25.09M -$41.14M -$49.26M -$89.5M — —
$159.92M $172.84M $295M $229.07M -$131.58M $5.36M $5.43M -$102.56M $6.62M $62.2M $157.78M $30.03M -$29.52M -$28.96M -$72.2M $25.17M $44.68M
USD/shares $4.45 $5.03 $9.04 $6.02 -$9.53 -$0.80 — — — — — — — -$4.60 -$9.70 $2.50 $3.90
USD/shares $4.45 $5.03 $9.04 $6.01 -$9.53 -$0.80 — — — — — — — -$4.60 -$9.70 $2.50 $3.85
shares 29.74M 29.51M 29.51M 27.97M 19.65M 18.77M 17.75M 17.42M 16.94M 16.98M 17.17M 15.82M 11.34M 10.66M 9.22M 7.85M 7.39M
shares 29.74M 29.51M 29.51M 28.19M 19.65M 18.77M 17.75M 17.42M 16.94M 16.98M 17.17M 15.82M 11.34M 10.66M 9.22M 7.92M 7.44M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $24.74M in buybacks, $679.37M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 1,965,776,000 6-K filed 2026-09-17
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 244,004,000
Noncurrent debt carrying amount
USD 1,724,453,000
Noncurrent long-term debt and lease obligations 2026-06-30 USD 1,851,801,000 6-K filed 2026-09-17
Operating lease liabilities 2026-06-30 USD 1,700,000 6-K filed 2026-09-17
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 1,700,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
3.28×
Peer median 3.73×
EV/EBIT
7.59×
Peer median 14.23×
P/E (TTM common income)
5.56×
Peer median 15.15×

Peer medians compare against the 24 similar-size Oil & Gas Midstream companies (of 47 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1166663 CUSIP G9108L173 13F (30d) 20 filings 20 filers Visit website Investor relations