Skip to main content
$31.70 +1.13 (+3.70%)
Market Cap
$7.93B
Shares
259.52M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$5.44B +4.7%
FY2025 Revenue FY2016–FY2025
Net Income
$247.95M -25.6%
FY2025 Net Income FY2008–FY2025
Gross Margin
17.66% +1pp
FY2025 Gross Margin FY2016–FY2025
Operating Margin
7.5% -2.1pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
$0.93 -24.4%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$457.69M +27.6%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$5.44BG $5.2B $4.52B $3.5B $3.21B $2.99B $3.11B $2.96B $2.75B $2.58B
$825.23M $876.82M $771.46M
$960.15M $961.34M $866.44M $725.03M $575.56M $498.4M $446.54M $408.18M $384.46M $353.64M $330.21M $315.79M $282.44M
17.66% 16.67% 16.03% 16.43% 15.51% 14.91% 13.14% 12.97% 12.84% 12.78%
$7.8M
$35M $37.1M $50M $41.2M $13.2M $11.5M $11.6M $11.6M $18.2M $22.8M $22.1M $20.2M $27.3M $32.4M $29.6M $28M $12.68M $9.82M
$58.28M $73.68M $61.21M $27.03M $23.81M $24.61M $28.84M $38.64M $45.76M $45.59M $44.2M $54.54M $62.61M $56.9M $55.68M $33.49M $27.26M $18.64M
$408.42M $500.74M $358.11M $340.45M $278.7M $241.09M $188.76M $190.09M $183.34M $135.86M $87.68M $153.83M $20.22M $166.37M $146.42M $124.47M $121.89M $106.4M
7.5% 9.63% 7.92% 9.72% 8.67% 8.05% 6.07% 6.41% 6.66% 5.26%
$466.7M $574.41M $419.32M $367.48M $302.51M $265.7M $217.61M $228.72M $229.1M $181.44M $131.89M $208.37M $82.82M $223.27M $202.11M $157.97M $149.15M $125.04M
$40.9M $40.64M $44.56M $52.44M $13.36M $12.75M $14.48M $15.36M $17.35M $12.31M $12.39M $8.04M $10.29M $8.69M $6.44M $6.81M $2.19M $3.24M $5.02M
$9.84M $7.29M $5.9M $1.78M $917K $1.38M $1.73M $1.82M $729K $996K $680K $804K $1M $873K $879K $801K $554K $2.03M
$0 $0 $89.4M $19.9M $0
$7.53M $4.99M $6.61M $4.07M $4.01M $4.7M $1.65M $5.13M $2.8M $3.46M $2.92M $4.88M $1.18M $1.61M
$600.11M $377.62M $463.47M $400.98M $348.77M $266.87M $227.99M $175.14M $174.56M $171.76M $124.47M $80.32M $144.34M $12.53M $160.8M $140.49M $123.09M $119.21M $103.41M
$159.33M $129.67M $130.02M $127.53M $85.6M $34.04M $54.1M $16.38M $37.61M $53.84M $40.61M $41.09M $35.67M $14.04M $56.06M $47.51M $46.27M $32.18M $42.51M
$440.78M $247.95M $333.44M $273.45M $263.16M $232.83M $173.89M $158.76M $136.96M $117.92M $83.85M $39.23M $108.68M -$1.51M $104.73M $92.98M $76.82M $87.03M $60.91M
4.56% 6.41% 6.05% 7.51% 7.25% 5.81% 5.11% 4.62% 4.28% 3.25%
$539K $225K $61K $32K $39K $21K $31K $93K $74K $43K $70K $154K $409K $635K $352K $2.94M
$247.72M $333.38M $273.42M $263.13M $232.81M $173.86M $158.67M $136.88M $117.87M $83.78M $39.07M $108.27M -$2.14M $104.38M $90.04M $76.82M $87.03M
$498.74M $230.82M $449.8M $286.27M $180.01M $269.57M $172.66M $125.43M $108.03M $147.38M $98.95M -$61.56M $63.87M -$31.3M $130.64M $76.03M $83.36M $99.24M
USD/shares $0.94 $1.25 $1.03 $0.98 $0.86 $0.64 $0.58 $0.49 $0.41 $0.29 $0.13 $0.34 -$0.01 $0.33 $0.29 $0.25 $0.29 $0.21
USD/shares $1.50 – $1.58* $0.93G $1.23 $1.02 $0.97 $0.85 $0.63 $0.57 $0.48 $0.41 $0.28 $0.13 $0.33 -$0.01 $0.33 $0.29 $0.25 $0.29 $0.20
shares 264.71M 267.36M 266.02M 268.1M 270.39M 271.18M 274.93M 278.35M 284.56M 290.93M 304.57M 321.9M 322.72M 316.09M 310.27M 307.15M 300.68M 294.07M
shares 267.12M 270.04M 268.19M 270.82M 273.38M 275.11M 279.68M 282.99M 289.57M 294.83M 307.66M 325.73M 322.72M 319.67M 313.88M 310.44M 304.97M 298.16M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $1.2B in buybacks, $419.62M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Engineering & Construction median 1.62×
EV/EBIT
Engineering & Construction median 25.40×
P/E (TTM)
18.31×
Engineering & Construction median 33.96×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Commercial International Services Group $2,844,647,000 $2,786,731,000 $2,424,649,000 $1,738,436,000 $1,500,074,000 $1,471,097,000 $1,342,509,000 $1,323,142,000
Government Services Group $2,673,909,000 $2,483,355,000 $2,158,889,000 $1,820,868,000 $1,772,905,000 $1,578,332,000 $1,820,671,000 $1,694,871,000
Remediation and Construction Management $0 $613,000 $198,000 -$1,542,000 $14,199,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $3,445,844,000 $3,198,823,000 $2,863,635,000 $2,416,586,000 $2,256,086,000 $2,107,459,000 $2,247,780,000 $2,232,013,000
United Kingdom $771,723,000 $711,617,000 $601,157,000
Canada $512,295,000 $498,575,000 $436,222,000
Australia $489,102,000 $529,114,000 $449,507,000
Other Countries $223,626,000 $260,550,000 $172,029,000
Non Us $1,087,462,000 $957,427,000 $887,432,000 $859,568,000 $732,135,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Commercial International Services Group $356,865,000 $328,510,000 $243,750,000 $194,142,000 $152,262,000 $136,418,000 $79,633,000 $74,451,000
Government Services Group $340,551,000 $281,026,000 $231,762,000 $198,448,000 $174,755,000 $146,273,000 $185,263,000 $168,211,000
Remediation and Construction Management $0 $0 -$5,933,000 -$4,573,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Commercial International Services Group 12.5% 11.8% 10.1% 11.2% 10.2% 9.3% 5.9% 5.6%
Government Services Group 12.7% 11.3% 10.7% 10.9% 9.9% 9.3% 10.2% 9.9%
Remediation and Construction Management 0% 0% -32.2%
Key facts CIK 831641 CUSIP 88162G103 13F (30d) 98 filings 95 filers Visit website Investor relations