Skip to main content
$1.54 -0.05 (-3.14%) At close · Jul 29
Market Cap
$116.90M
Shares
75.91M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$103.54M +91.7%
FY2025 Revenue FY2022–FY2025
Net Income
-$1.88M +97%
FY2025 Net Income FY2020–FY2025
Gross Margin
42.84% +50.5pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-4.35% +91.9pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$0.03 +97.1%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
$10.3M +183.4%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$109.89M $103.54MG $54.01M $145.23M $81.32M
$700K $600K
$61.92M $59.19M $58.17M $93.92M $56.55M
$47.97M $44.35M -$4.16M $51.31M $24.77M
42.84% -7.69% 35.33% 30.46%
$9.72M $9.24M $9.86M $9.5M $5.68M
$18M $17.44M $16.92M $21.28M $10.95M
$23.18M $22.17M $21.06M $28.81M $9.03M
$300K $300K $300K $200K $0
$1.27M $1.22M $1.11M $562K
$50.9M $48.85M $47.84M $59.58M $25.67M
-$2.93M -$4.5M -$52M -$8.28M -$896K -$415.86K -$1965
-4.35% -96.27% -5.7% -1.1%
-$3.23M -$50.78M -$7.17M -$334K
$8.14M $11.01M $11.42M $8.12M $1.49M
$919K $867K $2.32M $199K $13.32K
$6.45M $3.22M -$10.65M $7.43M -$6.07M $13.32K
$3.51M -$1.28M -$62.64M -$846K -$6.97M -$402.54K
$143K $603K $103K $138K $71K
$3.37M -$1.88M -$62.75M -$984K -$7.04M -$402.54K -$1965
-1.82% -116.17% -0.68% -8.65%
-$62.75M -$2.97M -$13.38M
$3.37M -$1.88M -$62.69M -$1.04M -$7.04M
USD/shares -$0.03 -$1.04 -$0.08 -$2.71
USD/shares -$0.03 -$1.04 -$0.14 -$2.71
shares 65.01M 60.26M 38.05M 4.94M
shares 65.01M 60.26M 43.22M 4.94M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Solar median 3.32×
EV/EBIT
Solar median 27.86×
P/E (TTM)
25.67×
Solar median 24.13×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
EMEA $69,478,000,000 $32,593,000,000 $109,301,000,000 $52,016,000,000
Americas $26,533,000,000 $13,132,000,000 $25,171,000,000 $22,456,000,000
Asia Pacific $7,525,000,000 $8,289,000,000 $10,761,000,000 $6,851,000,000
Key facts CIK 1855447 CUSIP 88675P103 13F (30d) 8 filings 8 filers Visit website Investor relations