Skip to main content
URG logo

URG · Ur-Energy Inc · Financials

Track URG — free
$0.82 +0.00 (+0.54%)
Market Cap
$319.76M
Shares
397.86M
Volume · Oct 23 10.64M Avg daily vol (3M) 7.58M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$27.21M -19.3%
FY2025 Revenue FY2011–FY2025
Net Income
-$74.9M -40.8%
FY2025 Net Income FY2011–FY2025
Gross Margin
0.27% +26.9pp
FY2025 Gross Margin FY2013–FY2025
Operating Margin
-255.01% -67.8pp
FY2025 Operating Margin FY2013–FY2025
Diluted EPS
-$0.20 -17.6%
FY2025 Diluted EPS FY2015–FY2025
Operating Cash Flow
-$43.13M +40%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
— $27.21M $33.71M $17.68M $19K $16K $8.32M $32.26M $23.5M $38.37M $27.31M $41.88M $29.35M $7.62M $0 $0
— — $3.34M $1.47M -$463K -$733K — -$668K -$1M -$1.38M -$1.98M -$2.56M -$2.7M -$6.11M $307K $243K
$31.21M $27.13M $42.68M $19.37M $6.86M $7M $12.97M $30.28M $12.2M $24.4M $15.85M $29.29M $17.86M $3.1M $0 $0
$3.87M $74K -$8.97M -$1.69M -$6.84M -$6.98M -$4.65M $1.98M $11.29M $13.97M $11.46M $12.59M $11.49M $4.52M $0 $0
— 0.27% -26.62% -9.54% -36010.53% -43650% -55.94% 6.14% 48.06% 36.4% 41.96% 30.05% 39.15% 59.35% — —
— — — — $1.25M $2.05M $2.45M $2.6M $1.74M — — — — — — —
— — — — — — — — — $0 $0 — — — — —
$80.42M $69.45M $54.12M $29.16M $12.95M $9.77M $8.69M -$10.26M $9.99M — — — — — — —
$80.42M $69.45M $54.12M $29.16M $12.95M $9.77M $8.69M $10.26M $9.99M — — — — — — —
-$76.55M -$69.38M -$63.09M -$30.84M -$19.79M -$16.76M -$13.34M -$8.28M $1.31M $1.39M $271K -$1.86M -$6.98M -$24.39M -$18.37M -$16.48M
— -255.01% -187.17% -174.46% -104178.95% -104731.25% -160.43% -25.66% 5.56% 3.61% 0.99% -4.43% -23.78% -320.18% — —
$7.1M $1.95M $336K — $463K $733K $710K $668K $1M — — — — — — —
— — — — — -$903K $0 $0 — — — — — — — —
-$86.35M -$75.04M -$52.72M -$31.2M -$17.02M -$22.5M -$14.73M -$8.43M $4.54M $135K -$2.76M -$775K -$8.71M -$36.72M -$16.11M —
USD/shares -$0.22 -$0.20 -$0.17 -$0.12 -$0.08 -$0.12 -$0.09 -$0.05 $0.03 $0.00 -$0.02 -$0.01 — — — —
USD/shares -$0.22 -$0.20 -$0.17 -$0.12 -$0.08 -$0.12 -$0.09 -$0.05 $0.03 $0.00 -$0.02 -$0.01 — — — —
shares — 368.39M 317.66M 260.04M 220.5M 195.69M 164.26M 159.9M 150.03M 145.82M 142M 130.06M 128.78M 122.23M 118.52M —
shares — 368.39M 317.66M 260.04M 220.5M 195.69M 164.26B 159.9M 151.6M 147.53M 142M 130.06M 128.78M 122.23M 118.52M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Finance lease liabilities 2026-06-30 USD 1,870,000 10-Q filed 2026-08-10
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 567,000
Noncurrent finance lease liabilities
USD 1,303,000
Noncurrent convertible notes payable 2026-06-30 USD 69,341,000 10-Q filed 2026-08-10
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.

Verified tests, triggers and restrictions appear with each agreement below. A verified term does not establish current compliance.

Loans, facilities and notes

4.75% Convertible Senior Notes due 2031

Note · UR-ENERGY INC.

Reference: 4.75% Convertible Senior Notes due 2031

Active
Original principal
USD 120,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Jan 15, 2031

Last reported interest terms: 4.75% Reported 2025-12-15 Later filings may not restate these terms; this does not confirm they still apply.

Verified covenant terms

  • Section 11.01 · Company May Consolidate, Etc. on Certain Terms the Company shall not consolidate with, effect a plan of arrangement or other statutory arrangement with, combine or amalgamate with or merge with or into Applies to every series under this agreement Exceptions: (other than any such sale, conveyance, transfer or lease to one or more of the Company’s direct or indirect Wholly Owned Subsidiaries) Section 11.01. *Company May Consolidate, Etc. on Certain Terms.*
    Full wording and supporting evidence
    Source evidence: Section 11.01. *Company May Consolidate, Etc. on Certain Terms.* Subject to the provisions of Section 11.02, the Company shall not consolidate with, effect a plan of arrangement or other statutory arrangement with, combine or amalgamate with or merge with or into, or sell, convey, transfer or lease all or substantially all of the consolidated properties and assets of the Company and its Subsidiaries, taken as a whole, to another Person (other than any such sale, conveyance, transfer or lease to one or more of the Company’s direct or indirect Wholly Owned Subsidiaries) (each, a “**Business Combination Event**”) unless:
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC.
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer (the “**Company**,” as more fully set forth in Section 1.01) and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, a national banking association, as trustee (the “**Trustee**,” as more fully set forth in Section 1.01).
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer
  • Section 15.02(a) · Offer to Repurchase Notes Upon a Fundamental Change the Company will be required to offer to repurchase for cash all of the outstanding Notes in integral multiples of $1,000 Applies to every series under this agreement Exceptions: Subject to Section 15.02(f) Section 15.02. *Offer to Repurchase Notes Upon a Fundamental Change*.
    Full wording and supporting evidence
    Source evidence: (a) Subject to Section 15.02(f), if a Fundamental Change occurs at any time, the Company will be required to offer to repurchase for cash all of the outstanding Notes in integral multiples of $1,000
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC.
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer (the “**Company**,” as more fully set forth in Section 1.01) and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, a national banking association, as trustee (the “**Trustee**,” as more fully set forth in Section 1.01).
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer
  • Upon the occurrence of a Fundamental Change · Upon the occurrence of a Fundamental Change (other than an Exempted Fundamental Change) Upon the occurrence of a Fundamental Change (other than an Exempted Fundamental Change), the Holder has the right, at such Holder’s option, to require the Company to repurchase for cash all of such Holder’s Notes or any portion thereof Exceptions: other than an Exempted Fundamental Change [FORM OF REVERSE OF NOTE]
    Full wording and supporting evidence
    Source evidence: Upon the occurrence of a Fundamental Change (other than an Exempted Fundamental Change), the Holder has the right, at such Holder’s option, to require the Company to repurchase for cash all of such Holder’s Notes or any portion thereof (in principal amounts of $1,000 or integral multiples thereof) on the Fundamental Change Repurchase Date at a price equal to the Fundamental Change Repurchase Price.
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC.
    Target identity evidence: its 4.75% Convertible Senior Notes due 2031 (the “**Notes**”)
    Target identity evidence: This Note is one of a duly authorized issue of Notes of the Company, designated as its 4.75% Convertible Senior Notes due 2031 (the “**Notes**”), limited to the aggregate principal amount of $120,000,000, all issued or to be issued under and pursuant to an Indenture dated as of December 15, 2025 (the “**Indenture**”), between the Company and U.S. Bank Trust Company, National Association, as trustee (the “**Trustee**”), to which Indenture and all indentures supplemental thereto reference is hereby made for a description of the rights, limitations of rights, obligations, duties and immunities thereunder of the Trustee, the Company and the Holders of the Notes.
  • Section 4.06(b) · The Company shall file with the Trustee, within 15 days The Company shall file with the Trustee, within 15 days after the same are required to be filed with the Commission, copies of any annual or quarterly reports Applies to every series under this agreement Exceptions: excluding any such information, documents or reports, or portions thereof, subject to confidential treatment and any correspondence with the Commission, and giving effect to any grace period provided by Rule 12b-25 under the Exchange Act Section 4.06. *Rule 144A Information Requirement and Annual Reports*.
    Full wording and supporting evidence
    Source evidence: (b) The Company shall file with the Trustee, within 15 days after the same are required to be filed with the Commission, copies of any annual or quarterly reports (on Form 10-K or Form 10-Q or any respective successor form) that the Company is required to file with the Commission pursuant to Section 13 or 15(d) of the Exchange Act (excluding any such information, documents or reports, or portions thereof, subject to confidential treatment and any correspondence with the Commission, and giving effect to any grace period provided by Rule 12b-25 under the Exchange Act (or any successor thereto), which grace period, for the avoidance of doubt, shall be deemed applicable whether or not the Company checks the box in the relevant Rule 12b-25 filing indicating the Company expects to file such report with the applicable Rule 12b-25 grace period).
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC.
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer (the “**Company**,” as more fully set forth in Section 1.01) and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, a national banking association, as trustee (the “**Trustee**,” as more fully set forth in Section 1.01).
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer
  • Section 4.06(d) · the Company shall pay Additional Interest on the Notes the Company shall pay Additional Interest on the Notes. Section 4.06. *Rule 144A Information Requirement and Annual Reports*.
    Full wording and supporting evidence
    Source evidence: (d) If, at any time during the six-month period beginning on, and including, the date that is six months after the last date of original issuance of the Notes, the Company has failed to timely file any report or other materials that the Company is required to file with the Commission pursuant to Section 13 or 15(d) of the Exchange Act, as applicable (other than current reports on Form 8-K and after giving effect to all applicable grace periods thereunder, including any grace periods provided by Rule 12b-25 (or any successor rule) which grace period, for the avoidance of doubt, shall be deemed applicable whether or not the Company checks the box in the relevant Rule 12b-25 filing indicating the Company expects to file such report with the applicable Rule 12b-25 grace period), or the Notes are not otherwise freely tradable pursuant to Rule 144 by Holders other than the Company’s Affiliates or Holders that were the Company’s Affiliates at any time during the three months immediately preceding (as a result of restrictions pursuant to U.S. securities laws or the terms of this Indenture or the Notes), the Company shall pay Additional Interest on the Notes.
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC.
    Target identity evidence: its 4.75% Convertible Senior Notes due 2031 (the “**Notes**”)
    Target identity evidence: This Note is one of a duly authorized issue of Notes of the Company, designated as its 4.75% Convertible Senior Notes due 2031 (the “**Notes**”), limited to the aggregate principal amount of $120,000,000, all issued or to be issued under and pursuant to an Indenture dated as of December 15, 2025 (the “**Indenture**”), between the Company and U.S. Bank Trust Company, National Association, as trustee (the “**Trustee**”), to which Indenture and all indentures supplemental thereto reference is hereby made for a description of the rights, limitations of rights, obligations, duties and immunities thereunder of the Trustee, the Company and the Holders of the Notes.
  • In case certain Events of Default shall have occurred and be continuing · In case certain Events of Default shall have occurred and be continuing In case certain Events of Default shall have occurred and be continuing, the principal of, and interest on, all Notes may be declared, by either the Trustee or Holders of at least 25% in aggregate principal amount of Notes then outstanding, and upon said declaration shall become, due and payable Exceptions: in the manner, with the effect and subject to the conditions and certain exceptions set forth in the Indenture [FORM OF REVERSE OF NOTE]
    Full wording and supporting evidence
    Source evidence: In case certain Events of Default shall have occurred and be continuing, the principal of, and interest on, all Notes may be declared, by either the Trustee or Holders of at least 25% in aggregate principal amount of Notes then outstanding, and upon said declaration shall become, due and payable, in the manner, with the effect and subject to the conditions and certain exceptions set forth in the Indenture.
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC.
    Target identity evidence: its 4.75% Convertible Senior Notes due 2031 (the “**Notes**”)
    Target identity evidence: This Note is one of a duly authorized issue of Notes of the Company, designated as its 4.75% Convertible Senior Notes due 2031 (the “**Notes**”), limited to the aggregate principal amount of $120,000,000, all issued or to be issued under and pursuant to an Indenture dated as of December 15, 2025 (the “**Indenture**”), between the Company and U.S. Bank Trust Company, National Association, as trustee (the “**Trustee**”), to which Indenture and all indentures supplemental thereto reference is hereby made for a description of the rights, limitations of rights, obligations, duties and immunities thereunder of the Trustee, the Company and the Holders of the Notes.
  • (c) · The Company further covenants that if at any time the Common Shares shall be listed The Company further covenants that if at any time the Common Shares shall be listed on any national securities exchange or automated quotation system the Company will list and keep listed Applies to every series under this agreement Section 14.08. *Certain Covenants.*
    Full wording and supporting evidence
    Source evidence: (c) The Company further covenants that if at any time the Common Shares shall be listed on any national securities exchange or automated quotation system the Company will list and keep listed, so long as the Common Shares shall be so listed on such exchange or automated quotation system, any Common Shares issuable upon conversion of the Notes.
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC.
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer (the “**Company**,” as more fully set forth in Section 1.01) and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, a national banking association, as trustee (the “**Trustee**,” as more fully set forth in Section 1.01).
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer
  • Section 15.05 · Covenant to Comply with Applicable Laws in Connection with Repurchase Offer the Company will, if required: Applies to every series under this agreement Section 15.05. *Covenant to Comply with Applicable Laws in Connection with Repurchase Offer*.
    Full wording and supporting evidence
    Source evidence: Section 15.05. *Covenant to Comply with Applicable Laws in Connection with Repurchase Offer*. In connection with any repurchase offer upon a Fundamental Change pursuant to this Article 15, the Company will, if required:
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC.
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer (the “**Company**,” as more fully set forth in Section 1.01) and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, a national banking association, as trustee (the “**Trustee**,” as more fully set forth in Section 1.01).
    Target identity evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer
Documents and filing history
  1. Issuance · 2025-12-15 Original principal USD 120,000,000 Exact source document Parent 8-K filing · 2025-12-15
    On December 15, 2025, Ur-Energy Inc. (the “Company”) issued $120.0 million aggregate principal amount of 4.75% Convertible Senior Notes due 2031 (the “notes”), which amount includes the exercise in full of the option to purchase up to $20.0 million aggregate principal amount of notes that was granted to the initial purchasers of the offering of the notes (the “Initial Purchasers”).
    Issuer evidence: On December 15, 2025, Ur-Energy Inc. (the “Company”) issued $120.0 million aggregate principal amount of 4.75% Convertible Senior Notes due 2031 (the “notes”), which amount includes the exercise in full of the option to purchase up to $20.0 million aggregate principal amount of notes that was granted to the initial purchasers of the offering of the notes (the “Initial Purchasers”).
    Supporting evidence: The notes are general unsecured obligations of the Company and will mature on January 15, 2031, unless earlier converted, redeemed, or repurchased. Interest on the notes will accrue at a rate of 4.75% per year from December 15, 2025, and will be payable semiannually in arrears on January 15 and July 15 of each year, beginning on July 15, 2026.
    Supporting evidence: On December 15, 2025, Ur-Energy Inc. (the “Company”) issued $120.0 million aggregate principal amount of 4.75% Convertible Senior Notes due 2031 (the “notes”), which amount includes the exercise in full of the option to purchase up to $20.0 million aggregate principal amount of notes that was granted to the initial purchasers of the offering of the notes (the “Initial Purchasers”).
  2. Issuance · 2025-12-15 Original principal USD 120,000,000 Exact source document Parent 8-K filing · 2025-12-15
    WHEREAS, for its lawful corporate purposes, the Company has duly authorized the issuance of its 4.75% Convertible Senior Notes due 2031 (the “**Notes**”), initially in an aggregate principal amount not to exceed $120,000,000, and in order to provide the terms and conditions upon which the Notes are to be authenticated, issued and delivered, the Company has duly authorized the execution and delivery of this Indenture; and
    Issuer evidence: INDENTURE dated as of December 15, 2025 between UR-ENERGY INC., a company continued under the *Canada Business Corporations Act*, as issuer (the “**Company**,” as more fully set forth in Section 1.01) and U.S. BANK TRUST COMPANY, NATIONAL ASSOCIATION, a national banking association, as trustee (the “**Trustee**,” as more fully set forth in Section 1.01).
    Supporting evidence: WHEREAS, for its lawful corporate purposes, the Company has duly authorized the issuance of its 4.75% Convertible Senior Notes due 2031 (the “**Notes**”), initially in an aggregate principal amount not to exceed $120,000,000, and in order to provide the terms and conditions upon which the Notes are to be authenticated, issued and delivered, the Company has duly authorized the execution and delivery of this Indenture; and

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 6.41×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 5 similar-size Uranium companies (of 9 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Single Reportable Segment $27,207,000 $33,706,000 $17,679,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Single Reportable Segment -$69,380,000 -$63,089,000 -$30,842,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023
Single Reportable Segment -255% -187.2% -174.5%
Key facts CIK 1375205 CUSIP 91688R108 13F (30d) 20 filings 20 filers Visit website Investor relations