Skip to main content
$2.08 -0.23 (-9.78%) At close · Jul 29
Market Cap
$136.72M
Shares
59.44M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$17.9M +0.4%
FY2025 Revenue FY2024–FY2025
Net Income
-$44.09M -45.3%
FY2025 Net Income FY2024–FY2025
Operating Margin
-257.78% -104.3pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$1.10 -27.9%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
$7.65M +103.6%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024
$18.3M $17.9M $17.83M
$198.76K $198.58K $705.73K
$37.91M $36.95M $18.83M
$66.72K $66.72K $66.72K
$7.11M $6.11M $3.59M
$64.27M $70.93M $45.21M
-$39.08M -$46.13M -$27.38M
-257.78% -153.51%
-$31.97M -$40.02M -$23.79M
$4.58M $3.91M
$631K $705.73K
-$6.71M -$4.65M -$5.57M
-$50.78M -$32.79M
-$39.79M -$44.09M -$30.34M
-246.37% -170.12%
-$6.01M -$6.69M -$2.61M
USD/shares -$1.10 -$0.86
USD/shares -$1.10 -$0.86
shares 39.98M 11.64M
shares 39.98M 11.64M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
7.91×
Peer median 1.41×
EV/EBIT
Peer median 18.43×
P/E (TTM)
Peer median 21.49×

Peer medians compare against the 21 similar-size Restaurants companies (of 40 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Food And Beverage $9,773,696 $10,828,972 $9,522,523
Event Center Ticket and Fees Revenue $6,045,286 $4,648,478 $2,152,826
Rental and Sponsorship Revenue $2,078,064 $2,356,933 $922,315
Ticket Sales $650,000
Key facts CIK 1770501 CUSIP 92333E104 13F (30d) 11 filings 11 filers Visit website Investor relations