VISM 10-K
Visium Technologies, Inc. (VISM)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________
Commission file number
(Exact Name of Registrant as specified in its Charter) |
| 7371 |
| ||
(State or other jurisdiction of incorporation or organization) |
| (Primary Standard Industrial Classification Number) |
| (I.R.S. Employer Identification Number) |
(Address of Principal Executive Office)(Zip Code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.0001
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐
Indicate by check mark if the registrant is required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant as required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☐ | Smaller reporting company | ||
|
| Emerging growth company |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
The aggregate market value of the common equity voting shares of the registrant held by non-affiliates on December 31, 2022 was $
The number of the registrant’s shares of Common Stock outstanding as of September 20, 2023:
In this Annual Report on Form 10-K, the terms the “Company,” “Visium,” “we,” “us” or “our” refers to Visium Technologies, Inc., unless the context indicates otherwise.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
CERTAIN STATEMENTS IN THIS ANNUAL REPORT CONTAIN OR MAY CONTAIN FORWARD-LOOKING STATEMENTS THAT ARE SUBJECT TO KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. THESE FORWARD-LOOKING STATEMENTS WERE BASED ON VARIOUS FACTORS AND WERE DERIVED UTILIZING NUMEROUS ASSUMPTIONS AND OTHER FACTORS THAT COULD CAUSE OUR ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN THE FORWARD-LOOKING STATEMENTS. THESE FACTORS INCLUDE, BUT ARE NOT LIMITED TO, OUR ABILITY TO IMPLEMENT OUR BUSINESS MODEL, RAISE SUFFICIENT CAPITAL TO FUND OUR OPERATING LOSSES AND PAY OUR ONGOING OBLIGATIONS, ECONOMIC AND MARKET CONDITIONS AND FLUCTUATIONS, GOVERNMENT AND INDUSTRY REGULATION, COMPETITION, AND OTHER FACTORS. MOST OF THESE FACTORS ARE DIFFICULT TO PREDICT ACCURATELY AND ARE GENERALLY BEYOND OUR CONTROL. YOU SHOULD CONSIDER THE AREAS OF RISK DESCRIBED IN CONNECTION WITH ANY FORWARD-LOOKING STATEMENTS THAT MAY BE MADE HEREIN. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS AND READERS SHOULD CAREFULLY REVIEW THIS ANNUAL REPORT IN ITS ENTIRETY, INCLUDING THE RISKS DESCRIBED IN PART I. DESCRIPTION OF BUSINESS - RISK FACTORS. EXCEPT FOR OUR ONGOING OBLIGATIONS TO DISCLOSE MATERIAL INFORMATION UNDER THE FEDERAL SECURITIES LAWS, WE UNDERTAKE NO OBLIGATION TO RELEASE PUBLICLY ANY REVISIONS TO ANY FORWARD-LOOKING STATEMENTS, TO REPORT EVENTS OR TO REPORT THE OCCURRENCE OF UNANTICIPATED EVENTS. THESE FORWARD-LOOKING STATEMENTS SPEAK ONLY AS OF THE DATE OF THIS ANNUAL REPORT, AND YOU SHOULD NOT RELY ON THESE STATEMENTS WITHOUT ALSO CONSIDERING THE RISKS AND UNCERTAINTIES ASSOCIATED WITH THESE STATEMENTS AND OUR BUSINESS.
| 2 |
| Table of Contents |
2023 ANNUAL REPORT ON FORM 10-K
Table of Contents
| 3 |
| Table of Contents |
PART I
Item 1. Business
Overview
Visium Technologies, Inc. (“Visium”) was incorporated in Nevada as Jaguar Investments, Inc. during October 1987. During March 2003, a wholly owned subsidiary of the Company merged with Freight Rate, Inc., a development stage company in the logistics software business. During May 2003, the Company changed its name to Power2Ship, Inc. During October 2006, the Company merged with a newly formed, wholly owned subsidiary, Fittipaldi Logistics, Inc., a Nevada corporation, with the Company surviving but its name changed to Fittipaldi Logistics, Inc. effective November 2006. During December 2007, the Company merged with a newly formed, wholly owned subsidiary, NuState Energy Holdings, Inc., a Nevada corporation, with the Company surviving but renamed NuState Energy Holdings, Inc. effective December 2007. In March 2018, the Company brought in a new management team and changed its name to Visium Technologies, Inc.
Visium is a provider of cyber security visualization, big data analytics and automation that operates in the traditional cyber security space, as well as in the Internet of Things and data analytics spaces. In March 2019, Visium entered into a software license agreement with MITRE Corporation to license a patented technology known as CyGraph, a tool for cyber warfare analytics, visualization and knowledge management. CyGraph is a military-grade, highly scalable big data analytics tool for cyber security, based on graph database technology. The development of the technology was sponsored by the US Army and is currently in use by the U.S. Army Cyber Command. CyGraph provides advanced analytics for cybersecurity situational awareness that is scalable, flexible and comprehensive. Visium has completed significant proprietary product development efforts to commercialize CyGraph, which the Company has rebranded as TruContextTM. The commercialization efforts included adding functionality to the core technology to make it a native cloud application, adding multi-user and multi-tenant capability, enhancing the graphical user interface, (“GUI”) to make the application more intuitive to use, and adding enhanced dashboard and reporting capabilities. TruContext would typically be deployed by an enterprise and be used by the security analyst to intuitively understand the massive amount of data flowing through the network environment, giving the analyst actionable information in real-time to ensure that the network is protected from threats. The analyst will understand the relationships of the assets in the data center, the communication patterns, and cybersecurity exposures, in real-time.
TruContext provides visualization, advanced cyber monitoring intelligence, threat hunting, forensic and root cause analysis, data modeling, analytics, and automation to help reduce risk, simplify security, and deliver better security outcomes. Our mission is to help people see and understand data, empowering decision-makers to make more informed and more timely decisions. Our solutions put the power of data into the hands of everyday people, allowing a broad population of business users to engage with their data, ask questions, solve problems, and create value.
Our products dramatically reduce the complexity and expense associated with traditional business intelligence applications. Our software allows people to access information, perform analysis, and share results without assistance from technical specialists. By putting powerful analytical technology directly into the hands of people who make decisions with data, we accelerate the pace of informed and intelligent decision-making. Our TruContext platform enables our customers to reduce or streamline their siloed and layered security products, simplifying operations while providing a comprehensive solution. Our solution automates certain previously manual tasks, freeing up personnel to focus on their most important objectives.
TruContext can be deployed in a broad range of use cases such as cyber security threat intelligence and forensics, IT/OT critical infrastructure security, supply chain analytics, anti-fraud, law enforcement, compliance, and health care. For example, a breach of your network might go undetected for months, as was the case with the Solar Winds hack that occurred in 2019-2020. In that case the hackers went undetected for 14 months. A Solar Winds type breach may not be preventable, but with TruContext analyzing streaming network data in real-time, this hack would almost certainly have been identified and remediated very quickly by the affected enterprise.
TruContext is a very effective tool for proactively and iteratively searching through networks to detect and isolate advanced threats that evade existing security solutions. Should a breach occur, TruContext can quickly perform forensics and root cause analysis, identifying when an incident occurred, how it occurred, and the downstream effects of the incident to the network.
One of the top challenges faced by Security practitioners is to keep up with the increase in new cyber attacks while investigating and remediating existing threats. Time is of the essence while investigating potential threats and determining the scope and root-cause of a potential reach.
Shortage of resources and experienced personnel continues to limit the ability of companies to conduct thorough investigations. Root cause analysis and forensics are key to intelligently securing the network.
TruContext directly addresses these challenges by:
Providing real-time comprehensive visualized information on security events, that
| · | allow the cyber warrior to immediately pinpoint the root cause of the breach; and |
| · | know with certainty the priority and required remediation. |
| 4 |
| Table of Contents |
The real-time ingestion of and visualization of massive amounts of data simplifies the cyber effort, allowing the cyber analyst to intuitively understand the security posture of the organization at a glance.
Using TruContext makes the cyber analyst significantly more productive by eliminating false positives and prioritizing threat events.
TruContext ingests cyber data from any source, making the data generated by other cyber tools easily understood and actionable. TruContext give the security analyst the ability to combine, layer, filter, and query data with a no-code user interface in a way that no other analytics platform can do.
There are some sophisticated and powerful cybersecurity tools currently available, but they all lack one thing – providing a comprehensive contextualized understanding of the data. Analysts have too many tools that don’t communicate, creating silos of data/information. TruContext brings all the information for a comprehensive visualization.
On average, according to CrowdStrike, the time from breach to harm caused by threat actors is 98 minutes making the ability to:
| 1. | Identify malicious hacks in real time; and |
| 2. | Perform threat hunting critically important for the security analyst. |
Using the MITRE ATT&CK framework, along with other open source intelligence information, TruContext can hunt threats beyond the physical network boundary so that the analyst fully understands his security posture in real time.
TruContext leverages MITRE’s ATT&CK® framework, which is a globally-accessible knowledge base of adversary tactics and techniques based on real-world observations. The ATT&CK knowledge base is used as a foundation for the development of specific threat models and methodologies in the private sector, in government, and in the cybersecurity product and service community.
A use case example for TruContext would be in the event sensitive data is being exfiltrated from your network to an external IP address. TruContext has the capability to identify this activity and provide alerts that would allow the cyber analyst to quickly remediate the problem.
Another example for TruContext would be the analysis of millions of unemployment insurance claims by a state government that identifies patterns to identify potential fraud. If 30 claims are submitted that are tied to a single bank account, or address, or social security number, TruContext would be able to identify these anomalies in real-time. TruContext offers new methods of uncovering fraud rings and other complex scams with a high level of accuracy through advanced contextual link analysis, and is capable of stopping advanced fraud scenarios in real time. This is currently a significant problem in every state, costing billions of dollars annually.
One last example of how TruContext can be used by law enforcement in the context of police investigations. TruContext can analyze highly connected data in real time from any source and make connections which help police solve crime. Connections are quickly made between persons, objects, locations, and events (the POLE model), generating insights into patterns of behaviors and incidents. Using real-time data with TruContext helps investigators be proactive and prevent crime or other incidents, rather than only reacting after an incident has occurred.
Visium currently plans to generate revenue in three (3) primary ways:
| · | through a virtual appliance model, primarily targeted to the Federal government, charging an annual seat license, with the seat license fee increasing based on the size of the network environment ; |
| · | through a SaaS model, charging a recurring monthly license fee for TruContext based on the size of the network environment and the number of TruContext Identifiers (nodes); and |
| · | through professional services to support and deliver cybersecurity solutions and services to its customers, billed on an hourly basis, and delivered through a service contract for implementation and data science services. |
Partnership Ecosystem
We work with a number of technology alliance partners to design go-to-market strategies that combine our platform with products or services provided by our technology alliance partners. These partner integrations deliver more secure solutions and an improved end user experience to their customers. Our technology alliance partnerships focus on security analytics, network and infrastructure security, threat platforms and orchestration, and automation.
Visium heavily relies on our technology and infrastructure to provide our products and services to our customers. For example, we host many of our products using third-party data center facilities, and we do not control the operation of these facilities. In addition, we rely on certain technology that we license from third parties, including third-party commercial software and open-source software, which is used with certain of our solutions.
| 5 |
| Table of Contents |
Competition
The markets for our solutions are highly competitive, and we expect both the requirements and pricing competition to increase, particularly given the increasingly sophisticated attacks, changing customer preferences and requirements, current economic pressures, and market consolidation. Competitive pressures in these markets may result in price reductions, reduced margins, loss of market share and inability to gain market share, and a decline in sales, any one of which could seriously impact our business, financial condition, results of operations, and cash flows. We may face competition due to changes in the manner that organizations utilize IT assets and the security solutions applied to them, such as the provision of privileged account security functionalities as part of public cloud providers’ infrastructure offerings, or cloud-based identity management solutions. Limited IT budgets may also result in competition with providers of other advanced threat protection solutions such as McAfee, LLC, Palo Alto Networks, Splunk Inc., and Dynatrace. We also may compete, to a certain extent, with vendors that offer products or services in adjacent or complementary markets to privileged access management, including identity management vendors and cloud platform providers such as Okta and Tableau.
Employees
At September 20, 2023, we had 8 full time employees.
Our principal offices are located at 4094 Majestic Lane, Suite 360, Fairfax, Virginia 22033. We currently operate in a virtual office arrangement. Our telephone number is (703) 273-0383.
Our common stock is quoted on the OTC Pink under the symbol “VISM”.
Recent Developments
Item 1A. Risk Factors
The common shares of our Company are considered speculative. You should carefully consider the following risks and uncertainties in addition to other information in this annual report in evaluating our Company and our business before purchasing our common shares. Our business, operating or financial condition could be harmed due to any of the following risks:
Management and our auditors have raised substantial doubts as to our ability to continue as a going concern.
Our financial statements have been prepared assuming we will continue as a going concern. Since inception we have experienced recurring net losses which losses caused an accumulated deficit of approximately $59.9 million as of June 30, 2023. These factors, among others, raise substantial doubt about our ability to continue as a going concern. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.
We currently have a working capital deficit and negative cash flow from operations and are uncertain if and when we will be able to pay our current liabilities.
Our working capital deficit was approximately $4.25 million as of June 30, 2023. This deficit consists of $9,982 in current assets, offset by $4,263,000 in current liabilities. In addition, we had negative cash flow from operations for the year ended June 30, 2023 of approximately $523,900. We do not have any liquid or other assets that can be liquidated to pay our current liabilities while we continue to incur additional liabilities to our officer and certain service providers who are working to prepare the documents required to be filed with the Securities and Exchange Commission to enable our common shares to be registered for trading. Since we currently have limited operations, the only ways we have of paying our current liabilities are to issue our common or preferred shares to our creditors or to issue unsecured promissory notes which may include certain features such as convertibility into common or preferred shares or warrants to purchase additional common or preferred shares in the future.
| 6 |
| Table of Contents |
We had $1,865,600 of convertible notes, notes payable, and accrued interest payable as of June 30, 2023, of which $1,547,893 of this amount is past due, and we do not have the funds necessary to pay these obligations.
In addition to funding our operating expenses, we need capital to pay various debt obligations totaling approximately $1,547,893 as of June 30, 2023 which are either currently past due or which are due in the current fiscal year. Currently, there is $899,903 principal amount of the convertible notes payable which is past due, $205,000 principal of the notes payable which is past due, and $442,990 of accrued interest which is past due. The interest on the past due principal amounts will continue to accrue monthly at their stated rates. Holders of past due notes do not have a security interest in our assets. The existence of these obligations provides additional challenges to us in our efforts to raise capital to fund our operations.
In the event we consummate a transaction with a profitable company, we may not be able to utilize our net operating loss carryover which may have a negative impact on your investment.
If we enter into a combination with a business that has operating income, we cannot assure you that we will be able to utilize all or even a portion of our existing net operating loss carryover for federal or state tax purposes following such a business combination. If we are unable to make use of our existing net operating loss carryover, the tax advantages of such a combination may be limited, which could negatively impact the price of our stock and the value of your investment. These factors will substantially increase the uncertainty, and thus the risk, of investing in our shares.
Economic conditions may affect our ability to obtain financing and to complete a merger or acquisition.
Due to general economic conditions, rapid technological advances being made in some industries, and shortages of available capital, our management believes that there are numerous firms seeking even the limited additional capital which we will need. In the presence of these economic conditions, we may have difficulty raising sufficient capital to support the investigation of potential business opportunities, and to consummate a merger or acquisition. These factors substantially increase the uncertainty, and thus the risk, of investing in our shares.
In December 2019, a novel coronavirus (“COVID-19”) emerged and has subsequently spread worldwide. The World Health Organization has declared COVID-19 a pandemic resulting in federal, state, and local governments mandating various restrictions, including travel restrictions, restrictions on public gatherings, stay at home orders and advisories and quarantining of people who may have been exposed to the virus.
As the COVID-19 pandemic is complex and rapidly changing, the full extent and duration of the impact of COVID-19 on the Company’s operation and financial performance is currently unknown and depends on future developments that are uncertain and unpredictable, including the duration and spread of the pandemic, its impact on capital and financial markets.
There are a number of factors related to our common stock which may have an adverse effect on our shareholders.
Shareholders’ interests in our Company will be diluted and investors may suffer dilution in their net book value per share if we issue additional shares or raise funds through the sale of equity securities. In the event that we are required to issue additional shares, enter into private placements to raise financing through the sale of equity securities or acquire business interests in the future from the issuance of shares of our common stock to acquire such interests, the interests of existing shareholders in our Company will be diluted and existing shareholders may suffer dilution in their net book value per share depending on the price at which such securities are sold. If we do issue additional shares, it will cause a reduction in the proportionate ownership and voting power of all existing shareholders.
We have certain provisions in our Articles of Incorporation and Bylaws, and there are other provisions under Florida law, that may serve to make a takeover of our Company more difficult.
Provisions of our articles of incorporation and bylaws may delay or prevent a takeover which may not be in the best interests of our stockholders. Provisions of our articles of incorporation and bylaws may be deemed to have anti-takeover effects, which include when and by whom special meetings of our stockholders may be called, and may delay, defer, or prevent a takeover attempt. In addition, certain provisions of Florida law also may be deemed to have certain anti-takeover effects which include that control of shares acquired in excess of certain specified thresholds will not possess any voting rights unless these voting rights are approved by a majority of a corporation’s disinterested stockholders.
Voting power of our shareholders is highly concentrated by insiders.
Our officers and directors control, either directly or indirectly, a substantial portion of our voting securities. As of June 30, 2023, our executive officer and directors beneficially owns 4,640,950 shares of Common Stock, or approximately 16% of our outstanding shares of Common Stock. In addition, our executive officer owns the only issued and outstanding share of Series AA Convertible Preferred Stock which entitles him to 51% of the Common votes on any matter requiring a shareholder vote. Therefore, our management may significantly affect the outcome of all corporate actions and decisions for an indefinite period of time including the election of directors, amendment of charter documents and approval of mergers and other significant corporate transactions.
| 7 |
| Table of Contents |
Our common stock is quoted in the over the counter market on the OTC Pink.
Our common stock is quoted on the OTC Pink. OTC Pink offers a quotation service to companies that are unable to list their securities on an exchange or for companies, such as ours, whose securities are not eligible for quotation on the OTC Bulletin Board. The requirements for quotation on the OTC Pink are considerably lower and less regulated than those of the OTC Bulletin Board or an exchange. Because our common stock is quoted on the OTC Pink, it is possible that even fewer brokers or dealers would be interested in making a market in our common stock which further adversely impacts its liquidity.
The tradability of our common stock is limited under the penny stock regulations which may cause the holders of our common stock difficulty should they wish to sell their shares.
Because the quoted price of our common stock is less than $5.00 per share, our common stock is considered a “penny stock,” and trading in our common stock is subject to the requirements of Rule 15g-9 under the Exchange Act. Under this rule, broker/dealers who recommend low-priced securities to persons other than established customers and accredited investors must satisfy special sales practice requirements. The broker/dealer must make an individualized written suitability determination for the purchaser and receive the purchaser’s written consent prior to the transaction. SEC regulations also require additional disclosure in connection with any trades involving a “penny stock,” including the delivery, prior to any penny stock transaction, of a disclosure schedule explaining the penny stock market and its associated risks. These requirements severely limit the liquidity of securities in the secondary market because few broker or dealers are likely to undertake these compliance activities and this limited liquidity will make it more difficult for an investor to sell his shares of our common stock in the secondary market should the investor wish to liquidate the investment. In addition to the applicability of the penny stock rules, other risks associated with trading in penny stocks could also be price fluctuations and the lack of a liquid market.
Item 1B. Unresolved Staff Comments.
Not applicable.
Item 2. Properties.
Our Company and its employees work 100% remotely. We rent our principal executive office from an unrelated third party on an annual basis for $420/year.
Item 3. Legal Proceedings.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
| 8 |
| Table of Contents |
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.
Our common shares are quoted on the OTC Pink Quotation System under the symbol “VISM,” but trade infrequently.
The high and low bid prices of our common stock for the periods indicated below are as follows:
Fiscal Year Ended June 30, 2023
|
| High |
|
| Low |
| ||
Quarter Ended September 30, 2022 |
| $ | 5.00 |
|
| $ | 0.55 |
|
Quarter Ended December 31, 2022 |
| $ | 1.00 |
|
| $ | 0.08 |
|
Quarter Ended March 31, 2023 |
| $ | 0.644 |
|
| $ | 0.052 |
|
Quarter Ended June 30, 2023 |
| $ | 0.226 |
|
| $ | 0.007 |
|
Fiscal Year Ended June 30, 2022
|
| High |
|
| Low |
| ||
Quarter Ended September 30, 2021 |
| $ | 28.378 |
|
| $ | 5.946 |
|
Quarter Ended December 31, 2021 |
| $ | 14.595 |
|
| $ | 3.784 |
|
Quarter Ended March 31, 2022 |
| $ | 8.649 |
|
| $ | 2.162 |
|
Quarter Ended June 30, 2022 |
| $ | 4.595 |
|
| $ | 1.351 |
|
Stockholders
As of September 20, 2023, there were 14,800 stockholders of record of our Common Stock.
Dividend Policy
We have not paid any cash dividends and do not anticipate or contemplate paying dividends in the foreseeable future.
Recent Sales of Unregistered Securities
During the year ended June 30, 2023 the Company issued 19,235,473 shares of its common stock related to the conversion of $718,325 of principal and accrued interest of its convertible notes payable, at an average contract conversion price of $0.04 per share. The fair value of the shares issued was $753,394.
Stock Based Compensation and Stock Based Consulting Services Expense
During the year ended June 30 2023, the Company issued 664,002 shares of its $0.0001 par value common stock to three consultants, as compensation for services rendered. The shares were valued at $74,196, or $0.11 per share.
During the year ended June 30, 2023 the Company issued 855,002 shares of its $0.0001 par value common stock to six employees, as compensation for services rendered. The shares were valued at $218,155, or $0.27 per share.
During the year ended June 30, 2023 the Company issued 4,045,928 shares of its $0.0001 par value common stock to our Directors and Officer, as compensation for services rendered. The shares were valued at $564,125, or $0.14 per share.
| 9 |
| Table of Contents |
Warrants
During the fiscal year ended June 30, 2023 the Company issued 68,755 shares of its $0.0001 par value common stock pursuant to two cashless exercises.
Commitment Shares
During the fiscal year ended June 30, 2023 the Company issued 66,668 shares of its $0.0001 par value common stock to two investors as commitment shares pursuant to the issuance of promissory notes. The shares were valued at $14,000, or $0.21 per share, the market price on the date of the issuance.
Funding
We generated net proceeds of $140,000 from the issuance of two convertible notes during the year ended June 30, 2023.
We generated net proceeds of $150,000 from the issuance of two one-year promissory notes, and $40,000 from an 8-month promissory note during the year ended June 30, 2023, for a total of $190,000.
Rule 10B-18 Transactions
During the year ended June 30, 2023, there were no repurchases of the Company’s common stock by the Company.
Item 6. Selected Financial Data.
As a “smaller reporting company”, we are not required to provide information required by this item.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following information should be read in conjunction with our financial statements and accompanying notes included in this Annual Report on Form 10-K.
Overview
The Company was incorporated in Nevada as Jaguar Investments, Inc. during October 1987. During March 2003, a wholly owned subsidiary of the Company merged with Freight Rate, Inc., a development stage company in the logistics software business. During May 2003, the Company changed its name to Power2Ship, Inc. During October 2006, the Company merged with a newly formed, wholly owned subsidiary, Fittipaldi Logistics, Inc., a Nevada corporation, with the Company surviving but its name changed to Fittipaldi Logistics, Inc. effective November 2006. During December 2007, the Company merged with a newly formed, wholly owned subsidiary, NuState Energy Holdings, Inc., a Nevada corporation, with the Company surviving but renamed NuState Energy Holdings, Inc. effective December 2007. In March 2019, the Company changed its name to Visium Technologies, Inc.
Since February 12, 2018 Mark Lucky has served as Chairman and CEO. He also currently serves as CFO. The Company’s headquarters is located at 4094 Majestic Lane, Suite 360, Fairfax, VA 22124. Since February 2018, the Company has focused on creating a world-class cybersecurity/digital risk management company, with a focus on network security, threat visualization, pinpoint threat identification, and big-data analytics. Our solutions address the growing security and compliance complexities and risks resulting from the increasing adoption of cloud computing and the proliferation of geographically dispersed IT assets.
In March 2019, Visium entered into a software license agreement with MITRE Corporation to license a patented technology, known as TruContext, a tool for cyber warfare analytics, visualization, and knowledge management. TruContext is a military-grade highly scalable big data analytics tool for Cybersecurity, based on graph database technology. The development of the technology was sponsored by, and is currently in use by US Army Cyber Command. TruContext provides advanced analytics for cybersecurity situational awareness that is scalable, flexible, and comprehensive. Visium has completed significant proprietary product development efforts to commercialize TruContext. During fiscal 2022 the Company rebranded TruContext as TruContextTM to reflect the enhanced version of the software tool which resulted from significant proprietary development of the software.
| 10 |
| Table of Contents |
Results of Operations
Development Expense
For the year ended June 30, 2023, development expense totaled $214,965 as compared to $361,298 for the year ended June 30, 2022, a decrease of $146,333 or approximately 40.5%.
Selling, General, and Administrative Expenses
For the year ended June 30, 2023, selling, general and administrative expenses were $2,198,639 as compared to $4,316,191 for the year ended June 30, 2022, a decrease of $2,117,552 or approximately 49%. For the years ended June 30, 2023 and 2022 selling, general and administrative expenses consisted of the following:
|
| 2023 |
|
| 2022 |
|
| Increase/ (Decrease) |
|
| % Change |
| ||||
Accounting expense |
| $ | 87,521 |
|
| $ | 61,283 |
|
| $ | 26,238 |
|
|
| 43 | % |
Consulting fees |
|
| 135,020 |
|
|
| 44,575 |
|
|
| 90,445 |
|
|
| 203 | % |
Salaries |
|
| 1,007,364 |
|
|
| 1,001,435 |
|
|
| 5,929 |
|
|
| 1 | % |
Legal and professional fees |
|
| 41,150 |
|
|
| 488,995 |
|
|
| (447,845 | ) |
|
| (91 | %) |
Travel expense |
|
| 13,318 |
|
|
| 15,512 |
|
|
| (2,194 | ) |
|
| (14 | %) |
Occupancy expense |
|
| 2,569 |
|
|
| 1,702 |
|
|
| 867 |
|
|
| 51 | %) |
Telephone expense |
|
| 4,611 |
|
|
| 4,037 |
|
|
| 574 |
|
|
| 14 | %) |
Marketing expense |
|
| 2,465 |
|
|
| 203,527 |
|
|
| (201,062 | ) |
|
| (99 | %) |
Website expense |
|
| 61 |
|
|
| 34,505 |
|
|
| (34,444 | ) |
|
| (100 | %) |
Investor relations expense |
|
| 13,688 |
|
|
| - |
|
|
| 13,688 |
|
|
| N/A |
|
Stock based consulting expense |
|
| 74,226 |
|
|
| 385,329 |
|
|
| (311,103 | ) |
|
| (81 | %) |
Stock based compensation |
|
| 782,275 |
|
|
| 1,936,633 |
|
|
| (1,154,358 | ) |
|
| (60 | %) |
Other |
|
| 34,371 |
|
|
| 138,658 |
|
|
| (104,287 | ) |
|
| (75 | %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | 2,198,639 |
|
| $ | 4,316,191 |
|
| $ | (2,117,552 | ) |
|
| (49 | %) |
The decrease in selling, general and administrative expenses during fiscal 2023, when compared with the prior year, is primarily due to a decrease in stock-based consulting expense of $311,103, stock based compensation of $1,154,358, a decrease in marketing expense of $201,062 and a decrease in legal and professional fees of $447,845, offset by an increase in consulting fees of $90,445, and an increase in accounting expense of $26,238.
| 11 |
| Table of Contents |
Change in Fair Value of Derivative Liability
|
| Years ended |
| |||||
|
| June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Gain on change in fair value of derivative liabilities |
| $ | 17,363 |
|
| $ | 1,119 |
|
Changes in fair value of derivative liabilities results from the changes in the fair value of the derivative liability due to the application of ASC 815, resulting in either income or expense, depending on the difference in fair value of the derivative liabilities between their measurement dates. The increase in fair value of derivative liabilities recognized during fiscal 2023 is primarily due to a change in accounting estimate related to the accounting for derivative liabilities as a result of a decrease in share price.
Derivative Liability Expense
|
| Years Ended |
|
|
| |||||||
|
| June 30, |
|
| % |
| ||||||
|
| 2023 |
|
| 2022 |
|
| Change |
| |||
Derivative liability expense |
| $ | 62,773 |
|
| $ | - |
|
|
| N/A |
|
The Company issued convertible notes in January 2023 and June 2023 which provisions contained variable price conversion terms, resulting in a derivative liability expense, measured as of the issuance date of the notes.
Interest Expense
|
| Years Ended |
|
|
|
| ||||||
|
| June 30, |
|
| % |
| ||||||
|
| 2023 |
|
| 2022 |
|
| Change |
| |||
Interest Expense |
| $ | 334,847 |
|
| $ | 705,075 |
|
|
| (53 | %) |
Interest expense represents the stated interest of notes and convertible notes payable as well as the amortization of debt discount. The decrease in interest expense during fiscal 2023 is primarily due to higher discount amortization expense of $468,344 in fiscal 2022.
Loss on extinguishment of debt
|
| Years Ended |
|
|
| |||||||
|
| June 30, |
|
| % |
| ||||||
|
| 2023 |
|
| 2022 |
|
| Change |
| |||
Loss on extinguishment of debt |
| $ | 516,987 |
|
| $ | - |
|
|
| N/A |
|
In September 2022 we issued 138,667 warrants with a five year life, and a fixed exercise price of $1.35 per share, as part of a modification to three outstanding convertible notes payable. The Company evaluated these amendments under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the issuance of these warrants in exchange for deferring the interim interest payments that were due resulted in significant and consequential changes to the economic substance of the debt and thus resulted in accounting for these modifications as an extinguishment of the debt. Under ASC 470-50, the issuance of these warrants resulted in a loss on the extinguishment of debt, as follows:
Value of warrants issued |
| $ | 186,972 |
|
Write-off of unamortized debt discount |
|
| 317,953 |
|
Loss on extinguishment of debt |
| $ | 504,925 |
|
| 12 |
| Table of Contents |
During the year ended June 30, 2023 we recorded a loss on the conversion of convertible note totaling $12,062, which is recorded in the Consolidated Statement of Operations as loss on extinguishment of debt.
A recap of the Loss on extinguishment of debt follows:
Loss on extinguishment of debt related to warrants |
| $ | 504,925 |
|
Loss on extinguishment of debt related to note conversions |
|
| 12,062 |
|
|
| $ | 516,987 |
|
Gain on Debt Write-Off
|
| Years Ended |
| |||||
|
| June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Gain on debt write off/conversions |
| $ | - |
|
| $ | 187,930 |
|
Liquidity and Capital Resources
|
| Balance at June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Cash |
| $ | 9,982 |
|
| $ | 136,990 |
|
Accounts payable and accrued expenses |
|
| (845,502 | ) |
|
| (596,464 | ) |
Accrued compensation |
|
| (1,371,879 | ) |
|
| (614,589 | ) |
Notes, convertible notes, and accrued interest |
| $ | (1,865,630 | ) |
| $ | (1,684,199 | ) |
At June 30, 2023 our total assets consisted of cash. At June 30, 2022 100% our total assets consisted of cash.
We do not have any material commitments for capital expenditures.
The objective of liquidity management is to ensure that we have ready access to sufficient funds to meet commitments and effectively implement our growth strategy. Our primary sources are financing activities such as the issuance of notes payable and convertible notes payable. In the past, we have mostly relied on debt and equity financing to provide for our operating needs.
We were unable to generate sufficient funds from operations to fund our ongoing operating requirements through June 30, 2023. As of September 20, 2023, we had approximately $100,000 on hand. We may need to raise funds to enhance our working capital and use them for strategic purposes. If such need arises, we intend to generate proceeds from either debt or equity financing.
We intend to finance our operations using equity financing. We do not anticipate incurring capital expenditures for the foreseeable future. We anticipate that we will need to raise approximately $180,000 per year in the near term to finance the recurring costs of being a publicly traded company.
| 13 |
| Table of Contents |
Going Concern
Ther accompanying financial statements have been prepared on a going concern basis. The Company has used net cash in its operating activities of $523,886 and $2,224,576 during the years ended June 30 2023 and 2022, respectively, and has a working capital deficit of approximately $4.3 million and $2.8 million at June 30, 2023 and 2022, respectively. The Company’s ability to continue as a going concern is dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due, to fund possible future acquisitions, and to generate profitable operations in the future, once a merger with an operating company is consummated. Management plans may continue to provide for its capital requirements by issuing additional equity securities and debt and the Company will continue to find possible acquisition targets. The outcome of these matters cannot be predicted at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its business plan or generate positive operating results.
|
| Years Ended |
| |||||
|
| June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Cash flows from operating activities: |
|
|
|
|
|
| ||
Net loss |
| $ | (3,310,848 | ) |
| $ | (5,193,515 | ) |
Non-cash Adjustments: |
|
|
|
|
|
|
|
|
(Gain) loss on debt settlement and expense write off |
|
| 516,987 |
|
|
| (187,930 | ) |
Stock based compensation |
|
| 856,476 |
|
|
| 2,178,437 |
|
Amortization of debt discount |
|
| 102,737 |
|
|
| 571,081 |
|
Derivative liability expense |
|
| 62,773 |
|
|
| - |
|
(Gain) on change in derivative liability |
|
| (17,363 | ) |
|
| (1,119 | ) |
Amortization of deferred compensation |
|
| - |
|
|
| 143,529 |
|
Amortization of prepaid expenses |
|
| - |
|
|
| 55,417 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accrued interest |
|
| 275,004 |
|
|
| 97,926 |
|
Accrued compensation |
|
| 757,290 |
|
|
| (57,940 | ) |
Accounts payable and accrued expenses |
|
| 233,059 |
|
|
| 169,538 |
|
Net cash used in operations |
|
| (523,886 | ) |
|
| (2,224,576 | ) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Advance from officers, net |
|
| 99,578 |
|
|
| - |
|
Repayment of convertible notes payable |
|
| (63,700 | ) |
|
| (115,000 | ) |
Proceeds from sale of common stock |
|
| 40,250 |
|
|
| 1,500,000 |
|
Proceeds from issuance of short-term notes payable |
|
| 190,000 |
|
|
| - |
|
Repayment of short-term notes payable |
|
| (9,250 | ) |
|
| (225,000 | ) |
Proceeds from issuance of convertible notes payable, net of debt issuance costs |
|
| 140,000 |
|
|
| 1,076,400 |
|
Net cash provided by financing activities |
|
| 396,878 |
|
|
| 2,236,400 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
| $ | (127,008 | ) |
| $ | 11,824 |
|
Year ended June 30, 2023
Net cash used in operations in fiscal year 2023 decreased by $1,691,435 or 76% from fiscal year 2022. Cash from financing activities was obtained through the sale of common stock that netted the Company $40,250, the sale of convertible notes that netted the Company $140,000, and the sale of promissory notes that netted the Company $190,000.
Year ended June 30, 2022
Net cash used in operations in fiscal year 2022 increased by $1,525,536 or 192% from fiscal year 2021. This cash was obtained through the sale of common stock that netted the Company $1,500,000, and three convertible notes that netted the Company $1,170,000.
| 14 |
| Table of Contents |
Capital Raising Transactions
Issuance of Convertible Notes Payable
We generated net proceeds of $140,000 and $1,170,000 during fiscal 2023 and 2022, respectively, from the issuance of convertible notes payable.
Convertible Notes Payable
The Company had convertible promissory notes aggregating approximately $937,576 and $1,074,487 outstanding at June 30, 2023 and 2022, respectively. The accrued interest amounted to approximately $228,831 and $261,300 at June 30, 2023 and 2022, respectively. There is no provision in the note agreements for adjustments to the interest rates on these notes in the event of default. The convertible notes payable bear interest at rates ranging between 10% and 18% per annum. Interest is generally payable monthly. The Convertible Notes Payable are generally convertible at rates ranging between $0.20 and $22,500,000 per share, at the holders’ option.
|
| Balance at |
|
| Balance at |
| ||
|
| June 30, 2023 |
|
| June 30, 2022 |
| ||
Convertible notes payable |
| $ | 937,576 |
|
| $ | 1,487,431 |
|
Discount on convertible notes |
|
| - |
|
|
| (412,944 | ) |
Notes payable, net of discount |
| $ | 937,576 |
|
| $ | 1,074,487 |
|
Notes Payable
The Company had promissory notes aggregating approximately $380,013 at June 30, 2023 and $205,000 at June 30, 2022. The related accrued interest amounted to approximately $224,000 and $226,300 at June 30, 2023 and 2022, respectively. There is no provision in the note agreements for adjustments to the interest rates on these notes in the event of default. The notes payable bear interest at rates between 0% and 16% per annum. Interest is generally payable monthly. $205,000 of these notes have matured as of June 30, 2023. We generated net proceeds of $190,000 during fiscal 2023 from the issuance of short-term notes payable.
Common Stock Warrants
In January and February 2021, we issued 39,371 warrants with a two-year life, and fixed exercise prices ranging from $0.0055 to $0.02 per share. An additional 9,239,130 warrant shares were issued due to repricing certain warrants with a $0.02 exercise price to a $0.0115 exercise price.
In September 2022, we issued 138,667 warrants with a five year life, and a fixed exercise price of $1.35 per share, as part of a modification to three outstanding convertible notes payable. The Company evaluated these amendments under ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the issuance of these warrants in exchange for deferring the interim interest payments that were due resulted in significant and consequential changes to the economic substance of the debt and thus resulted in accounting for these modifications as an extinguishment of the debt. Under ASC 470-50, the issuance of these warrants resulted in a loss on the extinguishment of debt, as follows:
Value of warrants issued |
| $ | 186,972 |
|
Write-off of unamortized debt discount |
|
| 317,953 |
|
Loss on extinguishment of debt |
| $ | 504,925 |
|
| 15 |
| Table of Contents |
A summary of the status of the Company’s outstanding common stock warrants as of June 30, 2023 and changes during the fiscal year ending on that date is as follows:
|
| Number of |
|
| Weighted Average |
| ||
|
| Warrants |
|
| Exercise Price |
| ||
Common Stock Warrants |
|
|
|
|
|
| ||
Balance at beginning of year |
|
| 5,049 |
|
| $ | 14.85 |
|
Granted |
|
| 138,667 |
|
|
| 1.35 |
|
Granted due to repricing |
|
| 5,048,426 |
|
|
| 0.0169 |
|
Exercised |
|
| (68,755 | ) |
|
| 1.35 |
|
Forfeited |
|
| (8,180 | ) |
|
| 1.35 |
|
Balance at end of period |
|
| 5,115,207 |
|
| $ | 0.025 |
|
|
|
|
|
|
|
|
|
|
Warrants exercisable at end of period |
|
| 5,115,207 |
|
| $ | 0.025 |
|
Derivative Liability
The Company recognizes all derivative financial instruments on its balance sheet at fair value.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Climate Change
Our opinion is that neither climate change, nor governmental regulations related to climate change, have had, or are expected to have, any material effect on our operations.
Critical Accounting Policies
We have identified the policies below as critical to our understanding of the results of our business operations. We discuss the impact and any associated risks related to these policies on our business operations throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations where such policies affect our reported and expected financial results.
In the ordinary course of business, we have made a number of estimates and assumptions in preparing our financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Actual results could differ significantly from those estimates and assumptions. The following critical accounting policies are those that are most important to the portrayal of our consolidated financial statements. For a summary of our significant accounting policies, including the critical accounting policies discussed below, refer to Note 2 - “Summary of Significant Accounting Policies” included in the notes to consolidated financial statements for the year ended June 30, 2023 included elsewhere in this Annual Report on Form 10-K.
We consider the following accounting policies to be those most important to the portrayal of our results of operations and financial condition:
Revenue Recognition
We recognize revenue in accordance with the Financial Accounting Standards Board’s (“FASB”), Accounting Standards Codification (“ASC”) ASC 606, Revenue from Contracts with Customers (“ASC 606”). Revenues are recognized when control is transferred to customers in amounts that reflect the consideration the Company expects to be entitled to receive in exchange for those goods. Revenue recognition is evaluated through the following five steps: (i) identification of the contract, or contracts, with a customer; (ii) identification of the performance obligations in the contract; (iii) determination of the transaction price; (iv) allocation of the transaction price to the performance obligations in the contract; and (v) recognition of revenue when or as a performance obligation is satisfied.
The Company recognizes revenue when performance obligations under the terms of a contract with the customer are satisfied. Product sales occur once control is transferred upon delivery to the customer. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products. In the event any discounts, sales incentives, or similar arrangements are agreed to with a customer, such amounts are estimated at time of sale and deducted from revenue. Sales taxes and other similar taxes are excluded from revenue.
| 16 |
| Table of Contents |
Convertible Instruments - The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with ASC 815.
ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments in accordance with EITF 00-19. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument subject to the requirements of ASC 815. ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional (as that term is described).
The Company accounts for convertible instruments (when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance with the provisions of ASC 470 20 “Debt with Conversion Options” Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note.
The Company believes the certain conversion features embedded in convertible notes payable are not clearly and closely related to the economic characteristics of the Company’s stock price. Accordingly, the Company has recognized derivative liabilities in connection with such instruments. The Company uses judgment in determining the fair value of derivative liabilities at the date of issuance at every balance sheet thereafter. The Company uses judgment in determining which valuation is most appropriate for the instrument (e.g., Cox, Ross & Rubinstein Binomial Tree valuation model), the expected volatility, the implied risk-free interest rate, as well as the expected dividend rate.
Share-Based Compensation
We compute share-based payments in accordance with the provisions of ASC Topic 718, Compensation – Stock Compensation and related interpretations. As such, compensation cost is measured on the date of grant at the fair value of the share-based payments. Such compensation amounts, if any, are amortized over the respective vesting periods of the grants.
Restricted stock awards are granted at the discretion of the compensation committee of our board of directors (the “Board of Directors”). These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods (vesting on a straight–line basis). The fair value of a stock award is equal to the fair market value of a share of our common stock on the grant date.
We estimate the fair value of stock options and warrants by using the Cox, Ross & Rubinstein Binomial Tree model. The Cox, Ross & Rubinstein valuation model requires the development of assumptions that are inputs into the model. These assumptions are the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and the expected forfeiture rate. Expected volatility is calculated based on the historical volatility of our common stock over the expected term of the option. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate term.
Determining the appropriate fair value model and calculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management’s judgment. We are required to estimate the expected forfeiture rate and recognize expense only for those shares expected to vest.
We account for share–based payments granted to non–employees in accordance with ASC 505–50, “Equity Based Payments to Non–Employees.” We determine the fair value of the stock–based payment as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more readily determinable. If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty’s performance is complete.
Derivative Instruments
We enter into financing arrangements that consist of freestanding derivative instruments or are hybrid instruments that contain embedded derivative features. We recognize derivative instruments as either assets or liabilities in the balance sheet and measure such derivative instruments at fair values with gains or losses recognized in earnings. Embedded derivatives that are not clearly and closely related to the host contract are bifurcated and are recognized at fair value with changes in fair value recognized as either a gain or loss in earnings. The fair values of derivative financial instruments are estimated using various techniques (and combinations thereof) that are considered consistent with the objective measuring fair values. In selecting the appropriate technique, the nature of the instrument, the market risks that it embodies and the expected means of settlement are considered. Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument with related changes in internal and external market factors. In addition, option-based techniques (such as the Cox, Ross & Rubinstein model) are highly volatile and sensitive to changes in the trading market price of our common stock. Since derivative financial instruments are initially and subsequently carried at fair values, our income (expense) going forward will reflect the volatility in these estimates and assumption changes.
| 17 |
| Table of Contents |
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.
Item 8. Financial Statements and Supplementary Data.
The information required by this item is included in Item 15 of this Annual Report on Form 10-K.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer, who at June 30, 2023 was also our principal executive and financial officer, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Based upon that evaluation, our Chief Executive Officer concluded that, as of June 30, 2023, our disclosure controls and procedures were not effective in ensuring that material information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such material information is accumulated and communicated to our Chief Executive Officer to allow timely decisions regarding required disclosure.
Management Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. Our management assessed the effectiveness of our internal control over financial reporting as of June 30, 2023. In making this assessment, our management used criteria issued by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control Over Financial Reporting – Guidance for Smaller Public Companies.
During our assessment of the design and the effectiveness of internal control over financial reporting as of June 30, 2023, management identified the following material weaknesses:
| ● | While we have processes in place, there are no formal written policies and procedures related to certain financial reporting processes; |
|
|
|
| ● | There is no formal documentation in which management specified financial reporting objectives to enable the identification of risks, including fraud risks; |
|
|
|
| ● | Our Board of Directors consists of six members, however, we lack the resources and personnel to implement proper segregation of duties or other risk mitigation systems. |
A material weakness is “a significant deficiency, or a combination of significant deficiencies, that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected by us in a timely manner.” A significant deficiency is a deficiency or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit attention by those responsible for oversight of the registrant’s financial reporting.
We intend to gradually improve our internal control over financial reporting to the extent that we can allocate resources to such improvements. We intend to prioritize the design of our internal control over financial reporting starting with our control environment and risk assessments and ending with control activities, information and communication activities, and monitoring activities. Although we believe the time to adapt in the next year will help position us to provide improved internal control functions into the future, in the interim, these changes caused control deficiencies, which in the aggregate resulted in a material weakness. Due to the existence of these material weaknesses, our management, including our Chief Executive Officer, concluded that our internal control over financial reporting was not effective as of June 30, 2023.
This annual report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to the rules of the SEC that permit smaller reporting companies to provide only the management’s report in this annual report.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting during the fiscal quarter ended June 30, 2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
None.
| 18 |
| Table of Contents |
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
The following table sets forth the names, ages and principal position of our executive officers and directors as of June 30, 2023:
Name |
| Age |
| Position |
Mark Lucky |
| 64 |
| Chairman of the Board, Chief Executive Office, Chief Financial Officer |
Thomas Grbelja (1)(2) |
| 64 |
| Director |
Emmanuel Esaka, MD |
| 50 |
| Director |
Paul Favata (1)(2) |
| 58 |
| Director |
Wayne Monk |
| 64 |
| Director |
Solomon Adote |
| 44 |
| Director |
(1) Member of the Compensation Committee
(2) Member of the Audit Committee
Mr. Mark Lucky has served as the Company’s Chief Executive Officer, Treasurer, Secretary, and Chairman of the Company’s Board of Directors since February 2019. Mr. Lucky has been a certified public accountant and has more than 15 years of experience serving as a public company chief financial officer. His professional experience includes working with start-ups, development-stage and mature companies in a wide variety of industries. From May 2014 until February 2019 Mr. Lucky has worked as a consultant to various public and private companies, including Visium Technologies, Inc., Intelligent Living America, Inc. (OTCBB: ILIV), and Ronn Motor Group, Inc. Prior to that, Mr. Lucky served as the CFO for IceWeb Inc. (OTCBB: IWEB) from March 2007 to May 2014. From 2004 to 2005 he served as Vice President of Finance and Administration at Galt Associates, Inc., a Sterling, Virginia informatics/ technology and medical research services company and from 2001 to 2004 he was Vice President of Finance and Administration of MindShare Design, Inc., a San Francisco, California based internet technology company. During his career Mr. Lucky has also been employed by Axys Pharmaceuticals, Inc (NASDAQ: AXPH) a San Francisco, California-based early-stage drug discovery biotech company, PriceWaterhouseCoopers, LLC, COMPASS Management and Leasing, Inc., Mindscape, Inc., The Walt Disney Company and KPMG. Mr. Lucky formerly served as a member of the board of directors of Intelligent Living America, Inc., VOIS Inc. and HASCO Medical, Inc. Mr. Lucky received a B.A. degree in Economics from the University of California, Los Angeles.
We believe that Mr. Lucky’s extensive senior management and operational experience brings valuable knowledge to our board of directors and that these experiences, qualifications, and attributes have led to our conclusion that Mr. Lucky should be serving as a member of our board of directors.
Mr. Thomas Grbelja previously served as a director of Realbiz Media Group, Inc. (OTCBB: RBIZ), and served as their Chief Financial Officer from June 19, 2015 to January 2, 2017. Mr. Grbelja has spent over 30 years as a Certified Public Accountant providing a wide variety of professional accounting, tax and financial consulting services to professional service, manufacturing, and construction industry participants. Since 1990 he has served as the President and a Founding Member of Burke Grbelja & Symeonides, LLC, Certified Public Accountants, an accounting firm based in Rochelle Park, New Jersey. In addition, between 1983 and 1990, Mr. Grbelja worked as an accountant at Coopers & Lybrand, where he was responsible for the overall audit engagement, including filings with the SEC, for certain large, publicly traded companies. He received his undergraduate degree in accounting at Fairleigh Dickinson University and is a Certified Public Accountant.
Based on his business experience the Company believes that Mr. Grbelja is well-qualified to serve on the Company’s Board of Directors.
Mr. Paul Favata is a 29-year Wall Street veteran who began his career on the American Stock Exchange (AMEX), working for two smaller member firms, before moving to the New York Stock Exchange (NYSE). After five years with one of the largest specialist firms on the floor, Mr. Favata left the exchange in 1992 to work on the sell-side. Mr. Favata spent the bulk of the 1990’s with a small boutique firm working in both the retail and institutional sales areas. Mr. Favata held the position of Senior Vice President of Finance at a small, privately held consulting firm that advised clients on acquisitions and long-term financing strategies. Since 2008, Mr. Favata has held various C-level executive positions including as Chief Financial Officer of a $60 million annual revenue telecom provider having management oversight and responsibility for all financial functions while overseeing all revenues, costs, capital expenditures, investments, and debt. Most recently, President of a publicly traded company specializing in the acquisition and integration of IT and Cloud Technology service providers and Internet and web technologies. Mr. Favata resides, with his family, in Saint Petersburg, Florida.
| 19 |
| Table of Contents |
We believe that Mr. Favata’s extensive senior management and operational experience brings valuable knowledge to our board of directors and that these experiences, qualifications, and attributes have led to our conclusion that Mr. Favata should be serving as a member of our board of directors.
Dr. Emmanuel Esaka. Dr. Esaka brings decades of experience as a successful surgeon. He has earned an MBA from Auburn University, and graduated Cum Laude with Highest Honors from Università Degli Studi di Bologna, Italy School of Medicine and Surgery. He is the Founder, Owner, and CEO of Advanced Care Obstetrics and Gynecology PA in Wilmington, Delaware, Co-Founder and Managing Director of 3N Pharma USA, Inc., Founder and CEO of Cameroon American Health System, Inc., and Co-Founder of Caritas Home Health Services, Inc. Dr. Osaka also served as attending obstetrics and gynecology at Irwin Army Community Hospital, and serves as a Director of Meiger Health, Inc.
We believe that Dr. Esaka’s extensive experience and business background adds valuable knowledge to our board of directors and that these experiences, qualifications, and attributes have led to our conclusion that Dr. Esaka should be serving as a member of our board of directors.
Wayne Monk. Mr. Monk has over 35 years of enterprise solution sales, marketing and alliance management experience working with technology companies to drive growth and develop their partner ecosystem to reach new customers and markets. Mr. Monk has a unique blend of sales and marketing leadership with the right level of technical expertise and proven business experience to help organizations accelerate their growth to new heights. Mr. Monk has held leadership positions at ASG Technologies, Skytap, Informatica, HP Software, Mercury, and Computer Associates. Mr. Monk holds a BS in Computer Science from Virginia Tech.
We believe that Mr. Monk’s extensive experience and business background, particularly involving his background in technology sales and channel development, adds valuable knowledge to our board of directors.
Solomon Adote. Mr. Adote currently serves as the Chief Security Officer for the State of Delaware. Mr. Adote brings great experience designing comprehensive information security programs and deploying some of the industry's leading technologies. He has also developed hybrid-managed and in-house Security Operations Centers (SOC) and led the architecture and implementation of secure computing environments for both public and private clouds. Prior to his role with the State of Delaware, he led FMC, Inc.'s global IT cyber security team for six years. He was responsible for the security of a complex, 90-site international manufacturing and corporate network. His team covered all aspects of cyber security from network security, application security, incident response, identity, and access lifecycle management, to internet and remote access. Mr. Adote also previously worked as an IT security technical lead at QVC Inc., the third-largest e-commerce company in North America, where he secured a dynamic Payment Card Industry (PCI) compliant credit card processing environment with a web presence in multiple countries. Mr. Adote holds a Master of Science in Computer Information Technology degree from Regis University and various industry-leading certifications including Computer Information Security Management (CISM), Certified Information System Security Professional (CISSP), Cisco Certified Network Profession in Security (CCNP-S), Certified Ethical Hacker (C|EH), and SANs Firewall Security Analyst, among others.
We believe that Mr. Adote’s extensive technology experience and business background, particularly involving network security, adds valuable knowledge to our board of directors.
There are no family relationships among our directors or executive officers.
Committees of the Board of Directors
Our Board of Directors has established an Audit Committee, and a Compensation Committee, and meet as a whole to fulfill the functions of the Nominating Committee.
Audit Committee. Mr. Favata and Mr. Grbelja are members of the Audit Committee. The Audit Committee of our Board of Directors was formed to assist the Board of Directors in fulfilling its oversight responsibilities for the integrity of our consolidated financial statements, compliance with legal and regulatory requirements, the independent registered public accounting firm’s qualifications and independence, and the performance of our internal audit function and independent auditors. The Audit Committee will also prepare the report that SEC rules require be included in our annual proxy statement. The Audit Committee has adopted a charter which sets forth the parameters of its authority The Audit Committee Charter provides that the Audit Committee is empowered to:
| ● | Appoint, compensate, and oversee the work of the independent registered public accounting firm employed by our company to conduct the annual audit. This firm will report directly to the audit committee; |
|
|
|
| ● | Resolve any disagreements between management and the auditor regarding financial reporting; |
|
|
|
| ● | Pre-approve all auditing and permitted non-audit services performed by our external audit firm; |
|
|
|
| ● | Retain independent counsel, accountants, or others to advise the committee or assist in the conduct of an investigation; |
|
|
|
| ● | Seek any information it requires from employees - all of whom are directed to cooperate with the committee’s requests - or external parties; |
|
|
|
| ● | Meet with our officers, external auditors, or outside counsel, as necessary; and |
|
|
|
| ● | The committee may delegate authority to subcommittees, including the authority to pre-approve all auditing and permitted non-audit services, provided that such decisions are presented to the full committee at its next scheduled meeting. |
| 20 |
| Table of Contents |
Each Audit Committee member is required to:
| ● | satisfy the independence requirements of Section 10A(m)(3) of the Securities Exchange Act of 1934, and all rules and regulations promulgated by the SEC as well as the rules imposed by the stock exchange or other marketplace on which our securities may be listed from time to time, and |
|
|
|
| ● | meet the definitions of “non-employee director” for purposes of SEC Rule 16b-3 and “outside director” for purposes of Section 162(m) of the Internal Revenue Code. |
Each committee member is required to be financially literate and at least one member is to be designated as the “financial expert,” as defined by applicable legislation and regulation. No committee member is permitted to simultaneously serve on the audit committees of more than two other public companies. As we expand our Board of Directors with additional independent directors the number of directors serving on the Audit Committee will also increase.
A copy of the Audit Committee Charter is available on our website at www.visiumtechnologies.com under “Investor Relations”.
Compensation Committee. Mr. Favata and Mr. Grbelja are members of the Compensation Committee. The Compensation Committee was appointed by the Board to discharge the Board’s responsibilities relating to:
| ● | compensation of our executives, |
|
|
|
| ● | equity-based compensation plans, including, without limitation, stock option and restricted stock plans, in which officers or employees may participate and |
|
|
|
| ● | arrangements with executive officers relating to their employment relationships with our company, including employment agreements, severance agreements, supplemental pension, or savings arrangements, change in control agreements and restrictive covenants. |
The Compensation Committee has adopted a charter. The Compensation Committee charter provides that the Compensation Committee has overall responsibility for approving and evaluating executive officer compensation plans, policies, and programs of our company, as well as all equity-based compensation plans and policies. In addition, the Compensation Committee oversees, reviews, and approves all of our ERISA and other employee benefit plans which we may establish from time to time. The Compensation Committee is also responsible for producing an annual report on executive compensation for inclusion in our proxy statement and assisting in the preparation of certain information to be included in other periodic reports filed with the SEC.
Each Compensation Committee member is required to:
| ● | satisfy the independence requirements of Section 10A(m)(3) of the Securities Exchange Act of 1934, and all rules and regulations promulgated by the SEC as well as the rules imposed by the stock exchange or other marketplace on which our securities may be listed from time to time, and |
|
|
|
| ● | meet the definitions of “non-employee director” for purposes of SEC Rule 16b-3 and “outside director” for purposes of Section 162(m) of the Internal Revenue Code. |
Pursuant to our Compensation Committee Charter, the Compensation Committee is charged with evaluating and recommending for approval by the Board of Directors the compensation of our executive officers. In addition, the Compensation Committee also evaluates and makes recommendations to the entire Board of Directors regarding grants of options which may be made as director compensation. The Compensation Committee does not delegate these authorities to any other persons, nor does it use the services of any compensation consultants.
Compliance with Section 16(a) of the Exchange Act
Section 16(a) of the Securities Exchange Act of 1934 requires our officers and directors, and persons who own more than ten percent of a registered class of our equity securities, to file reports of ownership and changes in ownership with the Securities and Exchange Commission. Such persons are required by SEC regulations to furnish us with copies of all Section 16(a) reports they file.
To our knowledge, based solely on our review of the copies of such reports furnished to us and written representations that no other reports were required to be filed during fiscal 2022, we believe that for fiscal 2023, all required reports were filed on a timely basis under Section 16(a), except for Dr Esaka, who had not yet filed his initial Form 3 or subsequent Form 4 and Form 5.
| 21 |
| Table of Contents |
Code of Ethics
We have adopted a Code of Ethics and Business Conduct to provide guiding principles to our principal executive officer, principal financial officer, and principal accounting officer or controller of our company in the performance of their duties. Our Code of Ethics and Business Conduct also strongly recommends that all directors and employees of our company comply with the code in the performance of their duties. Our Code of Ethics and Business Conduct provides that the basic principle that governs all of our officers, directors and employees is that our business should be carried on with loyalty to the interest of our stockholders, customers, suppliers, fellow employees, strategic partners and other business associates. We believe that the philosophy and operating style of our management are essential to the establishment of a proper corporate environment for the conduct of our business.
Generally, our Code of Ethics and Business Conduct provides guidelines regarding:
| · | conflicts of interest, |
|
|
|
| · | financial reporting responsibilities, |
|
|
|
| · | insider trading, |
|
|
|
| · | inappropriate and irregular conduct, |
|
|
|
| · | political contributions, and |
|
|
|
| · | compliance with laws. |
Item 11. Executive Compensation.
The following table sets forth, for the last two completed fiscal years, all compensation paid, distributed or accrued for services rendered to us by (i) all individuals serving as our principal executive officer or acting in a similar capacity during the last completed fiscal year, regardless of compensation level; (ii) our two most highly compensated executive officers other than the principal executive officer who were serving as executive officers at the end of the last completed fiscal year and whose total compensation exceeded $100,000; and (iii) up to two additional individuals for whom disclosure would have been provided pursuant to (ii) above but for the fact that the individual was not serving as our executive officer at the end of the last completed fiscal year:
Summary Compensation Table
|
|
|
|
|
|
|
|
|
|
| Non- |
|
| Non-Qualified |
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
| Equity |
|
| Deferred |
|
|
|
|
| |||||||||||||||
|
|
| Salary |
|
| Bonus |
|
| Stock |
|
| Option |
|
| Incentive Plan |
|
| Compensation |
|
| All Other |
|
|
| ||||||||||
Name and Principal Position |
| Year |
| ($)(1) |
|
| ($) |
|
| Awards |
|
| Awards ($) |
|
| Compensation ($) |
|
| Earnings |
|
| Compensation ($) |
|
| Total ($) |
| ||||||||
Mark Lucky (1) |
| 2023 |
| $ | 435,252 |
|
| $ |
|
| $ | 206,281 |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ | 641,533 |
| |||||
Chief Executive Officer and Chief Financial Officer |
| 2022 |
| $ | 400,000 |
|
| $ |
|
| $ | 690,000 |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ | 1,090,000 |
| |||||
| (1) | Amounts includes accrued compensation for Mr. Lucky, of which $81,649 was paid. |
Employment Agreements
Currently no employees are party to any employment agreement with the Company. We anticipate that as we complete certain acquisition transactions, the Company will enter into employment agreements with key executives.
Pension, Retirement or Similar Benefit Plans
There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. Our directors and executive officers may receive stock options at the discretion of our Board in the future.
| 22 |
| Table of Contents |
Outstanding Equity Awards at Fiscal Year-End
The following table provides information concerning equity incentive plan awards for each named executive officer outstanding as of June 30, 2023:
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR END |
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| STOCK AWARDS |
| |||||||||||||
|
|
|
|
|
|
|
| Equity |
| |||||||
|
|
|
|
|
|
|
| Equity |
|
| Incentive |
| ||||
|
|
|
|
|
|
|
| Incentive |
|
| Plan |
| ||||
|
|
|
|
| Market |
|
| Plan |
|
| Awards: |
| ||||
|
| Number |
|
| Value |
|
| Awards: |
|
| Market |
| ||||
|
| of |
|
| of |
|
| Number |
|
| or Payout |
| ||||
|
| Shares |
|
| Shares |
|
| of |
|
| Value of |
| ||||
|
| or |
|
| or |
|
| Unearned |
|
| Unearned |
| ||||
|
| Units |
|
| Units |
|
| Shares, |
|
| Shares, |
| ||||
|
| of |
|
| of |
|
| Units or |
|
| Units or |
| ||||
|
| Stock |
|
| Stock |
|
| Other |
|
| Other |
| ||||
|
| That |
|
| That |
|
| Rights |
|
| Rights |
| ||||
|
| Have |
|
| Have |
|
| That |
|
| That |
| ||||
|
| Not |
|
| Not |
|
| Have Not |
|
| Have Not |
| ||||
|
| Vested |
|
| Vested |
|
| Vested |
|
| Vested |
| ||||
Name |
| (#) |
|
| ($) |
|
| (#) |
|
| (#) |
| ||||
(a) |
| (g) |
|
| (h) |
|
| (i) |
|
| (j) |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Mark Lucky |
|
| 2,400,000 |
|
| $ | 31,200 |
|
|
| - |
|
|
| - |
|
Director Compensation
Our Board of Directors is comprised of Mr. Paul Favata, Mr. Tom Grbelja, Dr. Emmanuel Esaka, Mr. Solomon Adote, Mr. Wayne Monk, and Mr. Mark Lucky, who is also an executive officer of our company.
The following table sets forth the restricted stock grants issued to Messrs. Favata, Grbelja, and Dr. Esaka as compensation for their Board service:
|
| FY2023 |
|
| FY2022 |
| ||||||||||
|
| Common Shares |
|
|
|
| Common Shares |
|
|
| ||||||
Name |
| Granted/Vested |
|
| Expense |
|
| Granted/Vested |
|
| Expense |
| ||||
Tom Grbelja |
|
| 1,800,000 |
|
| $ | 206,281 |
|
|
| 8,894 |
|
| $ | 138,000 |
|
Paul Favata |
|
| 305,000 |
|
|
| 71,702 |
|
|
| 2,967 |
|
|
| 46,000 |
|
Emmanuel Esaka |
|
| 45,000 |
|
|
| 13,950 |
|
|
| 2,967 |
|
|
| 46,000 |
|
Wayne Monk |
|
| 49,446 |
|
|
| 36,756 |
|
|
| 18,519 |
|
|
| 95,000 |
|
Solomon Adote |
|
| 46,482 |
|
|
| 29,756 |
|
|
| 19,260 |
|
|
| 145,000 |
|
|
|
| 2,245,928 |
|
| $ | 358,445 |
|
|
| 52,607 |
|
| $ | 470,000 |
|
| 23 |
| Table of Contents |
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters.
At September 25, 2023, we had 27,204,713 shares of our Common Stock outstanding. The following table sets forth information regarding the beneficial ownership of our Common Stock as of September 25, 2023:
● | each person known by us to be the beneficial owner of more than 5% of our Common Stock; |
● | our director; |
● | each of our executive officers named in the compensation tables in Item 11; and |
● | all of our executive officers and director as a group. |
Amount and Nature of Beneficial Ownership | ||||||||||||||||||||
|
| COMMON STOCK |
|
| Series AA Preferred Stock Ownership |
|
|
| ||||||||||||
|
| AMOUNT OF |
|
|
|
| AMOUNT OF |
|
|
|
| % OF VOTING |
| |||||||
|
| BENEFICIAL |
|
| % OF |
|
| BENEFICIAL |
|
| % OF |
|
| CONTROL |
| |||||
NAME |
| OWNERSHIP |
|
| CLASS |
|
| OWNERSHIP |
|
| CLASS |
|
|
| (1 | ) | ||||
Mark Lucky |
|
| 2,139,465 |
|
|
| 7.86 | % |
|
| 1 |
|
|
| 100 | % |
|
| 54.86 | % |
Tom Grbelja |
|
| 1,915,170 |
|
|
| 7.04 | % |
|
|
|
|
|
|
|
|
|
| 3.45 | % |
Paul Favata |
|
| 328,214 |
|
|
| 1.21 | % |
|
|
|
|
|
|
|
|
|
| 0.59 | % |
Emmanuel Esaka |
|
| 120,688 |
|
|
| 0.44 | % |
|
|
|
|
|
|
|
|
|
| 0.22 | % |
Wayne Monk |
|
| 68,706 |
|
|
| 0.25 | % |
|
|
|
|
|
|
|
|
|
| 0.12 | % |
Solomon Adote |
|
| 68,707 |
|
|
| 0.25 | % |
|
|
|
|
|
|
|
|
|
| 0.12 | % |
Officers and directors as a group |
|
| 4,640,950 |
|
|
| 17.06 | % |
|
| 1 |
|
|
| 100 | % |
|
| 59.36 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
| 4,640,950 |
|
|
| 17.06 | % |
|
| 1 |
|
|
| 100 | % |
|
| 59.36 | % |
(1) | Percent of Voting Control is based upon the number of outstanding shares of our common stock and our Series AA Preferred Stock as of September 20, 2023. On that date, we had 27,204,713 outstanding shares of common stock with one vote per share, and 1 share of Series AA Preferred Stock outstanding with voting rights equal to 51% of the outstanding common shares. |
The following table sets forth securities authorized for issuance under any equity compensation plans approved by our stockholders as well as any equity compensation plans not approved by our stockholder as of June 30, 2023.
Plan category |
| Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) |
|
| Weighted-average exercise price of outstanding options, warrants and rights (b) |
|
| Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
| |||
Equity compensation plans approved by security holders |
|
|
|
|
|
|
|
|
| |||
2022 Employee Stock Compensation Plan |
|
| 2,222 |
|
| $ | 27.00 |
|
|
| 97,778 |
|
Equity compensation plans not approved by security holders |
|
| - |
|
|
| - |
|
|
| - |
|
Total |
|
| 2,222 |
|
| $ | 27.00 |
|
|
| 97,778 |
|
Item 13. Certain Relationship and Related Party Transactions, and Director Independence.
Other than compensation arrangements, we describe below, transactions during our last fiscal year, to which we were a party, in which:
| ● | The amounts involved exceeded or will exceed the lesser of $120,000 or 1% of the average of our total assets at year-end for the last two completed fiscal years; and |
|
|
|
| ● | Any of our directors, executive officers, or holders of more than 5% of our common stock, or any member of the immediate family of the foregoing persons, had or will have a direct or indirect material interest. |
| 24 |
| Table of Contents |
Common Stock
Issuances of Common Stock During Fiscal 2023
During fiscal 2023 we issued shares of our common stock as follows:
Convertible Notes Payable
During the year ended June 30, 2023 the Company issued 19,235,473 shares of its common stock related to the conversion of $718,325 of principal and accrued interest of its convertible notes payable, at an average contract conversion price of $0.04 per share. The fair value of the shares issued was $753,394.
Sale of Restricted Common Stock
During the year ended June 30, 2023, the Company sold 2,012,500 shares of its $0.0001 par value common stock valued at $40,250, or $0.02 per share.
Commitment Shares
During the year ended June 30, 2023, we issued 66,668 shares of its common stock as commitment shares related to a financing transaction that raised an aggregate $150,000. The fair value of the commitment shares totaled $14,000 and was accounted for as discount on the related notes payable, which is being amortized over the term of the note.
Stock Based Compensation
During the year ended June 30, 2023, the Company issued 4,045,928 shares of its $0.0001 par value common stock as compensation to its directors and officers. The shares were valued at $564,125, or $0.14 per share, based on the share price at the time of the transactions.
During the year ended June 30, 2023, the Company issued and vested 664,002 shares of its $0.0001 par value common stock to three consultants, as compensation under three separate consulting agreements. The shares were valued at $74,196, or $0.11 per share, based on the share price at the time of the transactions.
During the year ended June 30, 2023, the Company issued and vested 855,002 shares of its $0.0001 par value common stock to its employees, as compensation. The shares were valued at $218,155, or $0.26 per share, based on the share price at the time of the transactions.
Issuances of Common Stock During Fiscal 2022
During fiscal 2022 we issued shares of our common stock as follows:
Convertible Notes Payable
During the year ended June 30, 2022 the Company issued 146,701 shares of its common stock related to the conversion of $828,797 of principal and accrued interest of its convertible notes payable, at an average contract conversion price of $5.66 per share. The fair value of the shares issued was $831,048.
Sale of Restricted Common Stock
During the year ended June 30, 2022, the Company sold 222,222 shares of its $0.0001 par value common stock valued at $1,500,000, or $6.75 per share.
| 25 |
| Table of Contents |
Commitment Shares
During the year ended June 30, 2022, we issued
Stock Based Compensation
During the year ended June 30, 2022, the Company issued 100,758 shares of its $0.0001 par value common stock as compensation to its directors and officers. The shares were valued at $1,134,118, or $11.25 per share, based on the share price at the time of the transactions.
During the year ended June 30, 2022, the Company issued and vested 53,334 shares of its $0.0001 par value common stock to three consultants, as compensation under three separate consulting agreements. The shares were valued at $763,036, or $13.88 per share, based on the share price at the time of the transactions.
During the year ended June 30, 2022, the Company issued and vested 54,955 shares of its $0.0001 par value common stock to its employees, as compensation. The shares were valued at $255,033, or $4.78 per share, based on the share price at the time of the transactions.
Director Independence
Although our common stock is not listed on any national securities exchange, for purposes of independence we use the definition of independence applied by The Nasdaq Stock Market. The Board has determined that each of Paul Favata, Tom Grbelja, and Dr. Emmanuel Esaka are “independent” in accordance with such definition.
Item 14. Principal Accountant Fees and Services
During the two most recent fiscal years and through the Engagement Date, neither the Company, nor any one on its behalf, consulted with Assurance Dimensions, Inc. in regard to the application of accounting principles to any specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Company’s financial statements, or any other matters or reportable events as defined in Item 304(a)(2)(i) and (ii) of Regulation S-K.
The following table summarizes the fees of Assurance Dimensions, Inc., our independent registered public accounting firm billed for each of the last two fiscal years for audit services and other services:
Fee Category |
| 2023 |
|
| 2022 |
| ||
Audit Related Fees Paid to |
| $ | 37,400 |
|
| $ | 35,500 |
|
Tax Fees (2) |
|
|
|
|
|
| - |
|
All Other Fees |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Total Fees |
| $ | 37,400 |
|
| $ | 35,500 |
|
(1) | Consists of fees for professional services rendered in connection with the financial statements included in our Annual Report on Form 10-K and quarterly reports on Form 10-Q. |
|
|
(2) | Consists of fees relating to any tax compliance and tax planning. |
| 26 |
| Table of Contents |
PART IV
Item 15. Exhibits and Financial Statement Schedules
a. Index to Financial Statements and Financial Statement Schedules
All other schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions, or are inapplicable, and therefore have been omitted.
| 27 |
| Table of Contents |
b. Exhibits
Exhibit No. |
| Description of Exhibit |
|
|
|
2.1 |
| Merger Agreement Between Jaguar Investments, Inc., Freight Rate, Inc., and Jag2 Corporation (1) |
|
|
|
2.2 |
| |
|
|
|
2.3 |
| |
|
|
|
2.4 |
| |
|
|
|
3.1 |
| |
|
|
|
3.2 |
| |
|
|
|
3.3 |
| Certificate of Amendment to the Articles of Incorporation (4) |
|
|
|
3.4 |
| |
|
|
|
3.5 |
| |
|
|
|
3.6 |
| Certificate of Voting Powers, Designations, Preferences and Rights to Series Y Preferred Stock (5) |
|
|
|
3.7 |
| |
|
|
|
3.8 |
| |
|
|
|
3.9 |
| |
|
|
|
3.10 |
| |
|
|
|
3.11 |
| |
|
|
|
3.12 |
| |
|
|
|
3.13 |
| |
|
|
|
3.14 |
| |
|
|
|
3.15 |
| |
|
|
|
3.16 |
| |
|
|
|
3.17 |
| |
|
|
|
3.18 |
| |
|
|
|
4.1 |
| |
|
|
|
4.1 |
| Form of Unsecured Promissory Note to Talos Victory Fund, LLC and Mast Hill Fund, L.P. for $270,000 Principal Amount (40) |
|
|
|
4.1 |
| Form of Unsecured Promissory Note to Investor for $270,000 Principal Amount (41) |
|
|
|
4.2 |
| |
|
|
|
4.3 |
|
| 28 |
| Table of Contents |
| 29 |
| Table of Contents |
4.38 |
| $15,000 principal amount 12% convertible promissory note (35) |
|
|
|
4.39 |
| $10,000 principal amount 12% convertible promissory note (35) |
|
|
|
4.40 |
| $25,000 principal amount 18% convertible promissory note (35) |
|
|
|
4.41 |
| $25,000 principal amount 18% convertible promissory note (35) |
|
|
|
4.42 |
| $15,000 principal amount 12% convertible promissory note (35) |
|
|
|
4.43 |
| $25,000 principal amount 12% convertible promissory note (35) |
|
|
|
4.44 |
| $10,000 principal amount 12% convertible promissory note (35) |
|
|
|
4.45 |
| $25,000 principal amount 12% convertible promissory note (35) |
|
|
|
4.46 |
| $10,000 principal amount 12% convertible promissory note (35) |
|
|
|
4.47 |
| Form of Promissory Note issued to FirstFire Global Opportunities Fund, LLC (37) |
|
|
|
4.48 |
| Form of Warrant issued to FirstFire Global Opportunities Fund, LLC (37) |
|
|
|
4.49 |
| |
|
|
|
4.50 |
| |
|
|
|
4.51 |
| Form of Unsecured Promissory Note (40) |
|
|
|
4.52 |
| Form of Unsecured Promissory Note (41) |
|
|
|
4.53 |
| Form of Unsecured Promissory Note (42) |
|
|
|
4.54 |
| Form of Warrant (42) |
|
|
|
10.1 |
| |
|
|
|
10.2 |
| |
|
|
|
10.3 |
| |
|
|
|
10.4 |
| |
|
|
|
10.5 |
| |
|
|
|
10.6 |
| Security Agreements for 14.25% secured convertible debentures (10) |
|
|
|
10.7 |
| Registration Rights Agreement for 14.25% secured convertible debentures (10) |
|
|
|
10.8 |
| |
|
|
|
10.9 |
| Mutual Agreement with Commodity Express Transportation, Inc. (15) |
|
|
|
10.10 |
| |
|
|
|
10.11 |
| |
|
|
|
10.12 |
| |
|
|
|
10.13 |
| |
|
|
|
10.14 |
| Consulting Agreement with David S. Brooks and S. Kevin Yates (as amended) (23) |
|
|
|
10.15 |
| |
|
|
|
10.16 |
| |
|
|
|
10.17 |
| |
|
|
|
10.18 |
| |
|
|
|
10.19 |
| |
|
|
|
10.20 |
| |
|
|
|
10.21 |
| |
|
|
|
10.22 |
| |
|
|
|
10.23 |
| |
|
|
|
10.24 |
| |
|
|
|
10.25 |
| |
|
|
|
10.26 |
| Securities Purchase Agreement by and between the Company and Auctus Fund, LLC (38) |
|
|
|
10.27 |
| Amendment to License Agreement between MITRE Corporation and Visium Analytics, LLC (39) |
|
|
|
10.28 |
| Form of Securities Purchase Agreement (40) |
|
|
|
10.29 |
| Form of Registration Rights Agreement (40) |
|
|
|
10.30 |
| Form of Securities Purchase Agreement (41) |
|
|
|
10.31 |
| Form of Registration Rights Agreement (41) |
|
|
|
10.32 |
| Form of Securities Purchase Agreement (42) |
|
|
|
10.33 |
| Form of Amendment #1 (42) |
|
|
|
14.1 |
| |
|
|
|
21.1 |
| Subsidiaries of Registrant (20)* |
|
|
|
31.1 |
| |
|
|
|
31.2 |
| |
|
|
|
32.1 |
| |
|
|
|
32.2 |
| |
|
|
|
101. |
| The following materials from the Company’s Annual Report on Form 10-K for the year ended June 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (iv) related notes to these financial statements.** |
| 30 |
| Table of Contents |
* |
| Filed herewith. |
|
|
|
** |
| Furnished herewith. |
|
|
|
(1) |
| Incorporated by reference to Current Report on Form 8-K filed on March 26, 2003. |
|
|
|
(2) |
| Incorporated by reference to registration statement on Form 10-SB, as amended. |
|
|
|
(3) |
| Incorporated by reference to definitive Schedule 14C Information Statement filed on February 2, 2001. |
|
|
|
(4) |
| Incorporated by reference to definitive Schedule 14C Information Statement filed on April 22, 2003. |
|
|
|
(5) |
| Incorporated by reference to Annual Report on Form 10-K for the fiscal year ended December 31, 2002. |
|
|
|
(6) |
| Incorporated by reference to Current Report on Form 8-K filed on July 8, 2004. |
|
|
|
(7) |
| Incorporated by reference to Current Report on Form 8-K filed on January 3, 2002. |
|
|
|
(8) |
| Incorporated by reference to Quarterly Report on Form 10-QSB for the period ended March 31, 2003. |
|
|
|
(9) |
| Incorporated by reference to Preliminary Information Statement on Schedule 14C filed on July 8, 2004. |
|
|
|
(10) |
| Incorporated by reference to registration statement on Form SB-2, SEC File No. 333-118792, filed on September 3, 2004. |
|
|
|
(11) |
| Incorporated by reference to Amendment No. 1 to registration statement the Form SB-2, SEC File No. 333-118792, filed on October 20, 2004. |
|
|
|
(12) |
| Incorporated by reference to Amendment No. 3 to the registration statement on Form SB-2, SEC File No. 333-118792, filed on December 15, 2004. |
|
|
|
(13) |
| Incorporated by reference to Quarterly Report on Form 10-QSB for the period ended December 31, 2004 filed on February 14, 2005. |
|
|
|
(14) |
| Incorporated by reference to Current Report on Form 8-K/A filed on February 25, 2005. |
|
|
|
(15) |
| Incorporated by reference to Current Report on Form 8-K filed on March 25, 2005. |
|
|
|
(16) |
| Incorporated by reference to Current Report on Form 8-K filed on March 28, 2005. |
|
|
|
(17) |
| Incorporated by reference to Quarterly Report on Form 10-QSB for the period ended March 31, 2005. |
|
|
|
(18) |
| Incorporated by reference to Current Report on Form 8-K filed on June 3, 2005. |
|
|
|
(19) |
| Incorporated by reference to Current Report on Form 8-K filed on July 28, 2005. |
|
|
|
(20) |
| Reserved |
|
|
|
(21) |
| Incorporated by reference to Current Report on Form 8-K filed on February 17, 2006. |
|
|
|
(22) |
| Incorporated by reference to Amendment No. 1 to registration statement the Form SB-2, SEC File No. 333-131832 filed on May 5, 2006. |
|
|
|
(23) |
| Incorporated by reference to Annual Report on Form 10-K for the fiscal year ended June 30, 2006 filed on October 13, 2006. |
|
|
|
(24) |
| Incorporated by reference to Current Report on Form 8-K filed on October 17, 2006. |
|
|
|
(25) |
| Incorporated by reference to Current Report on Form 8-K filed on October 24, 2006. |
|
|
|
(26) |
| Incorporated by reference to Current Report on Form 8-K filed on January 26, 2007. |
|
|
|
(27) |
| Incorporated by reference to Current Report on Form 8-K filed on April 30, 2007. |
|
|
|
(28) |
| Incorporated by reference to Current Report on Form 8-K filed on July 25, 2007. |
|
|
|
(29) |
| Incorporated by reference to Annual Report on Form 10-KSB filed on October 15, 2007. |
|
|
|
(30) |
| Incorporated by reference to Current Report on Form 8-K filed on November 15, 2007. |
|
|
|
(31) |
| Incorporated by reference to Current Report on Form 8-K filed on December 31, 2007. |
|
|
|
(32) |
| Incorporated by reference to Current Report on Form 8-K filed on March 25, 2008. |
|
|
|
(33) |
| Incorporated by reference to Current Report on Form 8-K filed on June 13, 2008. |
|
|
|
(34) |
| Incorporated by reference to Current Report on Form 8-K filed on October 16, 2008. |
|
|
|
(35) |
| Incorporated by reference to Registration Statement on Form 10-12G/A filed on June 14, 2013. |
|
|
|
(36) |
| Incorporated by reference to Current Report on Form 8-K filed on July 27, 2019. |
|
|
|
(37) |
| Incorporated by reference to Current Report on Form 8-K filed on January 10, 2019. |
|
|
|
(38) |
| Incorporated by reference to Current Report on Form 8-K filed on January 16, 2019. |
|
|
|
(39) |
| Incorporated by reference to Current Report on Form 8-K filed on May 13, 2020 |
|
|
|
(40) |
| Incorporated by reference to Current Report on Form 8-K filed on February 11, 2023 |
|
|
|
(41) |
| Incorporated by reference to Current Report on Form 8-K filed on March 4, 2023 |
|
|
|
(42) |
| Incorporated by reference to Current Report on Form 8-K filed on September 22, 2023 |
| 31 |
| Table of Contents |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
VISIUM TECHNOLOGIES, INC.
By: | /s/ Mark Lucky |
|
| Mark Lucky |
|
| Chief Executive Officer |
|
Date: October 5, 2023
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
SIGNATURE |
| TITLE |
| DATE | |
|
|
|
|
|
|
By: | /s/ Mark Lucky |
| Chief Executive Officer and Chief Financial Officer |
| October 5, 2023 |
|
|
| (principal accounting officer) |
|
|
| 32 |
| Table of Contents |
TABLE OF CONTENTS
Report of Independent Registered Public Accounting Firm | F-2 |
|
|
Financial Statements: |
|
|
|
F-3 | |
|
|
F-4 | |
|
|
F-5 | |
|
|
F-6 | |
|
|
F-7 - F- 20 |
| F-1 |
| Table of Contents |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Visium Technologies, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Visium Technologies, Inc (the Company) as of June 30, 2023 and 2022, and the related statements of operations, stockholders’ deficit and cash flows for each of the years in the two year period ended June 30, 2023, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2023 and 2022, and the results of its operations and its cash flows for each of the years in the two year period ended June 30, 2023, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has suffered recurring losses as of June 30, 2023. For the year ended June 30, 2023, the Company had a net loss of $3,310,848 and net cash used in operating activities of $523,886, and had negative working capital of $4,253,314. These factors raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there were no critical audit matters.
We have served as the Company’s auditor since 2017. | |
|
|
October 5, 2023 | |
| F-2 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
|
| June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Total assets |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ |
|
| $ |
| ||
Accrued compensation |
|
|
|
|
|
| ||
Accrued interest |
|
|
|
|
|
| ||
Due to officer |
|
|
|
|
|
| ||
Convertible notes payable, net of discount of $ |
|
|
|
|
|
| ||
Derivative liabilities |
|
|
|
|
|
| ||
Notes payable, net of discount of $ |
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ deficit: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
|
|
|
|
|
Series A Convertible Stock ($ |
|
|
|
|
|
| ||
Series B Convertible Stock ($ |
|
|
|
|
|
| ||
Series AA Convertible Stock ($ |
|
|
|
|
|
| ||
Common stock, $ |
|
|
|
|
|
| ||
Additional paid in capital |
|
|
|
|
|
| ||
Accumulated deficit |
|
| ( | ) |
|
| ( | ) |
Total stockholders’ deficit |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ deficit |
| $ |
|
| $ |
| ||
See accompanying notes to consolidated financial statements.
| F-3 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
| FOR THE YEAR ENDED |
| |||||
|
| June 30, 2023 |
|
| June 30, 2022 |
| ||
|
|
|
|
|
|
| ||
Revenues |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
|
|
|
| ||
Development expense |
|
|
|
|
|
| ||
Total operating expenses |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
Gain on change in fair value of derivative liabilities |
|
|
|
|
|
| ||
Derivative liability expense |
|
| ( | ) |
|
|
| |
Interest expense |
|
| ( | ) |
|
| ( | ) |
Gain (loss) on debt settlement |
|
|
|
|
|
| ||
Loss on extinguishment of debt |
|
| ( | ) |
|
|
| |
Total other income (expense) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Net loss |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
Common stock deemed dividends |
|
| ( | ) |
|
| |
|
Net income attributable to common stock holders – basic and diluted |
| $ | ( | ) |
| $ | ( | ) |
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Net loss Per Common Share –Basic and Diluted: |
| $ | ( | ) |
| $ | ( | ) |
See accompanying notes to consolidated financial statements.
| F-4 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE YEARS ENDED JUNE 30, 2023 AND 2022
|
| Preferred |
|
| Preferred |
|
| Preferred |
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||
|
| Stock - |
|
| Stock - |
|
| Stock - |
|
| Common |
|
|
|
|
|
|
| ||||||||||||||||||||||||||
|
| Series A |
|
| Series B |
|
| Series AA |
|
| Stock |
|
|
|
|
|
|
| ||||||||||||||||||||||||||
|
| $0.001 |
|
| $0.001 |
|
| $0.001 |
|
| $0.001 |
|
| Additional |
|
|
|
| Total |
| ||||||||||||||||||||||||
|
| Par Value |
|
| Par Value |
|
| Par Value |
|
| Par Value |
|
| Paid-in |
|
| Accumulated |
|
| Stockholders’ |
| |||||||||||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Deficit |
| |||||||||||
Balance at June 30, 2021 |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as compensation to directors and officers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued as compensation to employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued for consulting services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued for conversion of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued pursuant to sale of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commitment shares issued pursuant to convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Benefical conversion feature with convertible debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Shares issued upon exercise of stock warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued pursuant to settlement of litigation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Amortization of deferred compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net loss for the year ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2022 |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued as compensation to directors and officers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued as compensation to employees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued for consulting services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued for conversion of notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued pursuant to sale of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Commitment shares issued pursuant to convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Shares issued upon exercise of stock warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
| |||
Warrants issued on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Net loss for the year ended June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Balance at June 30, 2023 |
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) | |||||||||
See accompanying notes to consolidated financial statements.
| F-5 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| FOR THE YEAR ENDED |
| |||||
|
| June 30, 2023 |
|
| June 30, 2022 |
| ||
|
|
|
|
|
|
| ||
Cash flows from operating activities: |
|
|
|
|
|
| ||
Net loss |
| $ | ( | ) |
| $ | ( | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Amortization of debt discounts |
|
|
|
|
|
| ||
Stock based payments for consultants, directors, and officers |
|
|
|
|
|
| ||
(Gain) loss on debt settlement |
|
|
|
|
| ( | ) | |
Gain on change in fair value of derivative liabilities |
|
| ( | ) |
|
| ( | ) |
Amortization of deferred compensation |
|
|
|
|
|
| ||
Amortization of prepaid expense |
|
|
|
|
|
| ||
Derivative liability expense |
|
|
|
|
|
| ||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
|
|
|
| ||
Accrued compensation |
|
|
|
|
| ( | ) | |
Accrued interest |
|
|
|
|
|
| ||
Net cash used in operating activities |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Advance from officers |
|
|
|
|
|
| ||
Proceeds from convertible notes payable |
|
|
|
|
|
| ||
Proceeds from short term notes payable |
|
|
|
|
|
| ||
Proceeds from sale of common stock |
|
|
|
|
|
| ||
Repayment of short term notes payable |
|
| ( | ) |
|
| ( | ) |
Repayment of convertible notes payable |
|
| ( | ) |
|
| ( | ) |
Net cash provided by financing activities |
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
Cash at beginning of year |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Cash at end of year |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Interest |
| $ |
|
| $ |
| ||
Income taxes |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Issuance of common stock for conversion of notes payable and accrued interest |
| $ |
|
| $ |
| ||
Warrants issued on extinguishment of debt |
| $ | |
|
| $ | |
|
Commitment shares issued pursuant to convertible notes payable |
| $ |
|
| $ |
| ||
Shares issued pursuant to settlement of litigation |
| $ |
|
| $ |
| ||
Beneficial conversion feature with convertible debt |
| $ |
|
| $ |
| ||
See accompanying notes to consolidated financial statements.
| F-6 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 1: ORGANIZATION, DESCRIPTION OF BUSINESS AND GOING CONCERN
Visium Technologies, Inc., or the Company, is a Florida corporation that was originally incorporated in Nevada in October 1987. It was formerly known as Jaguar Investments, Inc. between October 1987 and May 2003, Power2Ship, Inc. between May 2003 and November 2006, Fittipaldi Logistics, Inc. between November 2006 and December 2007, and as NuState Energy Holdings, Inc. between December 2007 and March 5, 2018 when it changed its name to Visium Technologies, Inc.
Visium is a provider of cyber security visualization, big data analytics and automation that operates in the traditional cyber security space, as well as in the cloud-based technology and Internet of Things spaces. In March 2019, Visium entered into a software license agreement with MITRE Corporation to license a patented technology known as CyGraph, a tool for cyber warfare analytics, visualization and knowledge management. CyGraph is a military-grade, highly scalable big data analytics tool for cyber security, based on graph database technology. The development of the technology was sponsored by the US Army and is currently in use by the U.S. Army Cyber Command. CyGraph provides advanced analytics for cybersecurity situational awareness that is scalable, flexible and comprehensive. Visium has completed significant proprietary product development efforts to commercialize CyGraph which the Company has rebranded as TruContextTM. The commercialization efforts included adding functionality to the core technology to make it a native cloud application, adding multi-user and multi-tenant capability, enhancing the graphical user interface, (“GUI”) to make the application more intuitive to use, and adding enhanced dashboard and reporting capabilities. TruContext would typically be deployed by an enterprise and be used by the cyber analyst to intuitively understand the massive amount of data flowing through the network environment, giving him actionable information in real-time to ensure that the network is protected from threats. The analyst will understand the relationships of the assets in the data center, the communication patterns, and cybersecurity exposures, in real-time.
In April 2021 the Company created JAJ Advisory, LLC, a Viriginia limited liability company. The LLC was established to account for non-cybersecurity related business activities that the Company may pursue. As of June 30, 2023 there has been no activity in this subsidiary.
On June 20, 2022 a majority of the common shareholders approved certain corporate actions, and the Company filed an amendment to its Articles of Incorporation with the State Department of Corporations in the State of Florida to effect the following changes, effective September 22, 2022:
(i) | reverse the Common stock by a ratio of one thousand six hundred for one (1,350:1). The board of directors was authorized to implement the reverse stock split. |
|
|
(ii) | Reduce the number of shares of Common Stock that the company is authorized to issue to one billion ( |
The principal effects of the Reverse Split include the following:
● | the number of outstanding shares of the Company’s common stock and treasury stock is decrease based on the Reverse Split ratio of 1,350:1; |
● | the number of shares of the Company’s common stock held by individual stockholders will decrease based on the Reverse Split ratio selected by the Board, and the number of stockholders who own “odd lots” of less than 100 shares of our common stock will increase; |
● | the number of shares common stock reserved for issuance under our stock incentive plans are reduced proportionally based on the Reverse Split ratio of 1,350:1 (along with any other appropriate adjustments or modifications); and |
● | the exercise price of our outstanding stock options and warrants and the conversion price of our outstanding convertible securities, including preferred stock, and the number of shares reserved for issuance upon exercise or conversion thereof are adjusted in accordance with their terms based on the Reverse Split ratio of 1,350:1. |
Going Concern
The accompanying consolidated financial statements have been prepared on a going concern basis. For the year ended June 30, 2023 we had a net loss of $
| F-7 |
| Table of Contents |
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Actual results will differ from those estimates. Included in these estimates are assumptions used in Cox, Ross & Rubinstein Binomial Tree stock-based compensation and derivative liabilities valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate and in the valuation allowance of deferred tax assets.
Cash and Cash Equivalents
The Company considers all highly liquid, temporary, cash equivalents or investments with an original maturity of three months or less when purchased, to be cash equivalents. The Company had no cash equivalents during the years ended June 30, 2023 and 2022.
Concentration of Credit Risks
The Company is subject to a concentration of credit risk from cash.
The Company’s cash account is held at a financial institution and is insured by the Federal Deposit Insurance Corporation, or FDIC, up to $
Derivative Liabilities
The Company assessed the classification of its derivative financial instruments as of June 30, 2023 and 2022, which consist of convertible instruments and rights to shares of the Company’s common stock and determined that such derivatives meet the criteria for liability classification under ASC 815.
ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument subject to the requirements of ASC 815. ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional, as described.
| F-8 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
The Company uses judgment in determining the fair value of derivative liabilities at the date of issuance and at every balance sheet thereafter and in determining which valuation method is most appropriate for the instrument, the expected volatility, the implied risk-free interest rate, as well as the expected dividend rate, if any. The Company recorded a derivative liability as of June 30, 2023 of $
Fair Value of Financial Instruments
The Company accounts for assets and liabilities measured at fair value on a recurring basis, in accordance with ASC Topic 820, Fair Value Measurements and Disclosures, or ASC 820. ASC 820 establishes a common definition for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements.
ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
Level 1: | Observable inputs such as quoted market prices in active markets for identical assets or liabilities. |
|
|
Level 2: | Observable market-based inputs or unobservable inputs that are corroborated by market data. |
|
|
Level 3: | Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions. |
The following is the Level 3 activity for the Company’s derivatives:
Derivative liability at June 30, 2021 |
| $ |
| |
Derivative liability reduced as a result of debt settlement |
|
| ( | ) |
Gain on change in fair value of derivative liability |
|
| ( | ) |
Derivative liability at June 30, 2022 |
| $ |
| |
Derivative liability expense |
|
|
| |
Gain on change in fair value of derivative liability |
|
| ( | ) |
Derivative liability at June 30, 2023 |
| $ |
|
Additional Disclosures Regarding Fair Value Measurements
The carrying value of cash, accounts payable and accrued expenses, accrued compensation, notes payable, convertible promissory notes payable, approximate their fair value due to the short maturity of these items or the use of market interest rates. At June 30, 2023 and 2022, the fair value of derivative liabilities is estimated using the Cox, Ross & Rubinstein Binomial Tree valuation model using inputs that include the expected volatility, the implied risk-free interest rate, as well as the expected dividend rate. The derivative liabilities are the only Level 3 fair value measures.
Convertible Instruments
The Company accounts for convertible instruments (when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance with ASC 470-20, Debt with Conversion and Other Options. Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note.
ASC 815-40, Contracts in Entity’s own Equity, generally provides that, among other things, if an event is not within the entity’s control, such contract could require net cash settlement and shall be classified as an asset or a liability.
The Company determines whether the instruments issued in the transactions are considered indexed to the Company’s own stock. During fiscal years 2014 through 2020 the Company’s issued convertible securities with variable conversion provisions that resulted in derivative liabilities. See discussion above under derivative liabilities that resulted in a change in derivative liability accounting.
| F-9 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Revenue Recognition
All revenues are recorded in accordance with ASC 606, which is recognized when: (i) a contract with a client has been identified, (ii) the performance obligation(s) in the contract have been identified, (iii) the transaction price has been determined, (iv) the transaction price has been allocated to each performance obligation in the contract, and (v) the Company has satisfied the applicable performance obligation over time.
Income Taxes
The Company accounts for income taxes pursuant to the provisions of ASC 740-10, “Accounting for Income Taxes,” which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized.
The Company follows the provisions of ASC 740-10, “Accounting for Uncertain Income Tax Positions”. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for uncertain tax benefits.
The Company has adopted ASC 740-10-25, “Definition of Settlement”, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. As of June 30, 2023, the Company had not filed tax returns for the tax years ending June 30, 2008 through 2022 and such returns, when filed, potentially will be subject to audit by the taxing authorities for a minimum of three years beyond the filing date under the three-year statute of limitations. The Company has not accrued any potential tax penalties associated with not filing these tax returns. Due to recurring losses, management believes such potential tax penalties, if any, would not be material in amount.
Share-Based Payments
The Company accounts for stock-based compensation in accordance with ASU 2020-07, Compensation – Stock Compensation (Topic 718). This update is intended to reduce cost and complexity and to improve financial reporting for share-based payments issued to non-employees (for example, service providers, external legal counsel, suppliers, etc.). The ASU expands the scope of Topic 718, Compensation—Stock Compensation, which currently only includes share-based payments issued to employees, to also include share-based payments issued to non-employees for goods and services. Consequently, the accounting for share-based payments to non-employees and employees is substantially aligned.
Under ASC Topic 718, “Compensation - Stock Compensation”. Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.
The Company has elected to use the Cox, Ross & Rubinstein Binomial Tree valuation model to estimate the fair value of its options, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
Segment Reporting
The Company operates in one business segment which technologies are focused on cybersecurity.
| F-10 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
Recent Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) – Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exceptions.
The ASU also simplifies the diluted net income per share calculation in certain areas. The new guidance is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating the impact of the adoption of the standard on the financial statements.
In May 2022, the FASB issued ASU 2022-04, Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40). The new ASU addresses issuer’s accounting for certain modifications or exchanges of freestanding equity-classified written call options. This amendment is effective for all entities, for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU 2022-04 on January 1, 2023. There is no impact of the adoption of the standard on the financial statements.
All other newly issued accounting pronouncements but not yet effective have been deemed immaterial or nonapplicable.
Basic and Diluted Earnings Per Share
Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of shares of Common Stock outstanding during each period. Diluted earnings per share are computed using the weighted average number of shares of Common Stock and the dilutive Common Stock share equivalents outstanding during the period. Dilutive Common Stock share equivalents consist of shares issuable upon the exercise of in-the-money stock options and warrants (calculated using the modified-treasury stock method) and conversion of other securities such as convertible debt or convertible preferred stock. Potential common shares includable in the computation of fully diluted per-share results are not presented in the financial statements for the year ended June 30, 2023 and 2022 as their effect would be anti-dilutive. Potential common shares that would be as follows:
|
| For the Years ended June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Weighted average common shares outstanding |
|
|
|
|
|
| ||
Effect of dilutive securities-when applicable: |
|
|
|
|
|
|
|
|
Convertible promissory notes |
|
|
|
|
|
| ||
Preferred stock converted to common stock |
|
|
|
|
|
| ||
Common stock options |
|
|
|
|
|
| ||
Warrants |
|
|
|
|
|
| ||
Fully diluted earnings per share—adjusted weighted-average shares and assumed conversions |
|
|
|
|
|
| ||
| F-11 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 3: DERIVATIVE LIABILITY
Derivative liability – warrants
The Company issued warrants in connection with convertible notes payable which were issued in January, February, and July 2021, and September, 2022. These warrants have price protection provisions that allow for the reduction in the exercise price of the warrants in the event the Company subsequently issues stock or securities convertible into stock at a price lower than the stated conversion for each warrant, ranging from $0.0055 to $
Accounting for Derivative Warrant Liability
The Company’s derivative warrant instruments have been measured at fair value at June 30, 2023 and 2022, respectively, using the Cox, Ross & Rubinstein Binomial Tree valuation model. The Company recognizes the derivative liability related to those warrants that contain price protection features in its consolidated balance sheet as liabilities. The liability is revalued at each reporting period and changes in fair value are recognized currently in the consolidated statements of operations. The initial recognition and subsequent changes in fair value of the derivative warrant liability have no effect on the Company’s cash flows.
Derivative liability – convertible notes
The Company has certain convertible notes with variable price conversion terms. Upon the issuance of these convertible notes and as a consequence of their conversion features, the convertible notes give rise to embedded derivative liabilities. The Company’s derivative liabilities related to its convertible notes payable have been measured at fair value at June 30, 2023 and June 30, 2022 using the Cox, Ross & Rubinstein Binomial Tree valuation model.
The revaluation of the warrants and convertible debt at each reporting period, as well as the charges associated with issuing additional convertible notes, and warrants with price protection features, resulted in the recognition of a gain of $
The Company has determined its derivative liability to be a Level 3 fair value measurement. The significant assumptions used in the Cox, Ross & Rubinstein Binomial Tree valuation of the derivative are as follows:
|
| Year Ended June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Effective exercise price |
| $ |
|
| $ |
| ||
Effective market price |
| $ |
|
| $ |
| ||
Expected volatility |
| % |
| % | ||||
Risk-free interest |
| % |
| % | ||||
Expected terms |
|
|
|
| ||||
Expected dividend rate |
|
| % |
|
| % | ||
| F-12 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 4: CONVERTIBLE NOTES PAYABLE AND NOTE PAYABLE
Convertible Notes Payable
At June 30, 2023 and June 30, 2022 convertible debentures consisted of the following:
|
| June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Convertible notes payable |
| $ |
|
| $ |
| ||
Discount on convertible notes |
|
|
|
|
| ( | ) | |
Total |
| $ |
|
| $ |
| ||
The Company had convertible promissory notes aggregating $
In September 2022, the Company entered into Amendment #1 with each of the three Investors (the “Amendments”), pursuant to which the following amendments were made to the respective Purchase Agreements, Notes and other transaction documents: (i) the Investors waived the Company’s obligations to make interim payments; (ii) the time period for the Company to file a registration statement for the resale of the shares underlying the Notes was extended until October 31, 2022. Pursuant to the Amendments, the Company issued to each of the Investors a warrant to purchase
For the year ended June 30, 2023, the following summarizes the conversion of debt for common shares:
|
|
|
|
| Amount of |
|
| Amount of |
|
|
|
|
| Adjustment |
|
|
|
|
| Conversion |
| |||||||
|
| Shares |
|
| Converted |
|
| Converted |
|
| Conversion |
|
| To |
|
|
|
|
| Price |
| |||||||
Name |
| Issued |
|
| Principal |
|
| Interest |
|
| Expense |
|
| Fair Value |
|
| Total |
|
| Per Share |
| |||||||
Talos Victory Fund |
|
|
|
|
| 262,526 |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
| |||||
1800 Diagonal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
FirstFire |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Mast Hill |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
| ||||||
Total |
|
|
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||||
Transactions
Convertible Notes Payable
In February 2022, the Company entered into three Securities Purchase Agreements with three investors pursuant to which each investor purchased a promissory note, each with a face value of $
In April 2022, the Company entered into a Securities Purchase Agreement with an investor pursuant to which the investor purchased a promissory note with a face value of $
In October 2022, the Company entered into a Securities Purchase Agreement with an Investor pursuant to which the Investor purchased a promissory note with a face value of $
In March 2023, the Company entered into a Securities Purchase Agreement with an Investor pursuant to which the Investor purchased a promissory note with a face value of $
During the year ended June 30, 2023, the total shares issued upon conversion of these convertible notes payable was
The Company recognized interest expense on convertible notes payable of approximately $
Notes Payable
The Company had promissory notes aggregating $
In February 2023 the Company issued promissory notes totaling $
The Company recognized interest expense on promissory notes payable of approximately $
| F-13 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 5: ACCRUED INTEREST PAYABLE
Changes in accrued interest payable during the year ended June 30, 2023, is as follows:
Accrued interest payable at June 30, 2022 |
| $ |
| |
Interest expense on notes payable for the year ended June, 2023 |
|
|
| |
Payments of accrued interest |
|
| ( | ) |
Conversion of accrued interest into common stock |
|
| ( | ) |
Accrued interest payable at June 30, 2023 |
| $ |
|
Interest expense for year ended June 30, 2023 was comprised of the following:
Interest expense for the year ended June 30, 2023 |
| $ |
| |
Amortization of debt discount |
|
|
| |
Total interest expense for the year ended June 30, 2023 |
| $ |
|
NOTE 6: STOCKHOLDERS’ DEFICIT
Common Stock
At June 30, 2023, the Company had
The Company effected a reverse split of our Common stock by a ratio of one thousand three hundred fifty for one (1,350:1). The board of directors was authorized to implement the reverse stock split effective September 22, 2022. The reverse stock split adjusted the then outstanding Common shares of the company from
Issuances of Common Stock During 2023
During fiscal 2023 we issued shares of our common stock as follows:
Convertible Notes Payable
During the year ended June 30, 2023 the Company issued
Sale of Restricted Common Stock
During the year ended June 30, 2023, the Company sold
| F-14 |
| Table of Contents |
Commitment Shares
During the year ended June 30, 2023, we issued
Stock Based Compensation
During the year ended June 30, 2023, the Company issued
During the year ended June 30, 2023, the Company issued and vested
During the year ended June 30, 2023, the Company issued and vested
Warrant Exercises
During the year ended June 30, 2023 the Company issued
Issuances of Common Stock During the Year ended June 30, 2022
During the year ended June 30 2022, the Company issued
Stock Based Compensation and Stock Based Consulting Services Expense
During the year ended June 30, 2022 the Company issued
During the year ended June 30 2022, the Company issued
During the year ended June 30 2022, the Company issued
Warrants
During the fiscal year ended June 30 2022, the Company issued
Funding
In September 2021 the Company entered into two securities purchase agreements (the “Purchase Agreements”) with a single institutional investor (the “Purchaser”) resulting in the raise of $
During the fiscal year ended June 30, 2022 the Company issued
| F-15 |
| Table of Contents |
Litigation Settlement
During the fiscal year ended June 30, 2022 we issued
Common Stock Warrants
In September 2022 we issued
Due to the price protection features of these warrants, the Company issued
A summary of the status of the Company’s outstanding common stock warrants as of June 30, 2023 and 2022 and changes during the fiscal years ending on these dates is as follows:
|
| Year ended June 30, 2023 |
|
| Year ended June 30, 2022 |
| ||||||||||
|
| Number of |
|
| Weighted Average |
|
| Number of |
|
| Weighted Average |
| ||||
|
| Warrants |
|
| Exercise Price |
|
| Warrants |
|
| Exercise Price |
| ||||
Common Stock Warrants |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balance at beginning of year |
|
|
|
| $ |
|
|
|
|
| $ |
| ||||
Granted |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Granted due to repricing |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Exercised |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
| ||
Forfeited |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
| ||
Balance at end of period |
|
|
|
| $ |
|
|
|
|
| $ |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercisable at end of period |
|
|
|
| $ |
|
|
|
|
| $ |
| ||||
The following table summarizes information about common stock warrants outstanding at June 30, 2023:
|
|
| Warrants Outstanding |
|
| Warrants Exercisable |
| |||||||||||||
Range of Exercise Price |
|
| Number Outstanding At June 30, 2023 |
|
| Weighted Average Remaining Contractual Life |
| Weighted Average Exercise Price |
|
| Number Exercisable At June 30, 2023 |
|
| Weighted Average Exercise Price |
| |||||
| $ |
|
|
|
|
|
| $ |
|
|
|
|
| $ |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
| $ |
|
|
|
|
| $ |
| |||||
In September 2022 we issued
Value of warrants issued |
| $ |
| |
Write-off of unamortized debt discount |
|
|
| |
Loss on extinguishment of debt |
| $ |
|
During the year ended June 30, 2023 we recorded a loss on the conversion of convertible note totalling $
A recap of the Loss on extinguishment of debt follows:
Loss on extinguishment of debt related to debt modification |
| $ |
| |
Loss on extinguishment of debt related to note conversions |
|
|
| |
|
| $ |
|
Series A, B, and AA issued and outstanding shares of the Company’s convertible preferred stock have a par value of $
Series A Convertible Preferred Stock
The Series A Preferred Stock has a stated value of $
Series B Convertible Preferred Stock
Thirty million (
Series AA Convertible Preferred Stock
In March 2018, the Company authorized and issued one (1) share of Series AA convertible preferred stock which provides for the holder to vote on all matters as a class with the holders of Common Stock and each share of Series AA Convertible Preferred Stock shall be entitled to 51% of the common votes on any matters requiring a shareholder vote of the Company. Each one share of Series AA Convertible Preferred Stock is convertible into one (1) share of Common Stock. Mark Lucky, our Chief Executive Officer, is the holder of the one (1) share of Series AA Convertible Preferred Stock.
| F-16 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 7 - STOCK-BASED COMPENSATION
The Company adopted an Incentive Stock Plan on April 18, 2021. This plan is intended to provide incentives which will attract and retain highly competent persons at all levels as employees of the Company, as well as independent contractors providing consulting or advisory services to the Company, by providing them opportunities to acquire the Company’s common stock or to receive monetary payments based on the value of such shares pursuant to Awards issued. While the plan terminates 10 years after the adoption date, issued options have their own schedule of termination. Options to acquire shares of common stock may be granted at no less than fair market value on the date of grant. Upon exercise, shares of new common stock are issued by the Company.
Under the 2021 Stock Incentive Plan, the Company has issued options to purchase
For the years ended June 30, 2023 and 2022, the Company recognized an expense of approximately $
The Company uses a binomial option pricing model to estimate the fair value of its stock option awards and warrant issuances. The calculation of the fair value of the awards using the binomial option-pricing model is affected by the Company’s stock price on the date of grant as well as assumptions regarding the following:
|
| Year ended June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Expected volatility |
| % |
| % | ||||
Expected term |
|
| - |
|
|
| - |
|
Risk-free interest rate |
| % |
| % | ||||
Forfeiture Rate |
| % |
| % | ||||
Expected dividend yield |
| % |
| % | ||||
The expected volatility was determined with reference to the historical volatility of the Company’s stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury rate in effect at the time of grant.
A summary of the status of the Company’s outstanding stock options as of June 30, 2023 and 2022 and changes during the periods ending on that date is as follows:
|
| Year Ended June 30, |
|
| Year Ended June 30, |
| ||||||||||||||||||
|
| 2023 |
|
| 2022 |
| ||||||||||||||||||
|
|
|
|
| Weighted |
|
|
|
|
|
|
|
| Weighted |
|
|
|
| ||||||
|
|
|
| Average |
|
| Aggregate |
|
|
|
| Average |
|
| Aggregate |
| ||||||||
|
|
|
| Exercise |
|
| Intrinsic |
|
|
|
| Exercise |
|
| Intrinsic |
| ||||||||
|
|
|
|
| Price |
|
| Value |
|
|
|
|
| Price |
|
| Value |
| ||||||
Stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at beginning of year |
|
|
|
| $ |
|
|
|
|
|
|
|
| $ |
|
| $ |
| ||||||
Granted |
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
| - |
| |||
Exercised |
|
| - |
|
| $ |
|
|
|
|
|
| - |
|
| $ |
|
|
| - |
| |||
Forfeited |
|
| - |
|
| $ |
|
|
|
|
|
| ( | ) |
| $ | ( | ) |
|
|
|
| ||
Balance at end of year |
|
|
|
| $ |
|
| $ | - |
|
|
|
|
| $ |
|
| $ | - |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year |
|
|
|
| $ |
|
| $ | - |
|
|
|
|
| $ |
|
| $ | - |
| ||||
| F-17 |
| Table of Contents |
The following table summarizes information about employee stock options outstanding at June 30, 2023:
|
|
| Outstanding Options |
|
| Vested Options |
| |||||||||||||||||||
|
|
| Number |
|
|
|
|
|
| Number |
|
|
|
|
| |||||||||||
|
|
| Outstanding |
|
| Weighted |
|
| Weighted |
|
| Exercisable |
|
| Weighted |
|
| Weighted |
| |||||||
|
|
| at |
|
| Averaged |
|
| Averaged |
|
| at |
|
| Averaged |
|
| Averaged |
| |||||||
|
|
| June 30, |
|
| Remaining |
|
| Exercise |
|
| June 30, |
|
| Exercise |
|
| Remaining |
| |||||||
Range of Exercise Price |
|
| 2023 |
|
| Life |
|
| Price |
|
| 2023 |
|
| Price |
|
| Life |
| |||||||
| $ | 27.00 |
|
|
|
|
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
| ||||||
Outstanding options |
|
|
|
|
|
|
|
| $ |
|
|
|
|
| $ |
|
|
|
| |||||||
Restricted Stock Awards
Restricted stock awards are awards of common stock that are subject to restrictions on transfer and to a risk of forfeiture if the holder leaves the Company before the restrictions lapse. The holder of a restricted stock award is generally entitled at all times on and after the date of issuance of the restricted shares to exercise the rights of a shareholder of the Company, including the right to vote the shares. The value of stock awards that vest over time was established by the market price on the date of its grant.
A summary of the Company’s restricted stock activity for the year ended June 30, 2023 and 2022 is presented in the following table:
|
| For the Year ended |
| |||||||||||||
|
| June 30, 2023 |
|
| June 30, 2022 |
| ||||||||||
|
|
|
| Weighted |
|
|
|
| Weighted |
| ||||||
|
|
|
| Average |
|
|
|
| Average |
| ||||||
|
|
|
| Grant Date |
|
|
|
| Grant Date |
| ||||||
|
| Shares |
|
| Fair Value |
|
| Shares |
|
| Fair Value |
| ||||
Unvested at beginning of period |
|
|
|
| $ |
|
|
|
|
| $ |
| ||||
Granted |
|
|
|
| $ |
|
|
|
|
| $ |
| ||||
Forfeited |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
| ||
Vested |
|
| ( | ) |
| $ |
|
|
| ( | ) |
| $ |
| ||
Unvested at end of period |
|
|
|
| $ |
|
|
|
|
| $ |
| ||||
Unrecognized compensation expense related to outstanding restricted stock awards to consultants as of June 30, 2023 was $
NOTE 8: INCOME TAXES
The Company has not filed its corporate tax returns since fiscal 2007.
Due to recurring losses, the Company’s tax provision for the years ended June 30 2023 and 2022 was $
The difference between the effective income tax rate and the applicable statutory federal income tax rate is summarized as follows:
|
| 2023 |
|
| 2022 |
| ||
Statutory federal rate |
|
| ( | )% |
|
| ( | )% |
State income tax rate, net of federal benefit |
|
| ( | )% |
|
| ( | )% |
Permanent differences, including stock-based compensation |
|
| % |
|
| % | ||
Change in valuation allowance |
|
| % |
|
| % | ||
Effective tax rate |
|
| % |
|
| % | ||
At June 30, 2023 and 2022 the Company’s deferred tax assets were as follows:
|
| June 30, 2023 |
|
| June 30, 2022 |
| ||
Tax benefit of net operating loss carry forward |
| $ |
|
| $ |
| ||
Intangible |
|
|
|
|
|
| ||
Total deferred tax assets |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Less: valuation allowance |
|
| ( | ) |
|
| ( | ) |
Net deferred tax assets |
| $ |
|
| $ |
| ||
As of June 30, 2023, the Company had unused net operating loss carry forwards of approximately $
| F-18 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 8: INCOME TAXES, continued
The Company’s ability to offset future taxable income, if any, with tax net operating loss carryforwards may be limited due to the non-filing of tax returns and the impact of the statute of limitations on the Company’s ability to claim such benefits. Furthermore, changes in ownership may result in limitations under Internal Revenue Code Section 382. Due to these limitations, and other considerations, management has established full valuation allowances on deferred tax assets relating to net operating loss carryforward, as the realization of any future benefits from these assets is uncertain.
The Company’s valuation allowance at June 30, 2023 and 2022 was $
NOTE 9: RELATED PARTY TRANSACTIONS
Equity transactions with related parties are described in Note 7.
From time to time we have borrowed operating funds from Mr. Mark Lucky, our Chief Executive Officer and from certain Directors, for working capital. The advances were payable upon demand and were interest free. $
NOTE 10 - ACCRUED PAYROLL
Accrued payroll consist of the following at:
|
| June 30, |
| |||||
|
| 2023 |
|
| 2022 |
| ||
Accrued Payroll - officers |
| $ |
|
| $ |
| ||
Accrued payroll - staff |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
| ||
NOTE 11: COMMITMENTS AND CONTINGENCIES
Operating Leases
The Company operates virtually, with no office space rented. The Company has no future minimum annual payments under non-cancelable operating leases at June 30, 2023.
| F-19 |
| Table of Contents |
VISIUM TECHNOLOGIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2023 AND 2022
NOTE 11: COMMITMENTS AND CONTINGENCIES, continued
Contingencies
The Company accounts for contingent liabilities in accordance with Accounting Standards Codification (“ASC”) Topic 450, Contingencies. This guidance requires management to assess potential contingent liabilities that may exist as of the date of the financial statements to determine the probability and amount of loss that may have occurred, which inherently involves an exercise of judgment. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed. For loss contingencies considered remote, no accrual or disclosures are generally made. Management has assessed potential contingent liabilities as of June 30, 2023, and based on the assessment there are no probable loss contingencies requiring accrual or disclosures within its financial statements.
License Contingent Consideration
Our license agreements with The MITRE Corporation
Note 12 – Fair Value Measurement
Fair value measurements
At June 30, 2023 and 2022, the fair value of derivative liabilities is estimated using the Cox, Ross & Rubinstein Binomial Tree valuation model using inputs that include the expected volatility, the implied risk-free interest rate, as well as the expected dividend rate. The derivative liabilities are the only Level 3 fair value measures.
At June 30, 2023, the estimated fair values of the liabilities measured on a recurring basis are as follows:
|
| Fair Value Measurements at |
| |||||||||
|
| June 30, 2023: |
| |||||||||
|
| (Level 1) |
|
| (Level 2) |
|
| (Level 3) |
| |||
Derivative liability – Convertible notes |
| $ |
|
| $ |
|
| $ |
| |||
Derivative liability – Warrants |
|
|
|
|
|
|
|
|
| |||
Total derivative liability |
| $ |
|
| $ |
|
| $ |
| |||
At June 30, 2022, the estimated fair values of the liabilities measured on a recurring basis are as follows:
|
| Fair Value Measurements at |
| |||||||||
|
| June 30, 2022: |
| |||||||||
|
| (Level 1) |
|
| (Level 2) |
|
| (Level 3) |
| |||
Derivative liability – Convertible notes |
| $ |
|
| $ |
|
| $ |
| |||
Derivative liability – Warrants |
|
|
|
|
|
|
|
|
| |||
Total derivative liability |
| $ |
|
| $ |
|
| $ |
| |||
NOTE 13: SUBSEQUENT EVENTS
In July 2023 our consultants vested
In July 2023 our directors and officers vested
In July 2023 our employees vested
In August 2023 our consultants vested
In August 2023 our directors and officers vested
In August 2023 our employees vested
In September 2023 our consultants vested
In September 2023 our directors and officers vested
In September 2023 our employees vested
In July 2023 the Company issued
In August 2023 the Company issued
In August 2023, the Company entered into a Securities Purchase Agreement with an investor pursuant to which the investor purchased a promissory note with a face value of $
In September 2023, the Company entered into a Securities Purchase Agreement with an investor pursuant to which the investor purchased a promissory note with a face value of $
| F-20 |