VSTS · Vestis Corp
Price & Indicators
Up next
Metrics snapshot
Useful current figures from the complete screener profile.
Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders BuyIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted Basic (Loss) Earnings Per Share non-GAAP | $0.45 | Nine months ended July 3, 2026 | — |
| Adjusted Diluted (Loss) Earnings Per Share non-GAAP | $0.44 | Nine months ended July 3, 2026 | — |
| Adjusted Diluted EPS non-GAAP | $0.18 | Q3 FY2026 | — |
| Adjusted EBITDA non-GAAP | $80.9M | fiscal third quarter | — |
GAAP → non-GAAP reconciliationGAAP Net Income (Loss) 11.05M
+33.27M Depreciation and Amortization
+3.3M Provision (Benefit) for Income Taxes
+20.12M Interest Expense
+3.29M Share-Based Compensation
+1.58M Severance
+6.14M Transformation Costs
+0K Separation Related Charges
+2.79M Securitization Fees
+0K (Gain) loss on disposals of property and equipment
+0K Loss (Gain) on Sale of Equity Investment
+0K Third Party Debt Amendment Fees
-661K Legal Reserves and Settlements, net of insurance proceeds
-14K Gains, Losses and Other
= Adjusted EBITDA 80.85M
|
|||
| Adjusted EBITDA (Non-GAAP) non-GAAP | $225.78M | Nine months ended July 3, 2026 | — |
| Adjusted EBITDA Margin non-GAAP | 12.2% | fiscal third quarter | — |
| Adjusted EBITDA Margin (Non-GAAP) non-GAAP | 11.4% | Nine months ended July 3, 2026 | — |
| Adjusted Free Cash Flow non-GAAP | $55.5M | fiscal third quarter | — |
GAAP → non-GAAP reconciliationGAAP Free Cash Flow (Non-GAAP) 46.98M
+7.23M Cash paid for Transformation Costs
+1.34M Cash paid for severance
= Adjusted Free Cash Flow 55.55M
|
|||
| Adjusted Free Cash Flow (Non-GAAP) non-GAAP | $155.1M | Nine Months Ended July 3, 2026 | — |
| Adjusted Free Cash Flow (year to date) non-GAAP | $155.1M | FY 2026 year to date through F3Q26 | — |
| Adjusted Net Income (Loss) (Non-GAAP) non-GAAP | $59.1M | Nine months ended July 3, 2026 | — |
| Adjusted Operating Expenses non-GAAP | $580.81M | Q3 FY2026 | — |
GAAP → non-GAAP reconciliationGAAP Operating Expenses 624.42M
-33.27M Depreciation and Amortization
+0K Covenant-related adjustments
-3.29M Share-Based Compensation
-1.58M Severance
-6.14M Transformation Costs
+0K (Gain) loss on disposals of property and equipment
+0K Separation Related Charges
+661K Legal Reserves and Settlements, net of insurance proceeds
+0K Third Party Debt
+14K Other Gain and Losses
= Adjusted Operating Expenses 580.81M
|
|||
| Adjusted Operating Expenses (Non-GAAP) non-GAAP | $1.76B | Nine Months Ended July 3, 2026 | — |
| Available liquidity | $351.8M | fiscal third quarter | — |
| Business transformation cash (included in F3Q26 Free Cash Flow) | $8.6M | F3Q26 | — |
| Capital expenditures (included in F3Q26 Free Cash Flow) | $18M | F3Q26 | — |
| Cost Per Pound non-GAAP | $1.24 | Q3 FY2026 | — |
| Covenant Adjusted EBITDA (Non-GAAP) non-GAAP | $225.78M | Nine months ended July 3, 2026 | — |
| Covenant Adjusted EBITDA Margin (Non-GAAP) non-GAAP | 11.4% | Nine months ended July 3, 2026 | — |
| Excess availability on revolving credit facility non-GAAP | $294.18M | Q3 FY2026 | — |
| Free Cash Flow non-GAAP | $47M | fiscal third quarter | — |
GAAP → non-GAAP reconciliationGAAP Net cash provided by operating activities 64.94M
-17.96M Purchases of property and equipment and other
= Free Cash Flow 46.98M
|
|||
| Free Cash Flow (Non-GAAP) non-GAAP | $120.84M | Nine Months Ended July 3, 2026 | — |
| Free Cash Flow (year to date) non-GAAP | $120.8M | FY 2026 year to date through F3Q26 | — |
| Investments in Capital Assets non-GAAP | $62.5M | first nine months of fiscal 2026 | — |
| Net Debt (Non-GAAP) non-GAAP | $1.21B | As of July 3, 2026 | — |
| Net Leverage Ratio (Non-GAAP) non-GAAP | 4.1 | As of July 3, 2026 | — |
| Operating Leverage non-GAAP | $0.18 | Three Months Ended July 3, 2026 | — |
| Operating Leverage Per Pound non-GAAP | $0.14 | F3Q26 | — |
| Plant productivity improvement | 9% | fiscal third quarter | — |
| Pounds Processed | 467.3M | Three Months Ended July 3, 2026 | — |
| Return on Working Capital non-GAAP | 167.8% | Three Months Ended July 3, 2026 | — |
| Revenue Per Pound year-over-year growth | 2.9% | F3Q26 | — |
| Total Liquidity non-GAAP | $351.84M | Q3 FY2026 | — |
| Trailing Twelve Months Adjusted EBITDA (Non-GAAP) non-GAAP | $290.44M | Trailing Twelve Months Ended July 3, 2026 | — |
| Trailing Twelve Months Covenant Adjusted EBITDA (Non-GAAP) non-GAAP | $294.04M | Trailing Twelve Months Ended July 3, 2026 | — |
| Uniforms product mix | 37% | F2Q26 | — |
| Volume | 467.3M | Q3 FY2026 | — |
| Volume (Pounds processed by our facilities) | £467.3M | F3Q26 | — |
| Volume in pounds processed | 4.5% | fiscal third quarter | — |
| Workplace supplies product mix | 63% | F2Q26 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Rental & Leasing Services — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
VSTS
this stock
Vestis Corp
|
$1.80B | +100.3% | -2.5% | — | 7.2% |
|
URI
United Rentals, Inc.
|
$65.59B | +23.7% | +4.9% | 26.7 | 2.5% |
|
SUNB
Sunbelt Rentals Holdings, Inc.
|
$30.76B | — | +3.4% | — | 2.1% |
|
AER
AerCap Holdings N.V.
|
$22.91B | -0.2% | +6.5% | — | 2.2% |
|
UHAL
U-Haul Holding Co /NV/
|
$11.85B | +19.4% | +3.6% | — | 0.8% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| VSTS | -3.7% | +10.1% | +55.5% | +6.8% | +100.3% |
| SPY | -0.7% | +0.1% | +12.2% | -0.6% | +11.8% |
| vs SPY | -3.0% | +10.0% | +43.4% | +7.4% | +88.5% |