Skip to main content

WIMI · WiMi Hologram Cloud Inc. · Financials

Track WIMI — free
$0.49 -0.03 (-5.79%) At close · Oct 30
Market Cap
$8.97M
Shares
18.39M
Volume · Oct 30 139.97K Avg daily vol (3M) 148.54K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
422.25M -22.1%
FY2025 Revenue FY2017–FY2025
Net Income
309.25M +331.7%
FY2025 Net Income FY2017–FY2025
Gross Margin
25.81% -2.6pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-9.15% -3.8pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
15.93 +118.5%
FY2025 Diluted EPS FY2017–FY2025
Operating Cash Flow
117.73M -79.2%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
USD/shares $3.23 $1.01 -$3.40 — $0.60 -$1.80 $1.50 — —
USD/shares $2.27 $1.01 -$3.40 -$3.00 $0.60 -$1.80 $1.30 — —
shares 13.6M 9.82M 8.72M 8.61M 16.71M 12.94M 10M 10M 10M
shares 19.42M 9.82M 8.72M 8.61M 16.71M 12.94M 10.86M 10.09M 10M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of convertible notes payable 2026-06-30 CNY 184,908,865 6-K filed 2026-09-17
Current portion of convertible notes payable 2026-06-30 USD 27,148,962 6-K filed 2026-09-17
Operating lease liabilities 2026-06-30 CNY 1,112,639 6-K filed 2026-09-17
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
CNY 653,986
Noncurrent operating lease liabilities
CNY 458,653
Operating lease liabilities 2026-06-30 USD 163,361 6-K filed 2026-09-17
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 96,020
Noncurrent operating lease liabilities
USD 67,341
Short-term borrowings 2026-06-30 CNY 30,000,000 6-K filed 2026-09-17
Short-term borrowings 2026-06-30 USD 4,404,704 6-K filed 2026-09-17
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.03×
EV/EBIT
—
Peer median 31.41×
P/E (TTM)
—

Peer medians compare against the 24 similar-size Advertising Agencies companies (of 44 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (CNY)

Component FY2024 FY2023 FY2022 FY2021
All Other Segments 541,924,655 585,365,937 682,292,979 —
AR Advertising Services — — — 435,917,971
AR Entertainment — — — 14,056,868
Semiconductor Business — — — 483,816,680

By Geography (CNY)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
China 284,899,876 415,200,758 542,958,194 483,328,411 593,803,869 367,163,638
Hong Kong SAR China 137,345,535 126,723,897 32,297,915 61,882,662 118,590,946 264,404,450
International — — 10,109,828 137,081,906 221,396,704 134,445,498

By Product & Service (CNY)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Service 422,245,411 541,924,655 571,842,123 481,679,377 484,772,082 370,818,449
Mobile Games — — 732,505 1,356,556 — —
Online AR Advertising Services — — 571,842,123 480,322,821 — —
Products — — 13,523,814 200,613,602 449,019,437 395,195,137
Sales of Semiconductor Products — — 12,791,309 200,613,602 — —
Key facts CIK 1770088 CUSIP G9687V204 13F (30d) 3 filings 3 filers