Skip to main content
$164.24 -0.19 (-0.12%) At close · Jul 28
Market Cap
$2.00B
Shares
12.17M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.6B -1.5%
FY2025 Revenue FY2009–FY2025
Net Income
$103.8M -10.5%
FY2025 Net Income FY2009–FY2025
Gross Margin
24.81% -0.5pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
9.45% -0.7pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$8.59 -10.8%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$177.54M -15.4%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$1.63B $1.6B $1.63B $1.69B $1.51B $1.33B $1.16B $1.12B $1.01B $912.38M $844.75M $879.58M $839.06M $682.09M $633.03M $603.59M $538.55M $454.83M
$1.23B $1.21B $1.22B $1.24B $1.14B $999.71M $869.74M $845.65M $752.71M $677.69M $639.65M $677.13M $649.83M $523.58M $489.52M $468.51M $421.63M $360.26M
$399.78M $397.82M $412.49M $453.64M $376.52M $334.51M $293.73M $273.49M $256.12M $234.69M $205.1M $202.45M $189.23M $158.51M $143.51M $135.09M $116.91M $94.56M
24.81% 25.33% 26.85% 24.88% 25.07% 25.25% 24.44% 25.39% 25.72% 24.28% 23.02% 22.55% 23.24% 22.67% 22.38% 21.71% 20.79%
$233.09M $229.66M $231.45M $240.16M $212.65M $202.94M $184.2M $172.92M $151.52M $142.64M $137.48M $135.92M $126.56M $107.77M $97.51M $92.35M $86.04M $76.1M
$17.38M $16.55M $16.23M $15.52M $15.28M $14.64M $14.75M $5.66M $3.51M $3.32M $3.1M $3.11M $2.01M $0 $0 $0 $342K $79K
$700K
$250.47M $246.2M $247.68M $255.68M $227.93M
$149.31M $151.61M $164.81M $197.97M $148.59M $116.94M $94.79M $94.91M $101.09M $88.74M $67.62M $66.53M $62.66M $50.74M $45.35M $49.46M $30.87M $34.53M
9.45% 10.12% 11.72% 9.82% 8.76% 8.15% 8.48% 10.02% 9.73% 8% 7.56% 7.47% 7.44% 7.16% 8.19% 5.73% 7.59%
$16.31M $14.88M $20.55M $26.09M $14.36M $10.53M $15.84M $10.75M $5.49M $4.84M $5.91M $6.72M $4.04M $1.16M $1.62M $2.42M $3.66M $4.77M
$5.81M $5.57M $2.64M $1.49M $752K $1.15M $1.37M $1.23M $410K $336K $214K $189K $211K $186K $234K $247K $1.53M $713K
-$2.1M -$2.79M $2.73M $1.76M -$673K $1.94M -$557K -$795K -$1.47M -$1.87M $269K $6.87M $1.77M $1.63M -$517K $848K $290K $625K
$136.72M $139.51M $149.63M $175.12M $134.31M $109.5M $79.76M $84.6M $94.53M $82.37M $62.19M $66.87M $60.61M $51.39M $43.45M $48.13M $29.03M $31.11M
$35.53M $35.71M $33.7M $38.96M $32.38M $29.25M $21.95M $21.5M $21.05M $38.05M $22.14M $23.66M $19.45M $15.29M $14.54M $15.44M $7.92M $12.47M
$101.19M $103.8M $115.93M $136.16M $101.93M $80.25M $57.8M $63.1M $73.49M $44.32M $40.05M $43.21M $41.15M $36.09M $28.9M $32.69M $21.12M $18.63M
6.47% 7.12% 8.06% 6.73% 6.01% 4.97% 5.64% 7.28% 4.86% 4.74% 4.91% 4.9% 5.29% 4.57% 5.42% 3.92% 4.1%
$121.79M $136.3M $88.85M $149.91M $82.65M $71.58M $58.32M $67.1M $58.82M $61.91M $28.37M $23.49M $21.75M $40.76M $32.9M $25.53M $17.5M
USD/shares $8.64 $9.69 $11.42 $8.58 $6.78 $4.91 $5.38 $6.30 $3.84 $3.50 $3.81 $3.47 $3.00 $2.43 $2.76 $1.79 $1.80
USD/shares $8.59 $9.63 $11.36 $8.54 $6.75 $4.88 $5.35 $6.25 $3.79 $3.46 $3.76 $3.42 $2.96 $2.40 $2.73 $1.78 $1.80
shares 12.02M 11.97M 11.92M 11.88M 11.84M 11.78M 11.73M 11.66M 11.55M 11.43M 11.35M 11.88M 12.05M 11.9M 11.85M 11.78M 10.33M
shares 12.08M 12.04M 11.99M 11.93M 11.9M 11.85M 11.8M 11.76M 11.68M 11.57M 11.48M 12.04M 12.21M 12.06M 11.97M 11.89M 10.36M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $10.67M in buybacks, $99.37M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.06×
EV/EBIT
Peer median 17.84×
P/E (TTM)
19.65×
Peer median 26.77×

Peer medians compare against the 16 similar-size Farm & Heavy Construction Machinery companies (of 24 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Industrial Equipment Segment $949,662,000 $843,314,000 $710,611,000 $576,551,000
Vegetation Management Segment $654,053,000 $785,199,000 $979,040,000 $937,065,000 $812,676,000
Agricultural $370,624,000
Industrial Management $508,836,000 $616,944,000
Industrial Management Segment $521,547,000
Industrial $638,198,000
Vegetation Management $654,630,000 $502,194,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $1,146,608,000 $1,145,570,000 $1,208,068,000 $1,080,893,000 $953,024,000 $862,430,000 $774,854,000 $726,582,000
Non Us $478,428,000 $484,941,000 $465,827,000 $420,678,000 $363,339,000 $312,462,000 $357,602,000 $297,246,000
Canada $149,185,000 $149,514,000 $134,254,000 $95,799,000 $83,392,000 $65,313,000 $72,950,000 $62,077,000
France $86,238,000 $89,723,000 $96,946,000 $89,629,000 $92,052,000 $81,259,000 $99,145,000 $90,956,000
United Kingdom $83,716,000 $80,192,000 $73,179,000 $69,454,000 $57,386,000 $47,757,000 $52,098,000 $51,043,000
Other Geographical Areas $58,858,000 $57,946,000 $60,483,000 $72,464,000 $59,083,000 $45,842,000 $63,335,000 $46,697,000
Brazil $32,999,000 $39,855,000 $43,990,000 $46,841,000 $31,365,000 $16,592,000 $17,919,000 $16,829,000
Netherlands $20,227,000 $35,612,000 $33,461,000 $23,304,000 $27,964,000 $23,946,000 $23,462,000 $3,983,000
Australia $15,705,000 $21,251,000 $27,480,000 $26,117,000 $20,980,000 $10,999,000 $7,550,000 $9,055,000
Germany $10,179,000 $8,850,000 $11,790,000 $9,115,000 $8,977,000 $9,328,000 $7,825,000 $1,600,000
China $16,384,000 $9,479,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Wholegood Units $1,277,041,000 $1,287,596,000 $1,347,264,000 $1,185,885,000 $1,024,158,000 $885,254,000 $875,805,000 $802,403,000
Parts $261,652,000 $279,071,000 $286,164,000 $280,261,000 $262,432,000 $247,126,000 $207,766,000 $186,979,000
Other Revenue $65,022,000 $61,846,000 $56,223,000 $47,470,000
Product And Service Other $47,633,000 $31,086,000 $35,567,000 $19,440,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Industrial Equipment Segment $128,645,000 $108,251,000 $75,883,000 $40,084,000
Vegetation Management Segment $22,968,000 $56,557,000 $122,084,000 $108,508,000 $78,917,000
Agricultural $36,011,000
Industrial Management $48,134,000 $60,877,000
Industrial Management Segment $38,021,000
Industrial $65,077,000
Vegetation Management $46,651,000 $34,035,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Industrial Equipment Segment 13.5% 12.8% 10.7% 7%
Vegetation Management Segment 3.5% 7.2% 12.5% 11.6% 9.7%
Agricultural 9.7%
Industrial Management 9.5% 9.9%
Industrial Management Segment 7.3%
Industrial 10.2%
Vegetation Management 7.1% 6.8%
Key facts CIK 897077 CUSIP 011311107 13F (30d) 72 filings 52 filers Visit website Investor relations