ALOY
Realloys Inc.
$11.07
-1.21 (-9.85%)
At close · Jul 13
Market Cap
$677.63M
Shares
61,213,498
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.43M
-5.3%
FY2025
Net Income
-$4.43M
-27.5%
FY2025
Gross Margin
47.96%
+4pp
FY2025
Operating Margin
-165.69%
-36.8pp
FY2025
Operating Cash Flow
-$3.16M
-347.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.14M | $2.43M | $2.57M | $3.11M | $4.96M | $6.11M | $3.37M | $1.06M | $692.8K | $910.71K | $94.67K | $0 | — | $0 | |
| $1.56M | $1.27M | $1.44M | $1.67M | $2.08M | $1.85M | $1.2M | $695.08K | $645.32K | $542.14K | $78.07K | — | — | — | |
| — | $1.17M | $1.13M | $1.44M | $2.88M | $4.26M | $2.17M | $367.5K | $47.49K | $368.56K | $16.6K | $0 | — | — | |
| — | 47.96% | 44.01% | 46.36% | 58.04% | 69.71% | 64.33% | 34.59% | 6.85% | 40.47% | 17.53% | — | — | — | |
| $447.59K | $413.59K | $417.94K | $923.72K | $1.2M | $642.87K | $94.22K | $51.15K | $198.43K | $505.14K | $319.94K | $185.32K | — | — | |
| — | $4.5M | $3.57M | $5.14M | $4.73M | $4.63M | $1.77M | $1.04M | $933.28K | $1.11M | $499.96K | $238.16K | — | — | |
| $92.36K | $5363 | $16.03K | $43.41K | $22.73K | $19.72K | $12.88K | $18.14K | $22.51K | $12.09K | $5336 | — | — | — | |
| — | $5.19M | $4.44M | $6.74M | $7.42M | $6.54M | $2.58M | $1.37M | $1.15M | $1.63M | $825.23K | $423.48K | $24.15K | $12.29K | |
| -$90.82M | -$4.03M | -$3.31M | -$5.3M | -$4.55M | -$2.28M | -$412.7K | -$1.01M | -$1.11M | -$1.26M | -$808.64K | -$423.48K | -$24.15K | -$12.29K | |
| — | -165.69% | -128.91% | -170.56% | -91.67% | -37.27% | -12.26% | -94.58% | -159.75% | -138.36% | -854.18% | — | — | — | |
| -$90.73M | -$4.02M | -$3.29M | -$5.25M | -$4.52M | -$2.26M | -$399.81K | -$986.89K | -$1.08M | -$1.25M | -$803.3K | — | — | — | |
| — | $117.56K | $263 | — | — | — | — | — | $45.14K | $1734 | $3695 | $0 | — | — | |
| -$18.58M | -$397.83K | -$162.16K | $633.22K | -$473.86K | -$337.9K | $57.79K | — | — | — | — | — | — | — | |
| — | $93K | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| — | -$4.43M | -$3.47M | -$4.66M | -$5.02M | -$2.62M | -$354.91K | -$2.98M | -$1.15M | — | — | — | — | — | |
| — | $0 | $0 | $0 | $0 | $0 | $0 | — | — | $0 | $0 | — | — | — | |
| -$109.4M | -$4.43M | -$3.47M | -$4.66M | -$5.02M | -$2.62M | -$354.91K | -$2.98M | -$1.15M | -$1.26M | -$812.33K | -$423.48K | -$23.21K | -$12.29K | |
| — | -182.05% | -135.23% | -150.17% | -101.23% | -42.79% | -10.54% | -280.77% | -166.26% | -138.55% | -858.09% | — | — | — | |
| USD/shares | — | -$1.17 | -$1.03 | -$1.45 | -$1.52 | -$0.27 | -$0.16 | -$1.52 | -$0.60 | -$0.20 | -$0.16 | -$0.08 | — | — |
| shares | — | 3.8M | 3.38M | 3.22M | 3.3M | — | 2.02M | 1.94M | 1.92M | 5.77M | 5.17M | 4.41M | 2.51M | 1.13M |
| shares | — | — | — | — | — | — | — | — | — | — | — | — | 2.51M | 1.13M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2017: $425K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Other Industrial Metals & Mining median 9.07×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Subscription And Circulation | $2,347,439 | $2,563,257 | $3,096,112 | $4,927,002 | $6,087,081 | $3,340,983 |
| Product And Service Other | $83,794 | $3,689 | $9,914 | $32,107 | $25,243 | $26,580 |