Skip to main content
$376.03 +4.53 (+1.22%) At close · Jul 24
Market Cap
$202.95B
Shares
539.71M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$36.75B +10%
FY2025 Revenue FY2007–FY2025
Net Income
$7.71B +88.5%
FY2025 Net Income FY2007–FY2025
Gross Margin
67.25% +5.7pp
FY2025 Gross Margin FY2011–FY2025
Operating Margin
24.71% +3pp
FY2025 Operating Margin FY2007–FY2025
Diluted EPS
$14.23 +88.2%
FY2025 Diluted EPS FY2007–FY2025
Operating Cash Flow
$9.96B -13.3%
FY2025 Operating Cash Flow FY2007–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007
$37.22B $36.75B $33.42B $28.19B $26.32B $25.98B $25.42B $23.36B $23.75B $22.85B $22.99B $21.66B $20.06B $18.68B $17.27B $15.58B $15.05B $14.64B $15B $14.77B
$11.81B $12.04B $12.86B $8.45B $6.41B $6.45B $6.16B $4.36B $4.1B $4.07B $4.16B $4.23B $4.42B $3.35B $3.2B $2.71B
$25.41B $24.71B $20.57B $19.74B $19.92B $19.53B $19.27B $19.01B $19.65B $18.78B $18.83B $17.44B $15.64B $15.33B $14.07B $12.87B
67.25% 61.53% 70.02% 75.66% 75.16% 75.77% 81.35% 82.73% 82.19% 81.9% 80.49% 77.96% 82.08% 81.47% 82.62%
$7.51B $7.27B $5.96B $4.78B $4.43B $4.82B $4.21B $4.12B $3.74B $3.56B $3.84B $4.07B $4.3B $4.08B $3.38B $3.17B $2.89B $2.86B $3.03B $3.27B
$6.97B $7.05B $7.1B $6.18B $5.41B $5.37B $5.73B $5.15B $5.33B $4.87B $5.06B $4.85B $4.7B $5.18B $4.81B $4.5B $3.98B $3.82B $3.79B $3.36B
$4B $4.3B $4.8B $3.2B $2.6B $2.6B $2.8B $1.4B $1.3B $1.3B $1.5B $1.4B $1.4B $642M $397M $380M $423M
$4.9B $5.17B $5.59B $4.07B $3.42B $3.4B $3.6B $2.21B $1.95B $1.96B $2.11B $2.11B $2.09B $1.29B $1.09B $1.06B $1.02B $1.05B $1.07B $1.2B
$267M $79M $19M $132M $385M $34M $92M
$26.65B $27.67B $26.17B $20.29B $16.76B $18.34B $16.29B $13.69B $13.48B $12.88B $13.2B $13.19B $13.87B $12.81B $11.69B $11.27B $9.51B $9.14B $9.79B $10.79B
$10.57B $9.08B $7.26B $7.9B $9.57B $7.64B $9.14B $9.67B $10.26B $9.97B $9.79B $8.47B $6.19B $5.87B $5.58B $4.31B $5.55B $5.51B $5.21B $3.98B
24.71% 21.71% 28.01% 36.34% 29.4% 35.95% 41.41% 43.22% 43.65% 42.6% 39.1% 30.86% 31.41% 32.3% 27.67% 36.84% 37.6% 34.75% 26.94%
$15.46B $14.25B $12.85B $11.97B $12.98B $11.04B $12.74B $11.88B $12.21B $11.93B $11.9B $10.58B $8.28B $7.15B $6.67B $5.37B $6.56B $6.56B $6.29B $5.18B
$383M $408M $510M $1.2B $127M $11M
$1.21B $2.65B $506M $2.83B -$814M $259M $256M $753M $674M $928M $629M $603M $465M $420M $485M $448M $376M $276M $352M $309M
$10M -$11M -$891M -$33M -$65M
$9.09B $8.98B $4.61B $7.86B $7.35B $6.7B $8.13B $9.14B $9.55B $9.6B $9.16B $7.98B $5.59B $5.27B $5.01B $4.15B $5.32B $5.2B $5.02B $3.79B
$1.29B $1.27B $519M $1.14B $794M $808M $869M $1.3B $1.15B $7.62B $1.44B $1.04B $427M $184M $664M $467M $690M $599M $963M $715M
$7.8B $7.71B $4.09B $6.72B $6.55B $5.89B $7.26B $7.84B $8.39B $1.98B $7.72B $6.94B $5.16B $5.08B $4.35B $3.68B $4.63B $4.61B $4.05B $3.08B
20.98% 12.24% 23.83% 24.89% 22.68% 28.57% 33.57% 35.35% 8.66% 33.59% 32.03% 25.71% 27.21% 25.17% 23.64% 30.74% 31.45% 27.01% 20.84%
$7.84B $7.52B $4.31B $6.66B $7.12B $6.08B $6.81B $8.08B $8.31B $1.77B $7.73B $6.47B $5.31B $4.77B $4.32B $3.7B $4.74B $4.53B $4.12B $3.12B
USD/shares $14.33 $7.62 $12.56 $12.18 $10.34 $12.40 $12.96 $12.70 $2.71 $10.32 $9.15 $6.80 $6.75 $5.61 $4.07 $4.82 $4.53 $3.79 $2.76
USD/shares $14.23 $7.56 $12.49 $12.11 $10.28 $12.31 $12.88 $12.62 $2.69 $10.24 $9.06 $6.70 $6.64 $5.52 $4.04 $4.79 $4.51 $3.77 $2.74
shares 538M 537M 535M 538M 570M 586M 605M 661M 731M 748M 758M 759M 753M 775M 905M 960M 1.02B 1.07B 1.12B
shares 542M 541M 538M 541M 573M 590M 609M 665M 735M 754M 766M 770M 765M 787M 912M 965M 1.02B 1.08B 1.12B
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $76.76B in buybacks, $47.14B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
6.67×
Drug Manufacturers - General median 4.46×
EV/EBIT
23.49×
P/E (TTM)
26.17×
Drug Manufacturers - General median 23.96×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $26,419,000,000 $23,863,000,000 $19,806,000,000 $18,595,000,000 $18,194,000,000 $18,496,000,000 $17,224,000,000 $18,358,000,000
Non Us $10,332,000,000 $9,561,000,000 $8,384,000,000 $7,728,000,000 $7,785,000,000 $6,928,000,000 $6,138,000,000 $5,389,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Product $35,148,000,000 $32,026,000,000 $26,910,000,000 $24,801,000,000 $24,297,000,000 $24,240,000,000 $22,204,000,000 $22,533,000,000
Other Products $7,263,000,000 $5,630,000,000 $4,696,000,000 $5,050,000,000 $5,710,000,000 $5,374,000,000 $4,743,000,000 $5,572,000,000
Prolia $4,414,000,000 $4,374,000,000 $4,048,000,000 $3,628,000,000 $3,248,000,000 $2,763,000,000 $2,672,000,000 $2,291,000,000
Repatha $3,016,000,000 $2,222,000,000 $1,635,000,000
Otezla $2,265,000,000 $2,126,000,000 $2,188,000,000 $2,288,000,000 $2,249,000,000 $2,195,000,000 $178,000,000 $0
Enbrel $2,226,000,000 $3,316,000,000 $3,697,000,000 $4,117,000,000 $4,465,000,000 $4,996,000,000 $5,226,000,000 $5,014,000,000
EVENITY $2,100,000,000 $1,563,000,000 $1,160,000,000 $787,000,000 $530,000,000 $350,000,000
Xgeva $2,084,000,000 $2,225,000,000 $2,112,000,000 $2,014,000,000 $2,018,000,000 $1,899,000,000 $1,935,000,000 $1,786,000,000
TEPEZZA $1,903,000,000 $1,851,000,000 $448,000,000 $0 $0
Product And Service Other $1,603,000,000 $1,398,000,000 $1,280,000,000 $1,522,000,000 $1,682,000,000 $1,184,000,000 $1,158,000,000 $1,214,000,000
BLINCYTO $1,559,000,000 $1,216,000,000 $861,000,000 $583,000,000 $472,000,000
Nplate $1,524,000,000 $1,456,000,000 $1,477,000,000 $1,307,000,000 $1,027,000,000 $850,000,000 $795,000,000
TEZSPIRE $1,478,000,000 $972,000,000 $567,000,000 $170,000,000
KYPROLIS $1,412,000,000 $1,503,000,000 $1,403,000,000 $1,247,000,000 $1,108,000,000 $1,065,000,000 $1,044,000,000 $968,000,000
Aranesp $1,389,000,000 $1,342,000,000 $1,362,000,000 $1,421,000,000 $1,480,000,000 $1,568,000,000 $1,729,000,000 $1,877,000,000
KRYSTEXXA $1,340,000,000 $1,185,000,000 $272,000,000 $0 $0
Vectibix $1,175,000,000 $1,045,000,000 $984,000,000 $893,000,000 $873,000,000
Epogen $867,000,000 $1,010,000,000
Neulasta $1,126,000,000 $1,734,000,000 $2,293,000,000 $3,221,000,000 $4,475,000,000
Repatha Evolocumab $2,222,000,000 $1,635,000,000 $1,296,000,000 $1,117,000,000 $887,000,000 $661,000,000 $550,000,000
Sensipar Mimpara $551,000,000 $1,774,000,000
Key facts CIK 318154 CUSIP 031162100 13F (30d) 1085 filings 1064 filers Visit website Investor relations