ATMU · Atmus Filtration Technologies Inc.

$50.45 -4.08 (-7.48%) At close · Jul 29

Market Cap

$4.12B

81.67M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$1.76B +5.7%

FY2025

Net Income

$207.4M +11.7%

FY2025

Gross Margin

28.24% +0.6pp

FY2025

Operating Margin

16.95% +1pp

FY2025

Diluted EPS

$2.50 +12.6%

FY2025

Operating Cash Flow

$202.7M +92.3%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	+4.1%	—	—	$1.95B – $2.02B	$1.83B	$1.76B^G	$1.67B^G	$1.63B	$1.56B	$1.44B
Cost of Revenue	+1.7%	—	—	—	$1.3B	$1.27B	$1.21B	$1.2B	$1.2B	$1.09B
Gross Profit	+11.5%	—	—	—	$524.6M	$498.3M	$462.1M	$432.7M	$359.2M	$349.3M
Gross Margin	—	—	—	—	—	28.24%	27.68%	26.58%	22.99%	24.28%
Research & Development	+1.8%	—	—	—	$39.7M	$40.7M	$40.6M	$42.5M	$38.6M	$42M
Selling, General & Administrative	+9.7%	—	—	—	$189.4M	$184.3M	$187.6M	$174.7M	$139.7M	$126.2M
Depreciation & Amortization	+11.6%	—	—	—	—	$30M	$24.8M	$21.5M	$21.6M	$21.6M
Operating Income	+13.6%	—	—	—	$310.4M	$299M	$266.2M	$248.4M	$203.9M	$213.5M
Operating Margin	—	—	—	—	—	16.95%	15.94%	15.26%	13.05%	14.84%
EBITDA	+13.4%	—	—	—	—	$329M	$291M	$269.9M	$225.5M	$235.1M
Interest Expense	+262.7%	—	—	—	$39.1M	$33.4M	$40.6M	$25.8M	$700K	$800K
Other Non-Operating Income	-59.1%	—	—	—	-$700K	$600K	$9.2M	$3.8M	$8.8M	$3.9M
Equity in Earnings of Unconsolidated Entities	+6.5%	—	—	—	$32.2M	$33.8M	$34.3M	$33.6M	$28M	$32.4M
Pretax Income	+7.9%	—	—	—	$270.6M	$266.2M	$234.8M	$226.4M	$212M	$216.6M
Income Tax	+12.2%	—	—	—	$59.5M	$58.8M	$49.2M	$55.1M	$41.6M	$46.5M
Net Income	+6.8%	—	—	—	$211.1M	$207.4M	$185.6M	$171.3M	$170.4M	$170.1M
Net Margin	—	—	—	—	—	11.76%	11.12%	10.52%	10.91%	11.82%
Comprehensive Income	+11.8%	—	—	—	$212.9M	$218.3M	$162.8M	$170.9M	$156.2M	$158.8M
EPS (Basic) USD/shares	+7.1%	—	—	—	—	$2.52	$2.23	$2.06	$2.05	$2.04
EPS (Diluted) USD/shares	+6.8%	—	—	$2.75 – $3.00*	—	$2.50^G	$2.22^G	$2.05	$2.05	$2.04
Shares Outstanding (Basic Avg) shares	-0.4%	—	—	—	—	82.2M	83.2M	83.3M	83.3M	83.3M
Shares Outstanding (Diluted Avg) shares	-0.2%	—	—	—	—	82.8M	83.6M	83.4M	83.3M	83.3M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $80.7M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

2.69×

Peer median 0.87×

EV/EBIT

15.81×

Peer median 17.03×

P/E (TTM)

19.78×

Peer median 20.48×

Peer medians compare against the 34 similar-size Auto Parts companies (of 50 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021
United States	$892,300,000	$782,300,000	$746,500,000	$720,500,000	$619,600,000
Non Us	$872,000,000	$887,300,000	$881,600,000	$841,600,000	$819,200,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021
Fuel Products	$797,600,000	$720,200,000	$705,200,000	$674,700,000	$612,600,000
Lube	$348,800,000	$326,800,000	$305,400,000	$306,900,000	$278,700,000
Other	$316,400,000	$334,000,000	$335,100,000	$312,700,000	$304,600,000
Air	$301,500,000	$288,600,000	$282,400,000	$267,800,000	$242,900,000

Key facts CIK 1921963 CUSIP 04956D107 13F (30d) 72 filings 72 filers Visit website Investor relations