ATRO · Astronics Corp
$70.89
+1.89 (+2.74%)
At close · Jul 22
Market Cap
$2.54B
Shares
35.84M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$862.13M
+8.4%
FY2025
Net Income
$29.36M
+281.1%
FY2025
Gross Margin
29.94%
+8.8pp
FY2025
Operating Margin
8.86%
+5.5pp
FY2025
Diluted EPS
$0.65
+276.1%
FY2025
Operating Cash Flow
$74.8M
+144.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $970M – $1B | $886.81M | $862.13M | $795.43M | $689.21M | $534.89M | $444.91M | $502.59M | $772.7M | $803.26M | — | — | — | — | — | — | — | |
| — | -$23.62M | — | — | -$23.33M | -$9.42M | -$6.8M | -$6.74M | -$6.14M | -$9.71M | -$5.37M | -$4.35M | -$4.75M | -$8.26M | -$4.09M | $1.04M | — | |
| — | $614.37M | $603.97M | $627.08M | $568.41M | $463.35M | $379.55M | $405.74M | $616.56M | — | $487.35M | $473.66M | $504.34M | $494M | $252.08M | $197M | $167.67M | |
| — | $272.44M | $258.16M | $168.34M | $120.8M | $71.54M | $65.36M | $96.84M | $156.14M | $180.7M | $137.11M | $159.47M | $187.94M | $167.04M | $87.86M | $69.44M | $60.5M | |
| — | — | 29.94% | 21.16% | 17.53% | 13.37% | 14.69% | 19.27% | 20.21% | 22.5% | — | — | — | — | — | — | — | |
| — | $44.5M | $43.48M | $52.1M | $53.5M | $48.3M | $85.3M | $86.8M | $108.9M | $114.3M | $95M | $90.2M | $90.1M | $76.7M | $52.8M | $44.9M | — | |
| — | $137.44M | $138.27M | $141.88M | $127.47M | $101.58M | $99.05M | $110.53M | $143.36M | $117.03M | $90.52M | $86.33M | $89.14M | $79.68M | $45.55M | $36.82M | $27.18M | |
| — | $11.41M | $11.5M | $12.9M | $13.9M | $14.9M | $15.4M | $17.1M | $17.6M | $19.4M | $12.3M | $10.8M | $11.3M | $15.8M | $4.9M | $2.3M | — | |
| — | $22.14M | $21.84M | $24.47M | $26.1M | $27.78M | $29.01M | $31.85M | $33.05M | $35.03M | $27.06M | $25.79M | $25.31M | $27.25M | $11.06M | $6.91M | $4.94M | |
| — | — | — | — | — | $195K | $798K | $5.33M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $6.53M | — | |
| — | $90.51M | $76.41M | $26.47M | -$6.67M | -$30.04M | -$28.67M | -$100.7M | $1.7M | $63.66M | $30.36M | $73.14M | $98.8M | $87.36M | $42.31M | $32.63M | $30.82M | |
| — | — | 8.86% | 3.33% | -0.97% | -5.62% | -6.44% | -20.04% | 0.22% | 7.93% | — | — | — | — | — | — | — | |
| — | $112.65M | $98.25M | $50.93M | $19.43M | -$2.27M | $331K | -$68.85M | $34.75M | $98.7M | $57.42M | $98.93M | $124.11M | $114.62M | $53.36M | $39.53M | $35.76M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.04M | — | |
| — | $442K | $738K | -$2.19M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $46.56M | $31.95M | -$7.87M | -$26.31M | -$29.79M | -$26.96M | -$112.41M | $68.3M | $52.28M | $24.99M | $68.79M | $94.05M | $79.11M | $38.21M | $31.58M | $29.02M | |
| — | $1.19M | $2.59M | $8.35M | $110K | $5.95M | -$1.38M | $3.37M | $16.29M | $5.48M | $5.31M | $20.36M | $27.08M | $22.94M | $10.95M | $9.71M | $7.42M | |
| — | $45.37M | $29.36M | -$16.22M | -$26.42M | -$35.75M | -$25.58M | -$115.78M | $52.02M | $46.8M | $19.68M | $48.42M | $66.97M | $56.17M | $27.27M | $21.87M | $21.59M | |
| — | — | 3.41% | -2.04% | -3.83% | -6.68% | -5.75% | -23.04% | 6.73% | 5.83% | — | — | — | — | — | — | — | |
| — | $43.28M | $28.81M | -$10.65M | -$26.32M | -$30.78M | -$23.62M | -$116.6M | $49.72M | $48.2M | $21.82M | $47.99M | $63.86M | $47.83M | $28.44M | $17.98M | — | |
| USD/shares | — | — | $0.66 | -$0.37 | -$0.64 | -$0.89 | -$0.65 | -$3.00 | $1.29 | $1.16 | $0.55 | $1.32 | $2.10 | $2.07 | $1.25 | $1.22 | $1.42 |
| USD/shares | — | — | $0.65 | -$0.37 | -$0.64 | -$0.89 | -$0.65 | -$3.00 | $1.28 | $1.13 | $0.53 | $1.28 | $2.04 | $1.98 | $1.19 | $1.16 | $1.33 |
| shares | — | — | 44.41M | 43.9M | 41.48M | 40.3M | 38.92M | 38.59M | 40.13M | 40.54M | 35.82M | 36.54M | 31.86M | 27.21M | 21.91M | 17.9M | — |
| shares | — | — | 45.69M | 43.9M | 41.48M | 40.3M | 38.92M | 38.59M | 40.67M | 41.52M | 36.74M | 37.63M | 32.88M | 28.4M | 23M | 18.96M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2022: $108.52M in buybacks, $0 in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Aerospace & Defense median 3.94×
EV/EBIT
—
Aerospace & Defense median 29.91×
P/E (TTM)
75.28×
Aerospace & Defense median 39.67×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Aerospace Segment | $797,319,000 | $706,684,000 | — | $461,196,000 | $365,238,000 | $417,988,000 | — | — |
| Test Systems Segment | $64,809,000 | $88,742,000 | $84,376,000 | $73,698,000 | $79,670,000 | $84,599,000 | — | — |
| Aerospace and Defense Segments | — | — | — | $73,698,000 | $79,670,000 | $81,116,000 | $70,401,000 | $43,377,000 |
| Business Jet | — | — | — | — | $56,673,000 | $60,437,000 | $67,541,000 | $43,090,000 |
| Commercial Transport Aircraft | — | — | $432,199,000 | $314,564,000 | $201,990,000 | $262,636,000 | $523,921,000 | $536,269,000 |
| General Aviation | — | — | $80,842,000 | $63,395,000 | $56,673,000 | $60,437,000 | — | — |
| Government and Defense Segments | — | — | — | $73,698,000 | $79,670,000 | — | — | — |
| Military Aircraft | — | — | $61,617,000 | $54,534,000 | $70,312,000 | $67,944,000 | $76,542,000 | $68,138,000 |
| Other Aerospace | — | — | $30,172,000 | $28,703,000 | $36,263,000 | $26,971,000 | $24,605,000 | $28,128,000 |
| Semiconductor | — | — | — | $0 | $0 | $3,483,000 | $9,692,000 | $84,254,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $615,096,000 | $593,943,000 | $518,096,000 | $419,431,000 | $350,428,000 | $377,218,000 | $583,589,000 | $575,830,000 |
| Europe | $153,396,000 | $139,384,000 | $123,682,000 | $78,625,000 | $62,138,000 | $85,306,000 | $130,227,000 | $98,193,000 |
| Non Us | $90,100,000 | $82,100,000 | $69,300,000 | $50,000,000 | $36,600,000 | $52,300,000 | $85,900,000 | $70,600,000 |
| Asia | $73,265,000 | $44,176,000 | $26,165,000 | $21,242,000 | $21,089,000 | $27,579,000 | $40,764,000 | $112,135,000 |
| North America Excluding United States | $14,635,000 | $13,107,000 | $14,878,000 | $9,222,000 | $6,990,000 | $7,656,000 | $12,585,000 | $10,834,000 |
| Other Continent | $3,619,000 | $3,371,000 | $4,314,000 | $2,745,000 | $3,181,000 | $3,040,000 | $4,675,000 | $4,291,000 |
| South America | $2,117,000 | $1,445,000 | $2,071,000 | $3,629,000 | $1,082,000 | $1,788,000 | $862,000 | $1,973,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product Line Inflight Entertainment and Connectivity | $434,239,000 | $383,679,000 | — | — | — | — | — | — |
| Product Line Electrical Power and Motion | $410,382,000 | $359,043,000 | $268,049,000 | $187,446,000 | $141,746,000 | $179,245,000 | $338,237,000 | $303,180,000 |
| Product Line Lighting and Safety | $216,583,000 | $188,355,000 | $157,434,000 | $124,347,000 | $103,749,000 | $118,928,000 | $185,462,000 | $174,383,000 |
| Product Line Avionics | $123,422,000 | $120,183,000 | $113,117,000 | $97,234,000 | $64,901,000 | $76,113,000 | $106,787,000 | $131,849,000 |
| Product Line Flight Critical Electrical Power | $73,706,000 | $68,368,000 | — | — | — | — | — | — |
| Product Line Seat Motion | $47,242,000 | $35,229,000 | — | — | — | — | — | — |
| Product Line Systems Certification | $29,069,000 | $17,003,000 | $26,255,000 | $17,222,000 | $13,050,000 | $6,899,000 | $14,401,000 | $13,951,000 |
| Product Line Other | $25,549,000 | $31,053,000 | $30,172,000 | $28,703,000 | $36,263,000 | $26,971,000 | $24,605,000 | $28,128,000 |
| Product Line Structures | $13,641,000 | $11,303,000 | $9,803,000 | $6,244,000 | $5,529,000 | $9,832,000 | $23,117,000 | $24,134,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Aerospace Segment | $113,204,000 | $62,406,000 | $24,629,000 | -$1,883,000 | -$8,614,000 | -$89,833,000 | $16,657,000 | $69,761,000 |
| Test Systems Segment | -$7,845,000 | -$8,477,000 | -$8,745,000 | -$8,118,000 | -$3,765,000 | $5,549,000 | $4,494,000 | $10,718,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Aerospace Segment | 14.2% | 8.8% | — | -0.4% | -2.4% | -21.5% |
| Test Systems Segment | -12.1% | -9.6% | -10.4% | -11% | -4.7% | 6.6% |