Skip to main content
$20.63 -0.14 (-0.67%) At close · Jul 22
Market Cap
$266.94M
Shares
12.94M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$434.61M +6.5%
FY2025 Revenue FY2010–FY2025
Net Income
$1.34M -87.5%
FY2025 Net Income FY2010–FY2025
Gross Margin
32.08% -3.4pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
2.43% -2.3pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
$0.10 -88.4%
FY2025 Diluted EPS FY2016–FY2025
Operating Cash Flow
$5.72M -81.3%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$428M – $440M $434.14M $434.61M $408.08M $344.43M $302.96M $274.91M $238.64M $243.86M $242.51M $241.87M $268.69M $335.88M $346.03M $471.3M $444M $452.1M $465.5M
$293.62M $295.17M $263.35M $222.05M $193.72M $172.3M $153.95M $164.59M $162M $166.4M $206.97M $255.19M $260.84M $332.9M $312.3M $324M $332.7M
$140.51M $139.44M $144.73M $122.38M $109.24M $102.62M $84.7M $79.27M $80.5M $75.47M $61.72M $80.69M $85.19M $138.4M $131.7M $128.1M $132.8M
32.08% 35.47% 35.53% 36.06% 37.33% 35.49% 32.51% 33.2% 31.2% 22.97% 24.02% 24.62% 29.37% 29.66% 28.33% 28.53%
$28.6M $35.77M $36.43M $24.91M $22.6M $21.81M $19.28M $21.11M $19.75M $18.68M $20.81M $25.37M $35.48M $39.4M $36M $40.5M $31.1M
$87.26M $89.48M $85.04M $69.84M $57.66M $56.32M $57.99M $56.06M $58.16M $57.18M $65.9M $76.01M $88.78M $95.5M $99.5M $107.6M $134.7M
$2.81M $2.71M $1M $704K $0 $0 $0 $0 $380K $380K $400K $1.6M $2.8M $5M
$3.38M $5.34M $3.99M $5.48M $4.46M $5.38M $4.39M $4.47M $5.2M $5.84M $6.65M $7.24M $7.1M $5.6M $4.9M $8.6M $20M
$2.36M $3.61M $3.87M $3.01M $238K $2.27M $4.05M $736K $1.28M $589K $2.46M $4.87M $11.2M $3.1M $2.3M $15.4M $7.1M
$118.22M $128.86M $125.33M $97.76M $80.49M $80.41M $81.32M $77.9M $79.19M $76.46M $89.16M $106.62M $135.83M $138.4M $145M $166.3M $244.3M
$22.29M $10.58M $19.4M $24.62M $28.75M $22.21M $3.38M $1.37M $1.32M -$985K -$27.45M -$25.93M -$50.64M $0 -$13.3M -$38.2M -$111.5M
2.43% 4.75% 7.15% 9.49% 8.08% 1.42% 0.56% 0.54% -0.41% -10.21% -7.72% -14.64% 0% -3% -8.45% -23.95%
$25.68M $15.91M $23.39M $30.1M $33.21M $27.59M $7.77M $5.84M $6.52M $4.86M -$20.8M -$18.69M -$43.54M $5.6M -$8.4M -$29.6M -$91.5M
$0 $54K $102K $29K $50K $104K $388K $389K $800K $1.3M $2.2M $2.2M
$230K $385K $267K $198K $261K $252K $360K $480K $800K $600K $300K $300K
$3.48M -$941K -$158K -$2.77M $1.53M $230K $331K $17K -$220K $169K -$1.25M $0 $0 $700K $0 $0 $1.2M
$18.5M $3.58M $16.91M $21.31M $30.44M $22.44M $3.71M $1.55M $1.27M -$605K -$28.54M -$25.96M -$50.55M $700K -$14M -$44.7M -$112.2M
$9.49M $2.24M $6.15M $11.15M $9.28M -$87.7M $3.45M -$8.19M -$1.04M $16K $1.64M -$1.31M $1.47M $13.3M $1.5M $14.1M -$3.8M
$9.01M $1.34M $10.76M $10.17M $21.16M $110.14M $257K $9.74M $1.85M -$823K -$29.91M -$24.63M -$51.1M -$16.7M -$24.1M -$90.5M -$130.2M
0.31% 2.64% 2.95% 6.98% 40.06% 0.11% 3.99% 0.76% -0.34% -11.13% -7.33% -14.77% -3.54% -5.43% -20.02% -27.97%
$0 $0 $457K $202K $270K $71K $0 $0
$9.01M $1.34M $10.76M $10.17M $21.16M $110.14M $257K $9.74M
$10.73M $1.85M $7.44M $10.19M $19.46M $110.78M -$1.98M $9.61M $1.03M -$1.45M -$32.44M -$30.29M -$50.73M -$16M -$25.4M -$90.6M -$128M
USD/shares $0.11 $0.88 $0.90 $1.89 $9.98 $0.02 $0.91 $0.18 -$0.08 -$2.86
USD/shares $0.10 $0.86 $0.86 $1.79 $9.42 $0.02 $0.87 $0.17 -$0.08 -$2.86
shares 12.68M 12.18M 11.36M 11.17M 11.04M 10.78M 10.75M 10.67M 10.58M 10.48M 10.37M 10.27M 120M 118M 117.2M 118.8M
shares 12.83M 12.46M 11.86M 11.82M 11.69M 10.94M 11.24M 11.29M 10.58M 10.48M 10.37M 10.27M 120M 118M 117.2M 118.8M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2022: $4.1M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.68×
Communication Equipment median 3.22×
EV/EBIT
13.15×
Communication Equipment median 51.08×
P/E (TTM)
29.06×
Communication Equipment median 33.59×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
North America $207,606,000 $206,073,000 $200,678,000 $199,801,000 $183,071,000 $151,709,000 $132,884,000 $131,078,000
Latin America and Asia Pacific $145,859,000 $128,518,000 $65,309,000 $42,658,000 $38,991,000 $38,181,000 $45,736,000 $34,764,000
Africa and Middle East $49,428,000 $48,884,000 $59,674,000 $47,527,000 $44,023,000 $37,595,000 $48,305,000 $58,459,000
Europe $31,713,000 $24,608,000 $18,772,000 $12,973,000 $8,826,000 $11,157,000
Europe and Russia $16,933,000 $18,205,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Product $287,657,000 $274,205,000 $238,579,000 $208,100,000 $185,787,000 $153,793,000 $156,724,000 $151,685,000
Service $146,949,000 $133,878,000 $105,854,000 $94,859,000 $89,124,000 $84,849,000 $87,134,000 $90,821,000
Key facts CIK 1377789 CUSIP 05366Y201 13F (30d) 11 filings 11 filers Visit website Investor relations