AWRE · Aware Inc /Ma/
Market Cap
$27.48M
Shares
21.81M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$17.29M
-0.6%
FY2025
Net Income
-$5.87M
-32.5%
FY2025
Gross Margin
92.35%
-2.8pp
FY2025
Operating Margin
-37.92%
-6pp
FY2025
Diluted EPS
-$0.28
-33.3%
FY2025
Operating Cash Flow
-$5.4M
-70.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $16.43M | $17.29M | $17.39M | $18.24M | $16.01M | $16.85M | $11.31M | $12.2M | $16.13M | $15.47M | $21.57M | $19.62M | $23.72M | $19.36M | $17.3M | $16.2M | $17.11M | $22.04M | |
| $1.74M | $1.32M | $835K | $1.27M | $1.26M | $1.21M | $810K | $1.26M | — | — | $234K | $717K | $3.49M | $2.37M | — | $3.64M | $4.36M | $2.89M | |
| $14.69M | $15.97M | $16.55M | $16.97M | $14.75M | $15.64M | $10.5M | $10.94M | — | — | $21.33M | $18.9M | $20.24M | $16.99M | — | $12.56M | $12.75M | $19.16M | |
| — | 92.35% | 95.2% | 93.02% | 92.13% | 92.82% | 92.84% | 89.67% | — | — | 98.91% | 96.35% | 85.31% | 87.78% | — | 77.55% | 74.51% | 86.9% | |
| $10.17M | $8.3M | $7.76M | $9.12M | $9.23M | $9.26M | $9.09M | $7.93M | $7.11M | $7.77M | $6.94M | $5.8M | $5.51M | $4.09M | $3.49M | $3.2M | $5.89M | $11.92M | |
| $6.91M | $7.33M | $7.68M | $7.96M | $6.96M | $6.32M | $5.41M | $3.61M | $4.18M | $3.91M | $4.14M | $3.95M | $3.74M | $3.34M | $3.37M | $2.97M | $3.92M | $4.71M | |
| $6.74M | $6.9M | $6.66M | $6.55M | $6.55M | $6.16M | $5.42M | $3.58M | $3.3M | $3.39M | $3.29M | $3.5M | $3.67M | $3.52M | $3.86M | $5.01M | $6.44M | $5.11M | |
| $400K | $400K | $400K | $400K | $400K | $176K | — | — | — | — | — | — | — | — | — | — | — | — | |
| $564K | $572K | $562K | $578K | $760K | $687K | $561K | $441K | $443K | $519K | $622K | $640K | $541K | $458K | $453K | $475K | $536K | $823K | |
| $25.56M | $23.85M | $22.93M | $26.78M | $18.23M | $22.95M | $20.73M | $16.38M | $15.82M | $15.94M | $16.47M | $15.75M | $18.76M | $14.82M | $12.26M | $12.7M | $16.96M | $27.52M | |
| -$9.13M | -$6.56M | -$5.55M | -$8.54M | -$2.22M | -$6.1M | -$9.42M | -$4.18M | $381K | $1.11M | $5.91M | $3.92M | $7.09M | $5.32M | — | $2.49M | -$333K | -$5.48M | |
| — | -37.92% | -31.89% | -46.81% | -13.85% | -36.18% | -83.33% | -34.23% | 2.36% | 7.16% | 27.39% | 19.95% | 29.89% | 27.47% | — | 15.35% | -1.95% | -24.87% | |
| -$8.57M | -$5.99M | -$4.98M | -$7.96M | -$1.46M | -$5.41M | -$8.86M | -$3.74M | $824K | $1.63M | $6.53M | $4.56M | $7.63M | $5.78M | — | $2.96M | $203K | -$4.66M | |
| — | — | — | — | — | — | — | $1M | $844K | $401K | $280K | $151K | $225K | $328K | $227K | $83K | $90K | $238K | |
| — | — | — | — | — | — | — | — | — | — | — | $12K | -$59K | $23K | — | — | — | — | |
| -$8.3M | -$5.62M | -$4.38M | -$7.26M | -$1.68M | -$6.09M | -$9.25M | -$3.13M | $1.23M | $1.54M | $6.19M | $4.08M | $7.26M | $5.67M | $92.87M | $3.58M | $671K | $986K | |
| $233K | $257K | $53K | $59K | $49K | -$269K | -$1.63M | $5.21M | -$8000 | $543K | $2.09M | -$536K | $2.67M | $1.92M | $20.49M | $2000 | $2000 | $4000 | |
| -$8.53M | -$5.87M | -$4.43M | -$7.31M | -$1.73M | -$5.82M | -$7.61M | -$8.34M | $1.23M | $1M | $4.1M | $4.61M | $4.58M | $2.6M | $72.31M | $2.57M | $180K | $982K | |
| — | -33.96% | -25.48% | -40.09% | -10.78% | -34.56% | -67.33% | -68.34% | 7.64% | 6.47% | 19.03% | 23.52% | 19.32% | 13.41% | 417.86% | 15.85% | 1.05% | 4.46% | |
| -$8.71M | -$5.9M | -$4.38M | -$7.01M | -$1.84M | -$5.82M | — | — | $1.23M | $1.02M | $4.15M | $4.58M | $4.68M | $2.52M | $72.28M | $2.55M | $180K | — | |
| USD/shares | -$0.40 | -$0.28 | -$0.21 | -$0.35 | -$0.08 | -$0.27 | -$0.35 | -$0.39 | $0.06 | $0.05 | $0.18 | $0.20 | $0.20 | $0.12 | $3.32 | $0.12 | $0.01 | $0.05 |
| USD/shares | -$0.40 | -$0.28 | -$0.21 | -$0.35 | -$0.08 | -$0.27 | -$0.35 | -$0.39 | $0.06 | $0.05 | $0.18 | $0.20 | $0.20 | $0.11 | $3.28 | $0.12 | $0.01 | $0.05 |
| shares | — | 21.18M | 21.14M | 21.01M | 21.6M | 21.53M | 21.47M | 21.52M | 21.54M | 21.81K | 22.83M | 22.9M | 22.7M | 22.54K | 21.81M | 20.53M | 19.97M | 20.87M |
| shares | — | 21.18M | 21.14M | 21.01M | 21.6M | 21.53M | 21.47M | 21.52M | 21.61M | 21.88K | 22.9M | 22.97M | 22.79M | 22.64K | 22.07M | 20.74M | 20.18M | 20.87M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $22.38M in buybacks, $105.93M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 1.03×
EV/EBIT
—
Peer median 9.63×
P/E (TTM)
—
Peer median 22.43×
Peer medians compare against the 78 similar-size Software - Application companies (of 203 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $8,556,000 | $7,597,000 | $11,953,000 | $7,613,000 | $9,624,000 | $6,724,000 |
| Rest of World | $6,521,000 | $5,072,000 | $4,767,000 | $6,678,000 | $3,566,000 | $2,004,000 |
| United Kingdom | $2,216,000 | $4,720,000 | $1,524,000 | $1,717,000 | $1,726,000 | $1,606,000 |
| Brazil | — | — | — | — | $1,938,000 | $975,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| License And Service | $12,828,000 | $13,431,000 | $9,529,000 | $7,386,000 | $7,973,000 | $10,514,000 |
| Maintenance | $8,712,000 | $8,577,000 | $7,674,000 | $7,111,000 | $6,679,000 | $5,429,000 |
| Subscription Based Contracts | $4,465,000 | $3,958,000 | $3,972,000 | $3,071,000 | $2,690,000 | $795,000 |
| Service Other | $1,267,000 | $1,162,000 | $1,041,000 | $1,511,000 | $2,202,000 | $842,000 |
| Software as a Service | $400,000 | $100,000 | — | — | — | — |