Skip to main content
BKV logo

BKV

BKV Corp
$25.79 +0.49 (+1.94%) At close · Jul 13
Market Cap
$2.82B
Shares
109,386,611

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$893.78M +47.8%
FY2025 Revenue FY2022–FY2025
Net Income
$173.13M +221.2%
FY2025 Net Income FY2022–FY2025
Operating Margin
24.35% +50pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
$1.98 +199%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
$242.71M +104.8%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022
$997.83M $893.78M $604.53M $739.28M $1.66B
$137.42M $124.36M $104.47M $114.69M $148.56M
$158.95M $217.89M $224.43M $130.04M
$791.2M $735.78M $822.61M $725.96M
$403.74M $217.61M -$154.8M $157.62M $304.56M
24.35% -25.61% 21.32% 18.34%
$376.57M $63.09M $382.05M $434.6M
$2.33M $1.58M $3.86M $3.14M $1.14M
-$2.7M -$1.8M $3.6M $2.2M
$14.9M $10.42M $16.87M $8.49M
$391.03M $210.28M -$186.48M $145.14M $472.79M
$77.57M $35.43M -$43.61M $28.23M $62.65M
$299.19M $173.13M -$142.87M $116.92M $410.14M
19.37% -23.63% 15.82% 24.7%
$14.27M $1.71M $0 $0
$297.02M $171.71M -$142.87M $116.92M
USD/shares $1.98 -$2.00 $1.93 $6.99
USD/shares $1.98 -$2.00 $1.82 $6.62
shares 86.58M 71.29M 60.73M 58.66M
shares 86.82M 71.29M 64.38M 61.99M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2024: $600K in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
3.81×
Oil & Gas E&P median 2.46×
EV/EBIT
9.41×
Oil & Gas E&P median 9.41×
P/E (TTM)
7.65×
Oil & Gas E&P median 12.64×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
TX $826,113,000 $563,721,000 $676,967,000 $1,408,178,000
PA $67,668,000 $40,809,000 $62,313,000 $252,045,000

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Natural Gas NGL and Oil $857,597,000 $557,570,000 $706,151,000 $1,633,747,000
Natural Gas Reserves $675,078,000 $385,456,000 $509,846,000 $1,310,339,000
Natural Gas Liquids Reserves $173,059,000 $165,508,000 $187,860,000 $311,542,000
Related Party and Other $13,424,000 $23,732,000 $8,251,000 $2,799,000
Marketing $12,304,000 $10,668,000 $8,710,000 $11,001,000
Section 45Q Tax Credits $11,752,000 $14,021,000 $701,000
Other Revenue $11,664,000 $6,631,000 $3,957,000 $117,000
Natural Gas Midstream $10,456,000 $12,560,000 $16,168,000 $12,676,000
Oil Reserves $9,460,000 $6,606,000 $8,445,000 $11,866,000
Related Party Revenues $1,760,000 $3,080,000 $3,593,000
Key facts CIK 1838406 CUSIP 05603J108 13F (30d) 7 filings 7 filers Visit website Investor relations