BLFS · Biolife Solutions Inc
$31.15
+1.96 (+6.71%)
At close · Jul 22
Market Cap
$1.52B
Shares
48.86M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$96.21M
+28.9%
FY2025
Net Income
-$4.6M
+77.2%
FY2025
Gross Margin
64.56%
-2.6pp
FY2025
Operating Margin
-17.26%
-11.3pp
FY2025
Diluted EPS
-$0.10
+77.3%
FY2025
Operating Cash Flow
$20.12M
+138.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $112.5M – $115M | $101.66M | $96.21M | $74.65M | $68.02M | $76.24M | $119.16M | $48.09M | $27.37M | $19.74M | $11.02M | — | — | $6.19M | $8.95M | $5.66M | $2.76M | $2.08M | |
| — | — | $34.1M | $24.55M | $26.7M | — | — | — | $8.76M | $6.22M | $4.28M | $3.45M | $2.63M | $3.16M | $5.19M | $3.37M | $1.36M | $1.23M | |
| — | — | $62.12M | $50.1M | $41.32M | — | — | — | — | $13.53M | $6.75M | $4.78M | $3.81M | $3.04M | $3.76M | $2.29M | $1.4M | $856.39K | |
| — | — | 64.56% | 67.11% | 60.75% | — | — | — | — | 68.51% | 61.2% | — | — | 49.03% | 42.05% | 40.48% | 50.86% | 41.14% | |
| — | $8.78M | $7.57M | $4.75M | $5.52M | $8.67M | $11.82M | $6.72M | $3.17M | $1.3M | $1.19M | $2.03M | $1.38M | $871.1K | $487.82K | $463.64K | $516.45K | $318.9K | |
| — | $9.93M | $9.85M | $8.93M | $11.38M | $11.67M | $14.01M | $6.41M | $4.7M | $2.62M | $2.09M | $3.01M | $2.58M | $1.33M | $841.45K | $619.2K | $267.08K | $431.01K | |
| — | $46.38M | $45.52M | $40.63M | $42.79M | $33.26M | $33.67M | $15.27M | $8.89M | $5.95M | $4.52M | $4.59M | $4.87M | $3.97M | $2.72M | $2.15M | $1.83M | $1.5M | |
| — | $282K | $263K | $263K | $1.03M | $3.99M | $8.2M | $3.03M | $1.08M | — | — | — | — | — | — | — | — | — | |
| — | — | $2.25M | $5.16M | $7.11M | $6.78M | $4.66M | $2.04M | $718K | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $100K | — | — | — | — | — | — | |
| — | $16.73M | — | — | — | — | — | — | — | $9.86M | $7.8M | $9.63M | $8.83M | $6.17M | $4.05M | $3.23M | $2.61M | $2.25M | |
| — | $80.89M | $78.72M | $54.57M | $58.52M | $82.16M | $154.32M | $54.33M | $27.59M | $16.08M | — | — | — | — | — | — | — | — | |
| — | -$16.08M | -$16.6M | -$4.48M | -$17.21M | -$5.92M | -$35.16M | -$6.24M | -$220K | $3.66M | -$1.06M | -$4.85M | -$5.02M | -$3.14M | -$285.36K | -$942.24K | -$1.21M | -$1.39M | |
| — | — | -17.26% | -6% | -25.3% | -7.77% | -29.51% | -12.98% | -0.8% | 18.55% | -9.58% | — | — | -50.65% | -3.19% | -16.64% | -43.85% | -66.98% | |
| — | — | -$14.35M | $683K | -$10.09M | $852K | -$30.5M | -$4.21M | $498K | — | — | — | — | — | — | — | — | — | |
| — | $5000 | — | — | — | — | — | — | $5000 | $5000 | $190K | $100K | $0 | $177.31K | $742.22K | $733.43K | $670.99K | $588K | |
| — | — | — | — | — | — | — | $58K | $501K | $281K | — | — | — | — | — | — | $46 | $193 | |
| — | $4.96M | $4.52M | -$4.35M | $4.98M | $1.08M | $6.13M | $4.96M | -$2.98M | -$28.67M | -$1.46M | -$3.19M | $21.75K | -$165.11K | -$798.8K | -$717.35K | -$746.96K | -$589.43K | |
| — | — | — | — | — | — | — | $0 | -$739K | -$672K | -$1.01M | $0 | — | — | — | — | — | — | |
| — | — | $0 | -$4.07M | $0 | $697K | $0 | $1.32M | $0 | — | — | — | — | — | — | — | — | — | |
| — | -$11.12M | -$12.08M | -$8.82M | -$12.22M | -$4.85M | -$29.03M | -$1.28M | -$3.2M | -$25.01M | -$2.52M | — | — | — | — | — | — | — | |
| — | $97K | $49K | -$38K | -$64K | -$5.24M | -$20.12M | -$3.26M | -$1.54M | — | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| — | -$2.96M | -$4.6M | -$20.18M | -$68M | -$139.81M | -$8.91M | $1.98M | -$1.66M | -$25.01M | -$2.52M | -$6.88M | -$4.21M | -$3.22M | -$1.08M | -$1.66M | -$1.96M | -$1.98M | |
| — | — | -4.78% | -27.04% | -99.98% | -183.38% | -7.48% | 4.12% | -6.05% | -126.66% | -22.82% | — | — | -51.98% | -12.11% | -29.31% | -70.93% | -95.3% | |
| — | — | — | — | — | — | — | — | — | — | $0 | -$1.17M | -$781.44K | -$83.05K | $0 | — | — | — | |
| — | — | — | — | -$66.43M | -$139.81M | -$8.91M | $1.82M | -$1.66M | -$25.34M | -$2.73M | -$6.88M | — | — | — | — | — | — | |
| — | -$3.11M | -$4.49M | -$20.17M | -$67.67M | -$140.2M | -$9.19M | $1.98M | -$1.66M | — | -$2.52M | -$6.87M | -$4.21M | -$3.31M | -$1.08M | — | — | — | |
| USD/shares | — | — | -$0.09 | -$0.44 | -$1.55 | -$3.29 | -$0.23 | $0.07 | -$0.09 | -$1.56 | -$0.21 | — | — | — | — | — | — | — |
| USD/shares | — | — | -$0.10 | -$0.44 | -$1.55 | -$3.25 | -$0.23 | -$0.06 | -$0.09 | -$1.56 | -$0.21 | — | — | — | — | — | — | — |
| shares | — | — | 47.75M | 46.07M | 43.72M | 42.48M | 38.5M | 27.31M | 19.46M | 16.26M | 13.26M | 12.64M | 12.18M | 10.45M | 5.01M | — | — | — |
| shares | — | — | 48.65M | 46.07M | 43.72M | 43.07M | 38.5M | 27.31M | 19.46M | 21.63M | 13.26M | 12.64M | 12.18M | 10.45M | 5.01M | 4.98M | 69.68M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Medical Instruments & Supplies median 2.09×
EV/EBIT
—
Medical Instruments & Supplies median 28.42×
P/E (TTM)
—
Medical Instruments & Supplies median 36.33×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Product | $76,028,000 | $68,968,000 | $71,943,000 | $101,913,000 | $44,540,000 | $26,844,000 |
| Product Cell Processing | $73,446,000 | $65,772,000 | $68,509,000 | $44,965,000 | $30,946,000 | $23,367,000 |
| Rental Evo and Thaw | $6,066,000 | $6,538,000 | $4,223,000 | — | — | — |
| Rental Revenue | $6,066,000 | $6,538,000 | $4,223,000 | $7,426,000 | $1,795,000 | $527,000 |
| Product Evo and Thaw | $2,582,000 | $3,196,000 | $3,434,000 | — | — | — |
| Service Evo and Thaw | $160,000 | $349,000 | $73,000 | — | — | — |
| Service | $160,000 | $349,000 | $73,000 | $9,817,000 | — | — |
| Automated Thawing Products | — | — | — | — | $1,709,000 | $1,184,000 |
| Biological and Pharmaceutical Storage | — | — | — | — | $1,752,000 | $0 |
| Biopreservation Media | — | — | — | — | $30,946,000 | $23,358,000 |
| Freezers and Accessories | — | — | — | — | $11,839,000 | $2,137,000 |
| Product Biostorage Services | — | $1,301,000 | $809,000 | $328,000 | — | — |
| Product Freezer and Thaw | — | $50,622,000 | $66,682,000 | $56,620,000 | $13,548,000 | $3,312,000 |
| Product Revenue from Cold Chain Management | — | — | — | — | $46,000 | $165,000 |
| Product Storage and Cold Chain Services | — | — | $809,000 | $328,000 | $46,000 | $165,000 |
| Rental Biostorage Services | — | $8,025,000 | $10,451,000 | $7,426,000 | — | — |
| Rental Revenue from Cold Chain Management | — | — | — | — | $1,795,000 | $527,000 |
| Rental Storage and Cold Chain Services | — | — | $10,451,000 | $7,426,000 | $1,795,000 | $527,000 |
| Service Biostorage Services | — | $16,527,000 | $15,234,000 | $9,817,000 | — | — |
| Service Freezer and Thaw | — | $1,024,000 | $74,000 | $0 | $0 | — |
| Service Revenue | — | — | $15,308,000 | $9,817,000 | $1,752,000 | $0 |
| Service Storage and Cold Chain Services | — | — | $15,234,000 | $9,817,000 | $1,752,000 | $0 |