BMBL
Bumble Inc.
$3.11
+0.08 (+2.64%)
At close · Jul 13
Market Cap
$405.64M
Shares
130,431,185
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$965.66M
-9.9%
FY2025
Net Income
-$693.14M
-24.4%
FY2025
Gross Margin
70.85%
-28.9pp
FY2025
Operating Margin
-83.44%
-18.1pp
FY2025
Diluted EPS
-$5.95
-29.1%
FY2025
Operating Cash Flow
$250.37M
+102.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 |
|---|---|---|---|---|---|---|---|
| $930.94M | $965.66M | $1.07B | $1.05B | $903.5M | $760.91M | $488.94M | |
| $262.99M | $281.52M | $2.5M | $20.3M | $249.49M | $400K | $139.77M | |
| $667.95M | $684.14M | $1.07B | $1.03B | $654.01M | $760.51M | $349.17M | |
| — | 70.85% | 99.77% | 98.07% | 72.39% | 99.95% | 71.41% | |
| $132.68M | $165.45M | $261.17M | $270.38M | $249.27M | $211.71M | $142.9M | |
| $147.19M | $138.08M | $128.52M | $221.65M | $163.47M | $257.49M | $67.08M | |
| $14.2M | $19.3M | $63.4M | $59M | $81.1M | $97.9M | $100K | |
| $20.68M | $25.86M | $70.62M | $68.03M | $89.71M | $107.06M | $6.73M | |
| — | $14.6M | $20.36M | -$499K | $3.6M | — | — | |
| $1.72B | $1.77B | $1.77B | $998.46M | $1.01B | $895.59M | $395.69M | |
| -$785.17M | -$805.78M | -$700.47M | $53.37M | -$102.84M | -$134.68M | $93.25M | |
| — | -83.44% | -65.36% | 5.07% | -11.38% | -17.7% | 19.07% | |
| -$764.49M | -$779.92M | -$629.86M | $121.4M | -$13.13M | -$27.63M | $99.99M | |
| $753K | -$12.75M | -$4.83M | -$26.54M | $16.19M | $3.16M | -$1.47M | |
| -$822.78M | -$860.98M | -$745.25M | $5.3M | -$110.72M | -$156.1M | $91.98M | |
| $39.78M | $34.37M | $23.13M | $7.17M | $3.41M | -$437.84M | $6.14M | |
| -$661.37M | -$693.14M | -$557.01M | -$4.21M | -$79.75M | $309.82M | $66.15M | |
| — | -71.78% | -51.98% | -0.4% | -8.83% | 40.72% | 13.53% | |
| -$201.18M | -$202.21M | -$211.37M | $2.35M | -$34.38M | -$28.08M | $19.7M | |
| -$623.74M | -$655.51M | -$557.27M | -$4.29M | -$79.69M | $181.64M | — | |
| -$659.93M | -$677.43M | -$564.96M | $339K | -$83.87M | $308.06M | $66.3M | |
| USD/shares | — | -$5.95 | -$4.61 | -$0.03 | -$0.62 | $1.50 | $0.00 |
| USD/shares | — | -$5.95 | -$4.61 | -$0.03 | -$0.62 | $1.45 | $0.00 |
| shares | — | 110.13M | 120.82M | 134.94M | 129.42M | 121.43M | — |
| shares | — | 110.13M | 120.82M | 134.94M | 129.42M | 192.68M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $1.35B in buybacks, $23.36M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.80×
Internet Content & Information median 1.24×
EV/EBIT
—
Internet Content & Information median 23.50×
P/E (TTM)
—
Internet Content & Information median 18.57×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|
| Non Us | $539,895,000 | $554,711,000 | $495,691,000 | — | — | — |
| United States | $425,763,000 | $516,932,000 | $556,139,000 | $509,937,000 | — | — |
| Rest of World | — | — | — | $393,566,000 | $321,560,000 | $231,224,000 |
| North America | — | — | — | — | $439,350,000 | $257,716,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|
| Bumble App | $783,011,000 | $866,289,000 | $844,774,000 | $694,329,000 | $528,585,000 | $275,545,000 |
| Badoo App and Other | $182,647,000 | $205,354,000 | $207,056,000 | $209,174,000 | $232,325,000 | $213,395,000 |