BRC · Brady Corp
$96.18
-1.54 (-1.58%)
At close · Jul 29
Market Cap
$4.60B
Shares
47.11M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.51B
+12.8%
FY2025
Net Income
$189.26M
-4%
FY2025
Gross Margin
50.27%
-1pp
FY2025
Operating Margin
15.63%
-2.5pp
FY2025
Operating Cash Flow
$181.2M
-29%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.62B | $1.51B | $1.34B | $1.33B | $1.3B | $1.14B | $1.08B | $1.16B | $1.17B | $1.11B | — | — | — | — | — | — | — | — | |
| $793.01M | $752.78M | $653.51M | $674.59M | $670.51M | $583.25M | $552.73M | $581.97M | $585.56M | $555.02M | $561.85M | $613.3M | $615.47M | $548.44M | $480.54M | $471.41M | $635.8M | $631.12M | |
| $828.93M | $760.82M | $687.88M | $657.28M | $631.55M | $561.45M | $528.57M | $578.68M | $588.29M | $558.29M | $558.77M | $558.43M | $609.56M | $609.35M | $590.97M | $587.95M | $623.3M | $577.58M | |
| — | 50.27% | 51.28% | 49.35% | 48.5% | 49.05% | 48.88% | 49.86% | 50.12% | 50.15% | — | — | — | — | — | — | — | — | |
| $94.19M | $79.89M | $67.75M | $61.37M | $58.55M | $44.55M | $40.66M | $45.17M | $45.25M | $39.62M | $35.8M | $36.73M | $35.05M | $33.55M | $34.53M | $38.27M | $42.62M | $34.18M | |
| $472.08M | $444.3M | $376.72M | $370.7M | $379.99M | $349.77M | $336.06M | $371.08M | $390.34M | $387.65M | $405.1M | $422.7M | $452.16M | $427.86M | $392.69M | $397.47M | $435.91M | $397.18M | |
| $20.55M | $18.92M | $9.42M | $11.74M | $14.97M | $7.08M | $5.22M | $5.78M | $6.43M | $7.11M | $9.06M | $12.1M | $17.87M | $17.15M | $10.58M | $15.57M | $21.46M | $22.83M | |
| $43.91M | $40.64M | $29.87M | $32.37M | $34.18M | $25.48M | $23.44M | $23.8M | $25.44M | $27.3M | $32.43M | $39.46M | $44.6M | $48.73M | $43.99M | $48.83M | $53.02M | $54.85M | |
| — | — | — | — | — | — | — | — | — | $0 | $0 | $16.82M | $15.01M | $26.05M | $6.08M | $6.45M | $15.31M | $25.85M | |
| $566.27M | $524.18M | $444.47M | $432.06M | $438.54M | $394.32M | $390.54M | $416.25M | $435.6M | $427.28M | $440.9M | $523.13M | $650.78M | $691.9M | $433.31M | $442.19M | $493.84M | $457.21M | |
| $262.66M | $236.64M | $243.41M | $225.21M | $193.01M | $167.13M | $138.02M | $162.43M | $152.7M | $131.02M | $117.88M | $35.31M | -$41.21M | -$82.56M | $157.66M | $145.76M | $129.46M | $120.37M | |
| — | 15.63% | 18.15% | 16.91% | 14.82% | 14.6% | 12.76% | 13.99% | 13.01% | 11.77% | — | — | — | — | — | — | — | — | |
| $306.57M | $277.28M | $273.29M | $257.58M | $227.19M | $192.61M | $161.46M | $186.23M | $178.14M | $158.32M | $150.31M | $74.76M | $3.39M | -$33.83M | $201.65M | $194.59M | $182.48M | $175.22M | |
| $4.61M | $4.75M | $3.13M | $3.54M | $1.28M | $437K | $2.17M | $2.83M | $3.17M | $5.5M | $7.82M | $11.16M | $14.3M | $16.64M | $19.09M | $22.12M | $21.22M | $24.9M | |
| $6.3M | $5.21M | $7.55M | $4.02M | $244K | $4.33M | $5.08M | $5.05M | — | — | — | — | — | — | -$17.01M | -$18.13M | -$20.05M | -$23.1M | |
| — | — | — | $0 | $0 | -$5.75M | -$246K | $0 | $0 | — | — | — | — | — | — | — | — | — | |
| $264.35M | $237.1M | $247.84M | $225.7M | $191.98M | $171.02M | $140.94M | $164.64M | $152.02M | $126.63M | $109.35M | $25M | -$53.11M | -$95.67M | $140.66M | $127.62M | $109.4M | $97.27M | |
| $54.69M | $47.84M | $50.63M | $50.84M | $42M | $35.61M | $28.32M | $33.39M | $60.96M | $30.99M | $29.24M | $20.09M | -$4.96M | $42.58M | $37.16M | $35.41M | $27.45M | $27.15M | |
| $209.66M | $189.26M | $197.22M | $174.86M | $149.98M | $129.66M | $112.37M | $131.26M | $91.06M | $95.65M | $80.11M | $2.99M | -$45.97M | -$154.54M | -$17.91M | $108.65M | $81.96M | $70.12M | |
| — | 12.5% | 14.7% | 13.13% | 11.52% | 11.33% | 10.39% | 11.31% | 7.76% | 8.59% | — | — | — | — | — | — | — | — | |
| $234.38M | $206.72M | $180.65M | $190.87M | $96.86M | $140.18M | $117.15M | $116.41M | $79.34M | $105.71M | $70.4M | -$106.2M | -$37.88M | -$157.88M | -$72.4M | $171.65M | $79.81M | -$75.11M | |
| shares | — | 47.64M | 48.12M | 49.59M | 51.32M | 52.04M | 52.76M | 52.6M | 51.68M | 51.06M | 50.54M | 51.29M | 51.87M | 51.33M | 52.45M | 52.64M | 52.4M | 52.56M |
| shares | — | 48.09M | 48.5M | 49.87M | 51.65M | 52.41M | 53.23M | 53.32M | 52.52M | 51.96M | 50.77M | 51.38M | 51.87M | 51.33M | 52.82M | 53.13M | 52.95M | 52.87M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $532.03M in buybacks, $714.03M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.20×
EV/EBIT
—
Peer median 13.46×
P/E (TTM)
—
Peer median 24.29×
Peer medians compare against the 10 similar-size Security & Protection Services companies (of 18 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas Asia | $993,715,000 | $886,528,000 | $888,857,000 | $861,084,000 | $735,582,000 | — | — | — |
| Europe Australia | $519,890,000 | $454,865,000 | $443,006,000 | $440,978,000 | $409,116,000 | — | — | — |
| Identification Solutions | — | — | — | — | — | $784,707,000 | $863,100,000 | $846,087,000 |
| Workplace Safety | — | — | — | — | — | $296,592,000 | $297,545,000 | $327,764,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $847,336,000 | $783,775,000 | $790,596,000 | $764,930,000 | $642,268,000 | $627,160,000 | $674,924,000 | $663,935,000 |
| Other Countries | $747,289,000 | $631,748,000 | $610,553,000 | $613,433,000 | $565,956,000 | $509,530,000 | $546,923,000 | $573,652,000 |
| Intersegment Elimination | -$81,020,000 | -$74,130,000 | -$69,286,000 | -$76,301,000 | -$63,526,000 | -$55,391,000 | -$61,202,000 | -$63,736,000 |
| Americas | — | — | — | — | — | $624,870,000 | $675,944,000 | $663,082,000 |
| Asia Pacific | — | — | — | — | — | $138,532,000 | $140,369,000 | $142,767,000 |
| Europe | — | — | — | — | — | $317,897,000 | $344,332,000 | $368,002,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Safety and Facility Identification | $611,242,000 | $607,235,000 | $608,938,000 | $581,914,000 |
| Product Identification | $428,655,000 | $274,429,000 | $259,164,000 | $275,836,000 |
| Wire Identification | $247,933,000 | $228,415,000 | $209,284,000 | $203,919,000 |
| Healthcare Identification | $140,612,000 | $141,767,000 | $145,225,000 | $135,364,000 |
| People Identification | $85,163,000 | $89,547,000 | $109,252,000 | $105,029,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Americas Asia | $209,766,000 | $196,842,000 | $180,503,000 |
| Europe Australia | $56,941,000 | $70,612,000 | $65,742,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Americas Asia | 21.1% | 22.2% | 20.3% |
| Europe Australia | 11% | 15.5% | 14.8% |
Key facts
CIK
746598
CUSIP
104674106
13F (30d)
69 filings
69 filers
Visit website
Investor relations