Skip to main content
$15.02 +0.06 (+0.40%) At close · Jul 27
Market Cap
$282.15M
Shares
18.82M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$97.03M +1.5%
FY2025 Revenue FY2011–FY2025
Net Income
-$11.95M -22%
FY2025 Net Income FY2011–FY2025
Gross Margin
99.84%
FY2025 Gross Margin FY2019–FY2025
Operating Margin
-12.88% 0pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
-$0.63 -21.2%
FY2025 Diluted EPS FY2012–FY2025
Operating Cash Flow
$14.1M -41.6%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$97.53M $97.03M $95.63M $93.62M $70.53M $32.06M $28.1M $27.76M $23.43M $105.77M $94.26M $82.5M $66.4M $42.82M $19.58M $17.88M
$95.82M $95.27M $94.77M $93.07M $70.52M $32.04M $27.45M $27.01M $22.63M $104.48M $90.95M $81.36M $65.25M $30.59M $8.68M $3.46M
$158K $3.64M $22.82M
$96.87M $24.46M $4.94M
99.84% 87.04% 17.78%
$57.67M $51.28M $43.26M $43.22M $37.07M $16.41M $6.04M $3.34M
$15.33M $15.53M $15.6M $15.43M $14.65M $12.62M $11.7M $10.09M $9.38M $9.4M $8.54M $6.68M $6.32M $7.45M $7.16M $6.15M
$26.54M $26.4M $25.93M $28.48M $24.81M $8.03M $6.74M $5.92M $4.93M $31.75M $25.99M $22.96M $17.54M $8.71M $2.75M $963K
$0 $520K $3.64M $0 $0 $0 $0 $0 $0 $0 $3.37M $3.37M
$149.76M $139.77M $119.34M $104.1M $99.11M $83.98M $47.71M $23.45M $13.83M
$109.69M $109.52M $107.94M $107.9M $85.54M $42.13M $41.56M $36.14M $31.44M
-$12.16M -$12.5M -$12.31M -$14.28M -$15.01M -$10.07M -$13.46M -$8.37M -$8.02M -$13.57M -$9.84M -$16.61M -$17.59M -$4.89M -$3.87M $4.05M
-12.88% -12.87% -15.26% -21.28% -31.41% -47.9% -30.16% -34.21% -12.83% -10.44% -20.13% -26.49% -11.42% -19.76% 22.63%
$14.38M $13.9M $13.61M $14.2M $9.8M -$2.04M -$6.72M -$2.46M -$3.09M $18.19M $16.16M $6.35M -$50K $3.82M -$1.12M $5.01M
$755K $806K $604K $6000 $7.69M $0 $10.62M $861K $52.6M $46.48M $15.01M $769K
-$895K -$174K $1.64M $2.29M $1.9M -$4.21M -$6.02M -$8.83M -$5.09M -$384K $19K $198K $829K $350K
$192K $174K -$226K $54K $821K $206K $248K $270K $2000 $1.56M $700K
-$12.32M -$11.95M -$9.79M $3.87M $49.96M $29.11M -$19.86M $856K $25.5M $13.6M $31.29M -$1.61M -$16.17M $2.09M $1.55M $4.92M
-12.31% -10.24% 4.14% 70.83% 90.82% -70.68% 3.08% 108.82% 12.86% 33.19% -1.95% -24.35% 4.88% 7.92% 27.54%
$166K $170K $155K $142K $144K $136K $130K $837K $130K $22.03M $13.87M $783K -$6.71M -$2.92M -$2.88M -$1.45M
-$11.68M -$11.36M -$9.3M $2.92M $47.48M $27.7M -$18.34M $23.77M $13.6M $31.29M -$2.39M -$9.45M $5.01M $4.43M $6.37M
$49.96M $29.13M -$19.87M $837K $25.51M $16.2M $30.22M -$2.43M -$9.46M $4.64M $4.52M
USD/shares -$0.63 -$0.52 $0.16 $2.67 $1.63 -$1.16 $0.05 $1.70 $0.98 $2.23 -$0.17 -$0.66 $0.35 $0.32
USD/shares -$0.63 -$0.52 $0.16G $2.66 $1.62 -$1.16 $0.05G $1.68 $0.98 $2.23 -$0.17 -$0.66 $0.35 $0.32
shares 18.01M 17.75M 17.92M 17.79M 17.02M 17.12M 15.97M 15.01M 13.99M 14.02M 14.13M 14.27M 14.14M 14.04M 14.04M
shares 18.01M 17.75M 17.95M 17.85M 17.08M 17.12M 16.17M 15.21M 14.02M 14.02M 14.13M 14.27M 14.14M 14.04M 14.04M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $32.3M in buybacks, $133.41M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Peer median 81.68×
P/FFO (FY2025)
13.27×
Peer median 13.27×

Peer medians compare against the 9 similar-size REIT - Residential companies (of 21 listed).

P/FFO uses the company-stated “Funds from operations”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

Key facts CIK 14846 CUSIP 055645303 13F (30d) 24 filings 24 filers Visit website Investor relations