BWXT · BWX Technologies, Inc. · Financials
Market Cap
$14.67B
Shares
91.62M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$3.2B
+18.3%
FY2025
Net Income
$328.95M
+16.7%
FY2025
Gross Margin
22.91%
-1.3pp
FY2025
Operating Margin
12.65%
-1.4pp
FY2025
Diluted EPS
$3.58
+16.6%
FY2025
Operating Cash Flow
$479.85M
+17.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.8B | $3.51B | $3.2B | $2.7BG | $2.5B | $2.23B | $2.12B | $2.12B | $1.89B | $1.8B | $1.69B | $1.55B | $1.42B | $1.45B | $1.55B | $3.29B | $2.95B | $2.69B | $2.85B | |
| — | $2.74B | $2.47B | $2.05B | $1.88B | $1.68B | $1.57B | $1.55B | $1.36B | $1.3B | $1.19B | $1.09B | $1.03B | $1.15B | $1.01B | $2.46B | $2.38B | $2.03B | $2.18B | |
| — | $775.94M | $732.86M | $655.21M | $620.59M | $551.94M | $550.28M | $575.4M | $533.86M | $504.01M | $495.76M | $464.23M | $388.09M | $297.58M | $534.27M | $830.15M | $567.89M | $656.46M | $672.5M | |
| — | — | 22.91% | 24.23% | 24.86% | 24.72% | 25.91% | 27.1% | 28.17% | 28% | 29.37% | 29.94% | 27.42% | 20.51% | 34.54% | 25.22% | 19.24% | 24.41% | 23.56% | |
| — | $15.56M | $13.87M | $7.48M | $7.61M | $9.54M | $11.06M | $14.19M | $17.67M | $15.22M | $7.19M | $6.41M | $10.54M | $54.75M | $58.18M | $120.56M | $106.4M | $69.17M | $53.25M | |
| — | $420.36M | $394.42M | $318.66M | $279.69M | $234.28M | $230.4M | $231.17M | $216.77M | $214.09M | $210.15M | $209.51M | $207.76M | $230.38M | $197.72M | $428.29M | $447.56M | $412.49M | $403.56M | |
| — | — | $20.58M | $11.36M | $11.4M | $10.9M | $9.33M | $8.82M | $9.13M | $11.49M | $9.21M | $2.17M | $1.9M | $3.04M | $4.04M | $11.01M | $11.55M | -$11.68M | $9.98M | |
| — | $118.39M | $109.19M | $85.86M | $78.57M | $73.84M | $69.08M | $60.67M | $61.72M | $60.1M | $56.56M | $50.55M | $78.62M | $105.8M | $70.53M | $69.7M | $73M | $71.63M | $72.71M | |
| — | — | — | — | — | — | — | — | — | — | $0 | $0 | $16.61M | $20.91M | $21.26M | — | — | — | — | |
| — | $3.17B | $2.87B | $2.38B | $2.16B | $1.93B | $1.81B | $1.79B | $1.6B | $1.53B | $1.41B | $1.33B | $1.22B | $1.46B | $1.29B | $3.01B | $2.94B | $2.51B | $2.64B | |
| — | $426.23M | $404.46M | $380.61M | $383.06M | $348.57M | $345.85M | $358.55M | $325.52M | $304.98M | $292.22M | $234.43M | $205.94M | $25.13M | $306.91M | $346.59M | $95.67M | $248.86M | $269.56M | |
| — | — | 12.65% | 14.08% | 15.35% | 15.61% | 16.28% | 16.88% | 17.18% | 16.94% | 17.31% | 15.12% | 14.55% | 1.73% | 19.84% | 10.53% | 3.24% | 9.26% | 9.44% | |
| — | $544.62M | $513.65M | $466.47M | $461.63M | $422.41M | $414.93M | $419.23M | $387.24M | $365.07M | $348.78M | $284.98M | $284.56M | $130.92M | $377.44M | $416.29M | $168.67M | $320.49M | $342.28M | |
| — | $34.49M | $44.21M | $39.48M | $47.04M | $36.41M | $35.76M | $31.01M | $35.32M | $27.82M | $14.88M | $8.39M | $10.18M | $7.09M | $2.65M | $3.74M | $4.54M | $12.94M | $24.59M | |
| — | $12.01M | $3.89M | $2.55M | $2.36M | $758K | $416K | $518K | $942K | $2.48M | $1.41M | $651K | $30.33M | $233K | $215K | $1.49M | $1.34M | $1.19M | $3.44M | |
| — | $3.22M | -$6.34M | -$31.89M | -$61.66M | -$34.19M | $49.87M | $3.62M | -$11.78M | -$24.83M | $3.56M | $22.84M | $15.12M | $8.09M | -$19.19M | -$27.17M | -$1.17M | -$28.65M | -$37.26M | |
| — | $85.77M | $74.91M | $55.93M | $50.81M | $45.97M | $33.5M | $27.15M | $28.92M | $30.34M | $13.61M | $16.07M | $13.4M | $33.08M | $49.67M | $66.71M | $78.66M | $74.08M | $55.09M | |
| — | $429.45M | $398.12M | $348.72M | $321.4M | $314.38M | $395.71M | $362.17M | $313.74M | $280.15M | $295.78M | $257.27M | $221.07M | $32.14M | $285.51M | $319.42M | $94.5M | $220.21M | $232.3M | |
| — | $73.29M | $68.26M | $66.42M | $75.08M | $75.76M | $89.43M | $82.98M | $69.07M | $52.84M | $147.42M | $73.66M | $80.42M | $1.69M | $100.8M | $101.86M | $23.88M | $80.01M | $84.38M | |
| — | $355.18M | $328.95M | $281.94M | $245.85M | $238.19M | $305.87M | $278.67M | $244.12M | $226.96M | $147.84M | $183.06M | $131.47M | $29.39M | $346.08M | $227.7M | $78.32M | $139.94M | $147.76M | |
| — | — | 10.28% | 10.43% | 9.85% | 10.67% | 14.4% | 13.12% | 12.88% | 12.61% | 8.76% | 11.81% | 9.29% | 2.03% | 22.38% | 6.92% | 2.65% | 5.2% | 5.18% | |
| — | $983K | $916K | $357K | $472K | $429K | $417K | $526K | $562K | $347K | $521K | $555K | -$19K | -$7.93M | -$13.49M | -$10.14M | -$7.7M | $264K | -$156K | |
| — | — | — | — | — | — | — | — | — | — | $147.84M | $183.06M | $131.47M | $29.39M | $346.08M | — | — | — | — | |
| — | $327.23M | $357.78M | $241.19M | $260.32M | $204.12M | $309.82M | $294.32M | $246.88M | $210.6M | $153.49M | $186.12M | $118.21M | $4.64M | $341.7M | $233.6M | $81.03M | $157.7M | $194.19M | |
| USD/shares | — | $3.88 | $3.59 | $3.08 | $2.68 | $2.60 | $3.24 | $2.92 | $2.56 | $2.29 | $1.49 | $1.79 | $1.23 | $0.27 | $3.09 | $1.92 | $0.67 | $1.20 | $1.27 |
| USD/shares | $4.70 – $4.80* | $3.86 | $3.58 | $3.07G | $2.68 | $2.60G | $3.24G | $2.91 | $2.55 | $2.27 | $1.47 | $1.76 | $1.22 | $0.27 | $3.07 | $1.91 | $0.66 | $1.19 | $1.26 |
| shares | — | — | 91.57M | 91.57M | 91.62M | 91.45M | 94.28M | 95.46M | 95.38M | 99.06M | 99.33M | 102.47M | 106.7M | 108.48M | 111.9M | 118.42M | 117.56M | 116.26M | 116.07M |
| shares | — | — | 91.86M | 91.86M | 91.87M | 91.7M | 94.52M | 95.73M | 95.81M | 100.02M | 100.37M | 103.84M | 107.58M | 108.76M | 112.69M | 119.02M | 118.4M | 117.63M | 117.42M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $1.32B in buybacks, $833.52M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.94×
EV/EBIT
—
Peer median 21.95×
P/E (TTM)
41.49×
Peer median 38.51×
Peer medians compare against the 42 similar-size Aerospace & Defense companies (of 88 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Government Operations Segment | $2,350,090,000 | $2,183,040,000 | $2,031,337,000 | $1,808,483,000 | $1,725,097,000 | $1,763,127,000 | — | — |
| Commercial Operations Segment | $853,070,000 | $523,972,000 | $466,344,000 | $427,358,000 | $407,082,000 | $371,269,000 | — | — |
| Nuclear Operations Group Segment | — | — | — | — | — | $1,646,257,000 | $1,428,587,000 | $1,319,170,000 |
| Nuclear Operations | — | — | — | — | — | — | $1,428,587,000 | $1,319,170,000 |
| Nuclear Power Group | — | — | — | — | — | $371,269,000 | $352,640,000 | $365,911,000 |
| Nuclear Services Group | — | — | — | — | — | $136,493,000 | $131,339,000 | $122,438,000 |
| All Other Segments | — | — | — | — | — | — | $0 | $0 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,431,324,000 | $2,230,205,000 | $2,065,929,000 | $1,825,778,000 | $1,758,601,000 | $1,787,187,000 | $1,587,558,000 | $1,451,633,000 |
| Canada | $688,609,000 | $431,259,000 | $390,257,000 | $376,918,000 | $348,829,000 | $313,790,000 | $287,971,000 | $294,913,000 |
| Other Geographic Location | $83,227,000 | $45,548,000 | $41,495,000 | $33,145,000 | $24,749,000 | — | — | — |
| All Other Countries | — | — | — | — | — | $33,419,000 | $34,864,000 | $58,185,000 |
| Other | — | — | — | — | — | $33,419,000 | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Nuclear Component Program | $1,796,395,000 | $1,692,218,000 | $1,610,183,000 | $1,494,810,000 | $3,009,120,000 | $3,053,236,000 | $2,737,110,000 | $2,623,772,000 |
| Nuclear Manufacturing | $429,223,000 | $288,772,000 | $231,944,000 | $221,458,000 | $492,888,000 | $501,170,000 | $243,472,000 | $201,628,000 |
| Nuclear Services and Engineering | $423,847,000 | $235,200,000 | $234,400,000 | $205,900,000 | $321,276,000 | $241,368,000 | $109,168,000 | $164,283,000 |
| Uranium and Nuclear Services | $406,557,000 | $287,014,000 | $276,690,000 | $233,197,000 | $198,420,000 | — | — | — |
| Commercial Operations | $147,138,000 | $203,808,000 | $144,464,000 | $80,476,000 | $140,155,000 | $148,927,000 | $120,064,000 | $14,568,000 |
| Downblending and Nuclear Services | — | — | — | — | $198,420,000 | $207,221,000 | — | — |
| Management And Operation Contracts Of US Government Facilities | — | — | — | — | — | — | $0 | $0 |
| Nuclear Environmental Services | — | — | — | — | $77,514,000 | $94,320,000 | $102,726,000 | $96,566,000 |
| Nuclear Services and Advanced Reactor Design and Engineering | — | — | — | — | $46,024,000 | $42,173,000 | $28,613,000 | $25,872,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Government Operations Segment | $374,682,000 | $336,501,000 | $329,549,000 | $345,250,000 | — | — | — |
| Commercial Operations Segment | $37,532,000 | $27,418,000 | $35,243,000 | $36,915,000 | — | — | — |
| Nuclear Operations Group Segment | — | — | $308,645,000 | $326,049,000 | $298,328,000 | $271,405,000 | — |
| Nuclear Operations | — | — | — | — | $298,328,000 | $271,405,000 | $267,930,000 |
| Nuclear Power Group | — | — | $52,548,000 | $51,989,000 | $53,815,000 | $52,270,000 | $36,548,000 |
| Nuclear Services Group | — | — | $27,932,000 | $26,436,000 | $14,226,000 | $20,374,000 | $22,083,000 |
| All Other Segments | — | — | — | — | -$23,099,000 | -$18,074,000 | -$10,688,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Government Operations Segment | 18.4% | 18.6% | 19.1% | 19.6% | — | — |
| Commercial Operations Segment | 8% | 6.4% | 8.7% | 9.9% | — | — |
| Nuclear Operations Group Segment | — | — | — | 19.8% | 20.9% | 20.6% |
| Nuclear Operations | — | — | — | — | 20.9% | 20.6% |
| Nuclear Power Group | — | — | — | 14% | 15.3% | 14.3% |
| Nuclear Services Group | — | — | — | 19.4% | 10.8% | 16.6% |
Key facts
CIK
1486957
CUSIP
05605H100
13F (30d)
414 filings
409 filers
Visit website
Investor relations