BWXT · BWX Technologies, Inc.
$174.61
-2.07 (-1.17%)
At close · Jul 24
Market Cap
$16.19B
Shares
91.61M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.2B
+18.3%
FY2025
Net Income
$328.95M
+16.7%
FY2025
Gross Margin
22.91%
-1.3pp
FY2025
Operating Margin
12.65%
-1.4pp
FY2025
Diluted EPS
$3.58
+16.6%
FY2025
Operating Cash Flow
$479.85M
+17.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.38B | $3.2B | $2.7B | $2.5B | $2.23B | $2.12B | $2.12B | $1.89B | $1.8B | $1.69B | $1.55B | $1.42B | $2.92B | $3.27B | $3.29B | $2.95B | |
| $2.61B | $2.47B | $2.05B | $1.88B | $1.68B | $1.57B | $1.55B | $1.36B | $1.3B | $1.17B | $1.07B | $1.03B | $2.41B | $2.3B | $2.46B | $2.28B | |
| $765.03M | $732.86M | $655.21M | $620.59M | $551.94M | $550.28M | $575.4M | $533.86M | $504.01M | $516.88M | $476.04M | $388.09M | $513.64M | $967.56M | $830.15M | $673.83M | |
| — | 22.91% | 24.23% | 24.86% | 24.72% | 25.91% | 27.1% | 28.17% | 28% | 30.63% | 30.7% | 27.42% | 17.57% | 29.6% | 25.22% | 22.83% | |
| $15.95M | $13.87M | $7.48M | $7.61M | $9.54M | $11.06M | $14.19M | $17.67M | $15.22M | $7.19M | $6.41M | $10.54M | $73.23M | $79.23M | $120.56M | $106.4M | |
| $414.86M | $394.42M | $318.66M | $279.69M | $234.28M | $230.4M | $231.17M | $216.77M | $214.09M | $214.61M | $216.49M | $207.76M | $442.62M | $379.38M | $428.29M | $413.21M | |
| — | $20.58M | $11.36M | $11.4M | $10.9M | $9.33M | $8.82M | $9.13M | $11.49M | $9.21M | $2.17M | $1.9M | $12.92M | $8.32M | -$11.01M | $11.55M | |
| — | $109.19M | $85.86M | $78.57M | $73.84M | $69.08M | $60.67M | $61.72M | $60.1M | $56.56M | $50.55M | $78.62M | $105.8M | $70.53M | $69.7M | $73M | |
| — | — | — | — | — | — | — | — | — | $0 | $0 | $16.61M | $41.09M | $39.6M | — | — | |
| $3.04B | $2.87B | $2.38B | $2.16B | $1.93B | $1.81B | $1.79B | $1.6B | $1.53B | $1.39B | $1.33B | $1.22B | $2.97B | $2.8B | $3.01B | $2.79B | |
| $414.52M | $404.46M | $380.61M | $383.06M | $348.57M | $345.85M | $358.55M | $325.52M | $304.98M | $308.89M | $239.26M | $205.94M | -$2.62M | $536.36M | $346.59M | $235.97M | |
| — | 12.65% | 14.08% | 15.35% | 15.61% | 16.28% | 16.88% | 17.18% | 16.94% | 18.3% | 15.43% | 14.55% | -0.09% | 16.41% | 10.53% | 7.99% | |
| — | $513.65M | $466.47M | $461.63M | $422.41M | $414.93M | $419.23M | $387.24M | $365.07M | $365.44M | $289.82M | $284.56M | $103.18M | $606.89M | $416.29M | $308.97M | |
| $40.95M | $44.21M | $39.48M | $47.04M | $36.41M | $35.76M | $31.01M | $35.32M | $27.82M | $14.88M | $8.39M | $10.18M | $7.58M | $3.12M | $3.74M | $4.54M | |
| $8.09M | $3.89M | $2.55M | $2.36M | $758K | $416K | $518K | $942K | $2.48M | $1.41M | $651K | $30.33M | $1.03M | $1.44M | $1.49M | $1.34M | |
| -$901K | -$6.34M | -$31.89M | -$61.66M | -$34.19M | $49.87M | $3.62M | -$11.78M | -$24.83M | -$13.11M | $18.01M | $15.12M | $8.09M | -$19.19M | -$27.17M | -$1.03M | |
| $79.89M | $74.91M | $55.93M | $50.81M | $45.97M | $33.5M | $27.15M | $28.92M | $30.34M | $13.61M | $16.07M | $13.4M | $41.76M | $68.06M | $66.71M | $78.66M | |
| $413.62M | $398.12M | $348.72M | $321.4M | $314.38M | $395.71M | $362.17M | $313.74M | $280.15M | $295.78M | $257.27M | $221.07M | $5.47M | $517.17M | $319.42M | $234.94M | |
| $68.1M | $68.26M | $66.42M | $75.08M | $75.76M | $89.43M | $82.98M | $69.07M | $52.84M | $147.42M | $73.66M | $80.42M | -$15.99M | $184.58M | $101.86M | $72.98M | |
| $344.55M | $328.95M | $281.94M | $245.85M | $238.19M | $305.87M | $278.67M | $244.12M | $226.96M | $147.84M | $183.06M | $131.47M | $29.39M | $346.08M | $227.7M | $169.65M | |
| — | 10.28% | 10.43% | 9.85% | 10.67% | 14.4% | 13.12% | 12.88% | 12.61% | 8.76% | 11.81% | 9.29% | 1.01% | 10.59% | 6.92% | 5.75% | |
| $973K | $916K | $357K | $472K | $429K | $417K | $526K | $562K | $347K | $521K | $555K | -$19K | -$7.93M | -$13.49M | -$10.14M | $7.7M | |
| — | — | — | — | — | — | — | — | — | $147.84M | $183.06M | $131.47M | — | — | — | — | |
| $356.46M | $357.78M | $241.19M | $260.32M | $204.12M | $309.82M | $294.32M | $246.88M | $210.6M | $153.49M | $186.12M | $118.21M | $4.64M | $341.7M | $233.6M | $81.03M | |
| USD/shares | — | $3.59 | $3.08 | $2.68 | $2.60 | $3.24 | $2.92 | $2.56 | $2.29 | $1.49 | $1.79 | $1.23 | $0.27 | $3.09 | $1.92 | $1.44 |
| USD/shares | — | $3.58 | $3.07 | $2.68 | $2.60 | $3.24 | $2.91 | $2.55 | $2.27 | $1.47 | $1.76 | $1.22 | $0.27 | $3.07 | $1.91 | $1.43 |
| shares | — | 91.57M | 91.57M | 91.62M | 91.45M | 94.28M | 95.46M | 95.38M | 99.06M | 99.33M | 102.47M | 106.7M | 108.48M | 111.9M | 118.42M | 117.56M |
| shares | — | 91.86M | 91.86M | 91.87M | 91.7M | 94.52M | 95.73M | 95.81M | 100.02M | 100.37M | 103.84M | 107.58M | 108.76M | 112.69M | 119.02M | 118.4M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $1.32B in buybacks, $833.52M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Aerospace & Defense median 3.90×
EV/EBIT
—
Aerospace & Defense median 30.93×
P/E (TTM)
47.24×
Aerospace & Defense median 39.25×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Government Operations Segment | $2,350,090,000 | $2,183,040,000 | $2,031,337,000 | $1,808,483,000 | $1,725,097,000 | $1,763,127,000 | — | — |
| Commercial Operations Segment | $853,070,000 | $523,972,000 | $466,344,000 | $427,358,000 | $407,082,000 | $371,269,000 | — | — |
| Nuclear Operations Group Segment | — | — | — | — | — | $1,646,257,000 | $1,428,587,000 | $1,319,170,000 |
| Nuclear Operations | — | — | — | — | — | — | $1,428,587,000 | $1,319,170,000 |
| Nuclear Power Group | — | — | — | — | — | $371,269,000 | $352,640,000 | $365,911,000 |
| Nuclear Services Group | — | — | — | — | — | $136,493,000 | $131,339,000 | $122,438,000 |
| All Other Segments | — | — | — | — | — | — | $0 | $0 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,431,324,000 | $2,230,205,000 | $2,065,929,000 | $1,825,778,000 | $1,758,601,000 | $1,787,187,000 | $1,587,558,000 | $1,451,633,000 |
| Canada | $688,609,000 | $431,259,000 | $390,257,000 | $376,918,000 | $348,829,000 | $313,790,000 | $287,971,000 | $294,913,000 |
| Other Geographic Location | $83,227,000 | $45,548,000 | $41,495,000 | $33,145,000 | $24,749,000 | — | — | — |
| All Other Countries | — | — | — | — | — | $33,419,000 | $34,864,000 | $58,185,000 |
| Other | — | — | — | — | — | $33,419,000 | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Nuclear Component Program | $1,796,395,000 | $1,692,218,000 | $1,610,183,000 | $1,494,810,000 | $3,009,120,000 | $3,053,236,000 | $2,737,110,000 | $2,623,772,000 |
| Nuclear Manufacturing | $429,223,000 | $288,772,000 | $231,944,000 | $221,458,000 | $492,888,000 | $501,170,000 | $243,472,000 | $201,628,000 |
| Nuclear Services and Engineering | $423,847,000 | $235,200,000 | $234,400,000 | $205,900,000 | $321,276,000 | $241,368,000 | $109,168,000 | $164,283,000 |
| Uranium and Nuclear Services | $406,557,000 | $287,014,000 | $276,690,000 | $233,197,000 | $198,420,000 | — | — | — |
| Commercial Operations | $147,138,000 | $203,808,000 | $144,464,000 | $80,476,000 | $140,155,000 | $148,927,000 | $120,064,000 | $14,568,000 |
| Downblending and Nuclear Services | — | — | — | — | $198,420,000 | $207,221,000 | — | — |
| Management And Operation Contracts Of US Government Facilities | — | — | — | — | — | — | $0 | $0 |
| Nuclear Environmental Services | — | — | — | — | $77,514,000 | $94,320,000 | $102,726,000 | $96,566,000 |
| Nuclear Services and Advanced Reactor Design and Engineering | — | — | — | — | $46,024,000 | $42,173,000 | $28,613,000 | $25,872,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Government Operations Segment | $374,682,000 | $336,501,000 | $329,549,000 | $345,250,000 | — | — | — |
| Commercial Operations Segment | $37,532,000 | $27,418,000 | $35,243,000 | $36,915,000 | — | — | — |
| Nuclear Operations Group Segment | — | — | $308,645,000 | $326,049,000 | $298,328,000 | $271,405,000 | — |
| Nuclear Operations | — | — | — | — | $298,328,000 | $271,405,000 | $267,930,000 |
| Nuclear Power Group | — | — | $52,548,000 | $51,989,000 | $53,815,000 | $52,270,000 | $36,548,000 |
| Nuclear Services Group | — | — | $27,932,000 | $26,436,000 | $14,226,000 | $20,374,000 | $22,083,000 |
| All Other Segments | — | — | — | — | -$23,099,000 | -$18,074,000 | -$10,688,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Government Operations Segment | 18.4% | 18.6% | 19.1% | 19.6% | — | — |
| Commercial Operations Segment | 8% | 6.4% | 8.7% | 9.9% | — | — |
| Nuclear Operations Group Segment | — | — | — | 19.8% | 20.9% | 20.6% |
| Nuclear Operations | — | — | — | — | 20.9% | 20.6% |
| Nuclear Power Group | — | — | — | 14% | 15.3% | 14.3% |
| Nuclear Services Group | — | — | — | 19.4% | 10.8% | 16.6% |
Key facts
CIK
1486957
CUSIP
05605H100
13F (30d)
209 filings
209 filers
Visit website
Investor relations