BXP · BXP, Inc.
$69.85
-0.80 (-1.13%)
At close · Jul 17
Market Cap
$11.14B
Shares
159.48M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$872.15M
-75%
FY2026
Net Income
$101.58M
-63.3%
FY2026
Gross Margin
58.02%
-1.1pp
FY2026
Operating Margin
34.9%
+2.5pp
FY2017
Diluted EPS
$0.64
-63.2%
FY2026
Operating Cash Flow
$156.47M
-87.4%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $872.15M | $3.48B | $3.41B | $3.27B | $3.11B | $2.89B | $2.77B | $2.96B | $2.72B | $2.6B | $2.55B | $2.49B | $2.4B | $2.14B | $1.88B | $1.76B | $1.55B | $1.52B | |
| — | $818.16M | $3.24B | $3.18B | $3.05B | $2.92B | $2.75B | $2.65B | $2.76B | $2.1B | $2.05B | $2.02B | $1.96B | $1.89B | $1.68B | $1.48B | $1.41B | $1.23B | $1.19B | |
| — | $344.08M | $1.34B | $1.29B | $1.18B | $1.11B | $1.02B | $1.02B | $1.05B | $979.15M | $929.98M | $889.77M | $872.25M | $835.29M | $742.96M | $657.36M | $593.98M | $501.69M | $501.8M | |
| — | $506.01M | $2.06B | $2.04B | $2B | $1.93B | $1.81B | $1.69B | $1.83B | — | — | — | — | — | — | — | — | — | — | |
| — | 58.02% | 59.12% | 59.89% | 61.06% | 62.07% | 62.81% | 61.25% | 61.68% | — | — | — | — | — | — | — | — | — | — | |
| — | $59.34M | $168.79M | $159.98M | $170.16M | $146.38M | $151.57M | $133.11M | $140.78M | $121.72M | $113.72M | $105.23M | $96.32M | $98.94M | $115.33M | $82.38M | $81.44M | $79.66M | $75.45M | |
| — | $227.97M | $912.09M | $887.19M | $830.81M | $749.78M | $717.34M | $683.75M | $677.76M | $645.65M | $617.55M | $694.4M | $639.54M | $628.57M | $565.4M | $454.04M | $439.18M | $338.37M | $321.68M | |
| — | — | $85.8M | $13.62M | — | — | $0 | $0 | $24.04M | $11.81M | $0 | $1.78M | — | — | — | — | — | — | — | |
| — | $644.37M | $2.47B | $2.39B | $2.24B | $2.05B | $1.92B | $1.86B | $1.91B | $1.79B | $1.69B | $1.73B | $1.64B | $1.6B | $1.46B | $1.22B | $1.14B | $940.29M | $1.27B | |
| $906.61M | — | — | — | — | — | — | — | — | — | $908.11M | $825.78M | $849.37M | $801.82M | $678.12M | $651.68M | $618.64M | $610.51M | $250.68M | |
| — | — | — | — | — | — | — | — | — | — | 34.9% | 32.37% | 34.1% | 33.45% | 31.75% | 34.73% | 35.16% | 39.37% | 16.47% | |
| $1.54B | — | — | — | — | — | — | — | — | — | $1.53B | $1.52B | $1.49B | $1.43B | $1.24B | $1.11B | $1.06B | $948.89M | $572.36M | |
| — | $152.09M | $653.14M | $645.12M | $579.57M | $437.14M | $423.35M | $431.72M | $412.72M | $378.17M | $374.48M | $412.85M | $432.2M | $455.74M | $446.88M | $413.56M | $394.13M | $378.08M | $322.83M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $168.04M | — | $0 | $2.73M | $2.73M | $11.76M | |
| — | $35.41M | -$103.56M | -$343.18M | -$239.54M | -$59.84M | -$2.57M | -$85.11M | $46.59M | $2.22M | $11.23M | $8.07M | $22.77M | $12.77M | $75.07M | $49.08M | $85.9M | $36.77M | $12.06M | |
| — | -$566K | $5.48M | $4.42M | $5.56M | -$6.45M | $5.63M | $5.26M | $6.42M | -$1.87M | $3.68M | $2.27M | -$653K | $1.04M | $2.91M | $1.39M | -$443K | $935K | $2.43M | |
| — | $101.58M | $276.8M | $14.27M | $190.22M | $848.95M | $505.2M | $872.73M | $521.53M | $582.85M | $462.44M | $512.79M | $583.11M | $443.61M | $749.81M | $289.65M | $272.68M | $159.07M | $231.01M | |
| — | 11.65% | 7.95% | 0.42% | 5.81% | 27.31% | 17.49% | 31.56% | 17.62% | 21.45% | 17.77% | 20.1% | 23.41% | 18.51% | 35.11% | 15.44% | 15.5% | 10.26% | 15.18% | |
| — | $31.43M | $107.2M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $101.58M | $276.8M | $14.27M | $190.22M | $848.95M | $496.22M | $862.23M | $511.03M | $572.35M | $451.94M | $502.29M | $572.61M | $433.11M | $741.75M | — | — | — | — | |
| — | $108.42M | $265.95M | $33.35M | $182.79M | $871.89M | $518.42M | $871.17M | $520.94M | $585.54M | $464.26M | $474.65M | $578.3M | $445.86M | $752.07M | $291.97M | $274.98M | $162.41M | $233.53M | |
| USD/shares | — | $0.64 | $1.75 | $0.09 | $1.21 | $5.42 | $5.55 | $5.55 | $3.31 | $3.71 | $2.93 | $3.27 | $3.73 | $2.83 | $4.87 | $1.93 | $1.87 | $1.14 | $1.76 |
| USD/shares | — | $0.64 | $1.74 | $0.09 | $1.21 | $5.40 | $3.17 | $5.54 | $3.30 | $3.70 | $2.93 | $3.26 | $3.72 | $2.83 | $4.86 | $1.92 | $1.86 | $1.14 | $1.76 |
| shares | — | 158.56M | 158.33M | 157.47M | 156.86M | 156.73M | 156.12M | 155.43M | 154.58M | 154.43M | 154.19M | 153.72M | 153.47M | 153.09M | 152.2M | 150.12M | 145.69M | 139.44M | 131.05M |
| shares | — | 159.06M | 158.87M | 157.79M | 157.2M | 157.14M | 156.38M | 155.52M | 154.88M | 154.68M | 154.39M | 153.98M | 153.84M | 153.31M | 152.52M | 150.71M | 146.22M | 140.06M | 131.51M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $10.56B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
35.10×
REIT - Office median 31.27×
P/FFO (FY2025)
10.23×
REIT - Office median 6.14×
P/FFO uses the company-stated “Funds from Operations attributable to BXP, Inc.”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|
| Intersegment Elimination | -$11,626,000 | -$10,386,000 | -$9,590,000 | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Parking and Other | $143,314,000 | $135,142,000 | $112,918,000 | $107,225,000 | $81,814,000 | $70,680,000 | $103,534,000 | $107,421,000 |
| Hotel | $49,996,000 | $51,224,000 | $47,357,000 | $39,482,000 | $13,609,000 | $7,478,000 | $48,589,000 | $49,118,000 |
| Management Service | $36,579,000 | $28,060,000 | $40,850,000 | $28,056,000 | $27,697,000 | $29,641,000 | $40,039,000 | $45,158,000 |
| Real Estate Other | $16,383,000 | $16,488,000 | $17,771,000 | $15,450,000 | $12,487,000 | $11,626,000 | $10,386,000 | $9,590,000 |
Key facts
CIK
1037540
CUSIP
101121101
13F (30d)
62 filings
61 filers
Visit website
Investor relations