CCI · Crown Castle Inc.
$74.89
+0.32 (+0.43%)
At close · Jul 24
Market Cap
$32.69B
Shares
436.45M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.26B
-4.4%
FY2025
Net Income
$444M
+111.4%
FY2025
Gross Margin
97.35%
+37.8pp
FY2025
Operating Margin
48.66%
+1.2pp
FY2025
Diluted EPS
$1.01
+111.2%
FY2025
Operating Cash Flow
$3.06B
+3.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.83B – $3.88B | $4.21B | $4.26BG | $4.46BG | $4.73BG | $6.99BG | $6.34BG | $5.84BG | $5.76B | $5.37B | $4.26B | $3.92B | $3.66B | $3.54B | $2.87B | $2.43B | $2.03B | $1.88B | $1.69B | $1.53B | $1.39B | |
| — | $4.85B | — | — | — | — | — | — | — | $4.72B | $3.67B | $3.23B | $3.02B | $2.87B | $2.37B | $2.12B | $1.85B | $1.7B | $1.54B | $1.4B | $1.29B | |
| — | $111M | $113M | $1.81B | $1.94B | $2.02B | $1.95B | $1.93B | $524M | $434M | $399M | $417M | — | — | — | — | — | — | — | — | — | |
| — | $4.1B | $4.15B | $2.65B | $2.8B | $4.96B | $4.39B | $3.91B | $5.24B | $4.94B | $3.86B | $3.5B | — | — | — | — | — | — | — | — | — | |
| — | — | 97.35% | 59.51% | 59.13% | 71.03% | 69.2% | 67% | 90.91% | 91.92% | 90.62% | 89.36% | — | — | — | — | — | — | — | — | — | |
| — | $992M | $992M | $983M | $961M | $1.6B | $1.55B | $1.52B | $1.46B | $1.41B | $1.14B | $1.02B | $963.87M | $906.15M | $686.87M | $539.24M | $481.4M | $467.14M | $456.56M | $456.12M | $443.34M | |
| — | $380M | $383M | $435M | $502M | $750M | $680M | $678M | $614M | $563M | $426M | $371M | $310.92M | $257.3M | $213.52M | $212.57M | $173.49M | $165.36M | $153.07M | $149.59M | $142.85M | |
| — | — | $177M | $198M | $247M | $446M | $444M | $439M | $428M | $445M | — | — | — | $267.72M | $214.24M | $180.52M | $163.19M | $159.91M | $149.24M | $147.86M | — | |
| — | $685M | $690M | $736M | $787M | $1.71B | $1.64B | $1.61B | $1.57B | $1.53B | $1.24B | $1.11B | $1.04B | $985.78M | $741.34M | $622.59M | $552.95M | $540.77M | $529.74M | $526.44M | $539.9M | |
| — | $14M | $0 | $70M | $73M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $3.19M | |
| — | $2.19B | $2.19B | $2.34B | $2.64B | $4.56B | $4.34B | $4.34B | $4.2B | $3.99B | $3.29B | $2.97B | $2.72B | $2.6B | $1.99B | $1.6B | $1.34B | $1.3B | $1.25B | $1.23B | $1.29B | |
| — | $2.02B | $2.08B | $2.12B | $2.1B | $2.43B | $2B | $1.86B | $1.56B | $1.38B | $967M | $949M | $946.18M | $940.68M | $880.7M | $834.68M | $692.31M | $575.37M | $433.99M | $292.51M | $99.53M | |
| — | — | 48.66% | 47.49% | 44.3% | 34.71% | 31.56% | 31.9% | 27.05% | 25.75% | 22.73% | 24.2% | 25.82% | 26.58% | 30.73% | 34.31% | 34.06% | 30.63% | 25.75% | 19.16% | 7.18% | |
| — | $2.7B | $2.77B | $2.85B | $2.88B | $4.13B | $3.65B | $3.47B | $3.13B | $2.91B | $2.21B | $2.06B | $1.98B | $1.93B | $1.62B | $1.46B | $1.25B | $1.12B | $963.73M | $818.95M | $639.43M | |
| — | — | — | — | — | — | — | — | — | — | $0 | $0 | $18.73M | $63.15M | $64.93M | $65.24M | $71.71M | — | $445.88M | $354.11M | $350.26M | |
| — | $13M | $13M | $20M | $15M | $3M | $1M | $2M | $6M | $5M | $19M | $1M | $1.91M | $315K | $956K | $4.56M | $666K | $2.2M | $2.97M | — | — | |
| — | $1M | $3M | -$26M | -$5M | -$10M | -$21M | -$5M | $1M | $1M | $1M | -$9M | $57.03M | $11.99M | -$3.9M | -$5.39M | -$5.58M | -$603K | $2.45M | $2.1M | $9.35M | |
| — | $1.06B | $1.12B | $1.18B | $1.26B | $1.69B | $1.18B | $1.08B | $881M | $641M | $392M | $374M | $473.83M | $335.07M | $251M | $100.83M | $179.81M | -$338.11M | -$190.52M | -$153.22M | -$317M | |
| — | $16M | $16M | $18M | $21M | $16M | $21M | $20M | -$21M | -$19M | -$26M | -$17M | -$51.46M | -$11.24M | $191M | -$100.06M | $8.35M | -$26.85M | -$76.4M | -$104.36M | -$94.04M | |
| — | $1.06B | $444M | -$3.9B | $1.5B | $1.68B | $1.1B | $1.06B | $860M | $622M | $444.55M | $356.97M | $1.52B | $390.51M | $90.11M | $188.58M | $171.08M | -$310.94M | -$114.33M | -$48.86M | -$222.81M | |
| — | — | 10.41% | -87.51% | 31.73% | 23.98% | 17.29% | 18.08% | 14.92% | 11.58% | 10.45% | 9.1% | 41.51% | 11.04% | 3.14% | 7.75% | 8.42% | -16.55% | -6.78% | -3.2% | -16.08% | |
| — | — | — | — | — | — | — | — | — | — | $0 | $0 | $3.34M | $8.26M | $3.79M | $12.3M | $383K | -$319K | $209K | $0 | -$151K | |
| — | — | — | -$3.9B | $1.5B | $1.68B | $1.1B | $999M | $747M | $509M | $308M | $324M | $1.48B | $346.53M | $78.75M | $185.96M | $148.14M | -$331.75M | -$135.14M | -$69.66M | -$243.62M | |
| — | $1.06B | $444M | -$3.9B | $1.5B | $1.67B | $1.1B | $1.06B | $860M | $621M | $368M | $355M | $1.5B | $429.95M | $128.29M | $243.79M | $233.06M | -$365.69M | $169.77M | -$483.35M | -$261.65M | |
| USD/shares | — | — | $1.02 | -$8.98 | $3.46 | $3.87 | $2.54 | $2.36 | $1.80 | $1.23 | $0.80 | $0.95 | $4.44 | $1.04 | $0.26 | $0.64 | $0.52 | -$1.16 | -$0.47 | — | — |
| USD/shares | $1.70 – $2.35 | — | $1.01G | -$8.98G | $3.46G | $3.86G | $2.53G | $2.35G | $1.79 | $1.23 | $0.80 | $0.95 | $4.42 | $1.04 | $0.26 | $0.64 | $0.52 | -$1.16 | -$0.47 | — | — |
| shares | — | — | 435M | 434M | 434M | 433M | 432M | 423M | 416M | 413M | 382M | 340M | 333M | 332.3M | 298.08M | 289.29M | 283.82M | 286.76M | 286.62M | — | — |
| shares | — | — | 437M | 434M | 434M | 434M | 434M | 425M | 418M | 415M | 383M | 341M | 334.06M | 333.27M | 299.29M | 291.27M | 285.95M | 286.76M | 286.62M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $1.85B in buybacks, $22.79B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
13.60×
REIT - Specialty median 11.22×
EV/EBIT
28.39×
REIT - Specialty median 28.39×
P/E (TTM)
30.95×
REIT - Specialty median 29.42×
P/FFO (FY2025)
18.54×
REIT - Specialty median 22.26×
P/AFFO (FY2025)
17.17×
REIT - Specialty median 15.14×
P/FFO and P/AFFO use the company-stated “FFO per share” and “AFFO”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Towers | $4,458,000,000 | $4,734,000,000 | $5,007,000,000 | $4,405,000,000 | $3,997,000,000 | $4,042,000,000 | $3,754,000,000 | $3,436,000,000 |
| Fiber | $2,110,000,000 | $2,247,000,000 | $1,979,000,000 | $1,935,000,000 | $1,843,000,000 | $1,721,000,000 | $1,616,000,000 | $819,000,000 |