CEG · Constellation Energy Corp · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| — | $31.27B | $25.53B | $23.57B | $24.92B | $24.44B | $19.65B | $17.6B | |
| — | $24M | $18M | $22M | $23M | $61M | $80M | $81M | |
| — | $3.67B | $2.6B | $2.7B | $2.51B | $2.43B | $4.54B | $3.64B | |
| — | $26.69B | $22.45B | $19.29B | $23.34B | $23.95B | $20.2B | $17.36B | |
| — | $4.6B | $3.09B | $4.35B | $1.61B | $495M | -$346M | $256M | |
| — | — | 12.09% | 18.47% | 6.46% | 2.03% | -1.76% | 1.45% | |
| — | $8.27B | $5.69B | $7.05B | $4.12B | $2.92B | $4.19B | $3.89B | |
| — | $783M | $511M | $506M | $431M | $250M | $282M | $328M | |
| — | $516M | $425M | $164M | $837M | -$1.04B | $498M | $580M | |
| — | $13M | -$1M | -$4M | -$11M | -$13M | -$10M | -$8M | |
| — | $5.11B | $3.51B | $4.52B | $2.45B | -$542M | $152M | $836M | |
| — | $1.65B | $1.19B | $774M | $859M | -$388M | $225M | $249M | |
| — | $3.45B | $2.32B | $3.75B | $1.62B | -$160M | -$205M | $589M | |
| — | — | 9.08% | 15.91% | 6.51% | -0.65% | -1.04% | 3.35% | |
| — | $7M | $4M | -$11M | -$46M | -$7M | $122M | -$10M | |
| — | $3.34B | $2.2B | $3.64B | $1.19B | $117M | -$206M | $591M | |
| USD/shares | — | $10.26 | $7.40 | $11.91 | $5.02 | -$0.49 | $0.00 | $0.00 |
| USD/shares | $11.50 – $12.50* | $10.26 | $7.40 | $11.89G | $5.01 | -$0.49 | $0.00 | $0.00 |
| shares | — | — | 313M | 315M | 323M | 328M | 0 | 0 |
| shares | — | — | 314M | 315M | 324M | 329M | 0 | 0 |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $2.39B in buybacks, $1.48B in dividends.
Debt Profile
Completed filing coverage through Apr 20, 2026 · latest terminal result Jul 14, 2026Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 3 similar-size Utilities - Independent Power Producers companies (of 7 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Constellation Mid Atlantic | $6,487,000,000 | $5,522,000,000 | $5,138,000,000 | $5,164,000,000 | $4,564,000,000 | $4,617,000,000 | $5,070,000,000 |
| Constellation Midwest | $5,804,000,000 | $4,805,000,000 | $4,658,000,000 | $4,650,000,000 | $4,060,000,000 | $4,029,000,000 | $4,327,000,000 |
| Constellation Other Regions | $5,583,000,000 | $5,506,000,000 | $5,851,000,000 | $6,732,000,000 | $4,918,000,000 | $4,049,000,000 | $4,295,000,000 |
| Constellation New York | $2,190,000,000 | $2,050,000,000 | $2,021,000,000 | $1,595,000,000 | $1,576,000,000 | $1,432,000,000 | $1,596,000,000 |
| Constellation ERCOT | $1,904,000,000 | $1,550,000,000 | $1,346,000,000 | $1,543,000,000 | $1,172,000,000 | $933,000,000 | $997,000,000 |
| Constellation All Other Segments | — | — | — | -$211,000,000 | -$20,000,000 | $540,000,000 | $492,000,000 |
| Constellation Natural Gas | — | — | — | $4,967,000,000 | $3,379,000,000 | $2,003,000,000 | $2,148,000,000 |
| Constellation Total Consolidated Group | — | — | — | $24,440,000,000 | $19,649,000,000 | $17,603,000,000 | $18,924,000,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 |
|---|---|---|---|
| Electricity | $19,014,000,000 | $19,684,000,000 | $16,290,000,000 |