CEG · Constellation Energy Corp
$274.39
-1.21 (-0.44%)
At close · Jul 24
Market Cap
$99.09B
Shares
361.19M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$25.53B
+8.3%
FY2025
Net Income
$2.32B
-38.1%
FY2025
Operating Margin
12.09%
-6.4pp
FY2025
Diluted EPS
$7.40
-37.8%
FY2025
Operating Cash Flow
$4.24B
+272%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| — | $29.87B | $25.53B | $23.57B | $24.92B | $24.44B | |
| — | — | $18M | $60M | $58M | $61M | |
| — | — | $2.6B | $2.7B | $2.51B | $2.43B | |
| — | $24.91B | $22.45B | $19.29B | $23.34B | $23.95B | |
| — | $4.97B | $3.09B | $4.35B | $1.61B | $495M | |
| — | — | 12.09% | 18.47% | 6.46% | 2.03% | |
| — | — | $5.69B | $7.05B | $4.12B | $2.92B | |
| — | $618M | $511M | $506M | $431M | $250M | |
| — | $518M | $425M | $164M | $837M | -$1.04B | |
| — | $7M | -$1M | -$4M | -$11M | -$13M | |
| — | $5.49B | $3.51B | $4.52B | $2.45B | -$542M | |
| — | $1.7B | $1.19B | $774M | $859M | -$388M | |
| — | $3.8B | $2.32B | $3.75B | $1.62B | -$160M | |
| — | — | 9.08% | 15.91% | 6.51% | -0.65% | |
| — | $6M | $4M | -$11M | -$46M | -$7M | |
| — | $3.68B | $2.2B | $3.64B | $1.19B | $117M | |
| USD/shares | — | — | $7.40 | $11.91 | $5.02 | -$0.49 |
| USD/shares | $11.00 – $12.00* | — | $7.40G | $11.89 | $5.01 | -$0.49 |
| shares | — | — | 313M | 315M | 323M | 328M |
| shares | — | — | 314M | 315M | 324M | 329M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $2.39B in buybacks, $1.48B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.87×
Utilities - Independent Power Producers median 3.87×
EV/EBIT
23.28×
Utilities - Independent Power Producers median 50.75×
P/E (TTM)
23.84×
Utilities - Independent Power Producers median 28.04×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Constellation Mid Atlantic | $6,487,000,000 | $5,522,000,000 | $5,138,000,000 | $5,164,000,000 | $4,564,000,000 | $4,617,000,000 | $5,070,000,000 |
| Constellation Midwest | $5,804,000,000 | $4,805,000,000 | $4,658,000,000 | $4,650,000,000 | $4,060,000,000 | $4,029,000,000 | $4,327,000,000 |
| Constellation Other Regions | $5,583,000,000 | $5,506,000,000 | $5,851,000,000 | $6,732,000,000 | $4,918,000,000 | $4,049,000,000 | $4,295,000,000 |
| Constellation New York | $2,190,000,000 | $2,050,000,000 | $2,021,000,000 | $1,595,000,000 | $1,576,000,000 | $1,432,000,000 | $1,596,000,000 |
| Constellation ERCOT | $1,904,000,000 | $1,550,000,000 | $1,346,000,000 | $1,543,000,000 | $1,172,000,000 | $933,000,000 | $997,000,000 |
| Constellation All Other Segments | — | — | — | -$211,000,000 | -$20,000,000 | $540,000,000 | $492,000,000 |
| Constellation Natural Gas | — | — | — | $4,967,000,000 | $3,379,000,000 | $2,003,000,000 | $2,148,000,000 |
| Constellation Total Consolidated Group | — | — | — | $24,440,000,000 | $19,649,000,000 | $17,603,000,000 | $18,924,000,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 |
|---|---|---|---|
| Electricity | $19,014,000,000 | $19,684,000,000 | $16,290,000,000 |
Key facts
CIK
1868275
CUSIP
21037T109
13F (30d)
542 filings
533 filers
Visit website
Investor relations