Skip to main content
CG logo

CG · Carlyle Group Inc. · Financials

Track CG — free
$38.59 -0.61 (-1.56%) At close · Oct 23
Market Cap
$13.75B
Shares
356.33M
Volume · Oct 23 2.5M Avg daily vol (3M) 3.68M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$4.78B -11.9%
FY2025 Revenue FY2010–FY2025
Net Income
$808.7M -20.7%
FY2025 Net Income FY2010–FY2025
Gross Margin
98.25% -0.4pp
FY2017 Gross Margin FY2015–FY2017
Diluted EPS
$2.18 -21.3%
FY2025 Diluted EPS FY2012–FY2025
Operating Cash Flow
-$3.28B -331.3%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2028 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
— $3.61B $4.78B $5.43B $2.96B $4.44B $8.78B $2.93B $3.38B $2.43B $3.68B $2.27B $3.01B $3.88B $4.44B $2.97B $2.85B $2.8B
— $226.6M $215.7M $218.2M $212.1M $135.9M $90.7M $89.6M $97.3M $101.3M $36.7M $23.9M $18.6M $20.6M $11.9M $14.5M $15.8M $21.4M
— — — — — — — — — — $64.4M $31.3M $48.5M — — — — —
— — — — — — — — — — $3.61B $2.24B $2.96B — — — — —
— — — — — — — — — — 98.25% 98.62% 98.39% — — — — —
— — — — — $575.8M $431.7M $349.3M $494.4M $460.7M $276.8M $521.1M $712.8M $526.8M $496.4M $357.5M $323.5M $177.2M
— $131.2M $131M $130.8M $135M $103.9M $10.2M $14.6M $15.5M $10M $10.1M $42.5M $76.1M $103M $117.9M $85.6M $60.9M $3.6M
— $199.3M $192.1M $184.1M $180.6M $147.4M $52M $52.1M $65.6M $46.9M $41.3M — — $192.1M $163.6M $107.8M $83.1M $24.5M
— $3B $3.74B $4.06B $3.57B $2.82B $4.76B $2.33B $2.12B $2.07B $2.63B $2.24B $3.47B $3.78B $3.69B $2.29B $1.35B $1.07B
— $144.9M $123.9M $121M $123.8M $110.4M $113.3M $94M $82.1M $82.2M $65.5M $61.3M $58M $55.7M $45.5M $24.6M $60.6M $17.8M
— $651.5M $577.2M $577.6M $512.4M $282.3M $231.3M $211.6M $192.3M $207.2M $167.3M $140.4M $873.1M $864.9M $876.8M $772.8M $605.7M $435.5M
— — $200K $300K -$200K -$1M -$1.5M $7.2M -$1.3M -$1.1M $71.4M $11.2M $7.4M $30.3M $16.5M -$7.1M -$32M —
— — — — — — — — — — $226.4M $150.6M $10.4M -$7.3M $14.2M $32.7M $70.5M $66.3M
— — — — — — — — — — $232M $160.5M $15.2M -$7.2M $18.8M $36.4M $78.4M $72.6M
— $642.4M $1.16B $1.39B -$600.9M $1.57B $4.03B $580M $1.23B $360.2M $1.13B $45.3M $402.2M $991.9M $1.44B $2.44B $1.18B $1.48B
— $101.5M $214.5M $302.6M -$104.2M $287.8M $982.3M $197.2M $49M $31.3M $124.9M $30M $2.1M $76.8M $96.2M $40.4M $28.5M $20.3M
— $363.9M $808.7M $1.02B -$608.4M $1.23B $2.97B $348.2M $380.9M $116.5M $244.1M $6.4M -$18.4M $85.8M $104.1M $20.3M $1.15B $1.46B
— — 16.92% 18.81% -20.53% 27.6% 33.87% 11.87% 11.28% 4.8% 6.64% 0.28% -0.61% 2.21% 2.34% 0.68% 40.57% 52.14%
— $177M $136M $70.7M $111.7M $59.7M $70.5M $34.6M $36.6M $33.9M $72.5M $41M $537.9M $485.5M $676M $1.76B -$202.6M -$66.2M
— $363.9M $808.7M $1.02B -$608.4M $1.23B $2.97B $348.2M $345.3M $92.9M $238.1M $6.4M -$18.4M $84.52M $103.45M — — —
— $360.8M $968.3M $987.9M -$583.5M $1.15B $2.94B $367.6M $384.3M $110.8M $261.2M $5.8M -$49.8M $70.4M $104.7M $17.8M $656.4M $1.42B
USD/shares — $1.01 $2.25 $2.85 -$1.68 $3.39 $8.37 $0.99 $3.05 $0.89 $2.58 $0.08 -$0.24 $1.35 $2.24 $0.48 — —
USD/shares at least $6.00* $0.96 $2.18 $2.77 -$1.68 $3.35 $8.20 $0.97 $2.82 $0.82 $2.38 -$0.08 -$0.30 $1.23 $2.05 $0.41 — —
shares — — 359.68M 358.58M 361.4M 361.28M 355.24M 350.46M 113.08M 104.2M 92.14M 82.71M 74.52M 62.79M 46.14M 42.56M — —
shares — — 370.91M 368.02M 361.4M 365.71M 362.57M 358.39M 122.63M 113.39M 100.08M 308.52M 298.74M 68.46M 278.25M 259.7M — —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $2.02B in buybacks, $3.63B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Loans payable, including current maturities 2026-06-30 USD 2,998,800,000 10-Q filed 2026-08-10
Operating lease liabilities 2026-06-30 USD 450,500,000 10-Q filed 2026-08-10
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

5.050% Senior Notes due 2035

Note · The Carlyle Group Inc.

Reference: 5.050% Senior Notes due 2035

Active
Original principal
USD 800,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Sep 19, 2035

Last reported interest terms: 5.05% Reported 2025-09-19 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-09-19 Original principal USD 800,000,000 Exact source document Parent 8-K filing · 2025-09-19
    On September 19, 2025, The Carlyle Group Inc. (the “Issuer”) and Carlyle Holdings I L.P., Carlyle Holdings II L.L.C., CG Subsidiary Holdings L.L.C. and Carlyle Holdings III L.P., each indirect subsidiaries of the Issuer (the “Guarantors”), entered into a senior notes indenture, dated September 19, 2025 (the “Base Indenture”), as supplemented by the first supplemental indenture, dated September 19, 2025 (the “First Supplemental Indenture” and, together with the Base Indenture, the “Indenture”), with The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”), relating to the issuance by the Issuer of $800,000,000 aggregate principal amount of 5.050% Senior Notes due 2035 (the “Notes”). The Notes have been registered under the Securities Act of 1933, as amended, by a shelf registration statement on Form S-3ASR (Registration No. 333-270745), as amended by the post-effective amendment no. 1 thereto (as amended, the “Registration Statement”).
    Issuer evidence: On September 19, 2025, The Carlyle Group Inc. (the “Issuer”) and Carlyle Holdings I L.P., Carlyle Holdings II L.L.C., CG Subsidiary Holdings L.L.C. and Carlyle Holdings III L.P., each indirect subsidiaries of the Issuer (the “Guarantors”), entered into a senior notes indenture, dated September 19, 2025 (the “Base Indenture”), as supplemented by the first supplemental indenture, dated September 19, 2025 (the “First Supplemental Indenture” and, together with the Base Indenture, the “Indenture”), with The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”), relating to the issuance by the Issuer of $800,000,000 aggregate principal amount of 5.050% Senior Notes due 2035 (the “Notes”). The Notes have been registered under the Securities Act of 1933, as amended, by a shelf registration statement on Form S-3ASR (Registration No. 333-270745), as amended by the post-effective amendment no. 1 thereto (as amended, the “Registration Statement”).
    Supporting evidence: The Notes bear interest at a rate of 5.050% per annum accruing from September 19, 2025. Interest is payable semiannually on March 19 and September 19 of each year, commencing on March 19, 2026. The Notes will mature on September 19, 2035, unless earlier redeemed. The Notes are fully and unconditionally guaranteed (the “Guarantees”), jointly and severally, by each of the Guarantors. The Guarantees are unsecured and unsubordinated obligations of the Guarantors.
    Supporting evidence: On September 19, 2025, The Carlyle Group Inc. (the “Issuer”) and Carlyle Holdings I L.P., Carlyle Holdings II L.L.C., CG Subsidiary Holdings L.L.C. and Carlyle Holdings III L.P., each indirect subsidiaries of the Issuer (the “Guarantors”), entered into a senior notes indenture, dated September 19, 2025 (the “Base Indenture”), as supplemented by the first supplemental indenture, dated September 19, 2025 (the “First Supplemental Indenture” and, together with the Base Indenture, the “Indenture”), with The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”), relating to the issuance by the Issuer of $800,000,000 aggregate principal amount of 5.050% Senior Notes due 2035 (the “Notes”).
    Supporting evidence: On September 19, 2025, The Carlyle Group Inc. (the “Issuer”) and Carlyle Holdings I L.P., Carlyle Holdings II L.L.C., CG Subsidiary Holdings L.L.C. and Carlyle Holdings III L.P., each indirect subsidiaries of the Issuer (the “Guarantors”), entered into a senior notes indenture, dated September 19, 2025 (the “Base Indenture”), as supplemented by the first supplemental indenture, dated September 19, 2025 (the “First Supplemental Indenture” and, together with the Base Indenture, the “Indenture”), with The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”), relating to the issuance by the Issuer of $800,000,000 aggregate principal amount of 5.050% Senior Notes due 2035 (the “Notes”).

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 3.22×
EV/EBIT
—
Peer median 13.80×
P/E (TTM)
40.20×
Peer median 17.97×

Peer medians compare against the 45 similar-size Asset Management companies (of 112 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Global Segments $3,901,500,000 $3,655,400,000 $3,405,100,000 $4,401,400,000 $1,794,800,000 — — —
Global Private Equity Segment $2,146,200,000 $2,248,500,000 $2,278,500,000 $3,180,000,000 — — — —
Global Credit Segment $1,099,100,000 $923,400,000 $778,600,000 $799,500,000 $451,300,000 $413,800,000 $349,800,000 $282,100,000
Carlyle Alp Invest Segment $656,200,000 $483,500,000 $348,000,000 — — — — —
Corporate Private Equity — — — — — — $920,700,000 $1,133,700,000
Global Investment Solutions Segment — $483,500,000 $348,000,000 $421,900,000 — — — —
Global Private Equity — — $2,278,500,000 $3,180,000,000 $4,073,100,000 $1,524,600,000 $1,529,300,000 $1,628,700,000
Investment Solutions Segment — — $348,000,000 $421,900,000 $425,700,000 $351,100,000 $231,000,000 $275,100,000
Real Assets Segment — — — — — — $608,600,000 $495,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Americas $3,281,900,000 $4,096,400,000 $1,289,000,000 $2,560,000,000 $5,434,600,000 $1,787,700,000 $2,265,900,000 $1,596,000,000
EMEA $1,451,300,000 $1,047,600,000 $1,318,900,000 $1,603,800,000 $2,629,300,000 $622,300,000 $815,300,000 $875,500,000
Asia Pacific $46,600,000 $281,800,000 $356,000,000 $274,900,000 $718,200,000 $524,600,000 $295,800,000 -$44,300,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Fund Management Fee $2,396,600,000 $2,188,100,000 $2,043,200,000 $2,030,100,000 $1,654,600,000 $1,486,000,000 $1,476,200,000 $1,272,000,000
Incentive Fee $190,500,000 $133,500,000 $93,700,000 $63,700,000 $48,800,000 $37,000,000 $35,900,000 —
Fee Related Performance Revenues — — — $129,300,000 $43,200,000 $35,900,000 — —
Administrative Service — — — — — — $31,300,000 $32,100,000
Investment Advice — — — $111,100,000 $97,000,000 $56,900,000 $53,500,000 $63,200,000
Key facts CIK 1527166 CUSIP 14316J108 13F (30d) 129 filings 122 filers Visit website Investor relations