CLVT · Clarivate PLC
$2.25
-0.08 (-3.43%)
At close · Jul 21
Market Cap
$1.40B
Shares
639.22M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.46B
-4%
FY2025
Net Income
-$201.1M
+68.4%
FY2025
Gross Margin
66.05%
0pp
FY2025
Operating Margin
2.91%
+13.7pp
FY2025
Diluted EPS
-$0.30
+68.8%
FY2025
Operating Cash Flow
$628.5M
-2.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.3B – $2.42B | $2.45B | $2.46B | $2.56B | $2.63B | $2.66B | $1.88B | $1.25B | $974.35M | $968.47M | $917.63M | |
| — | $818.7M | $833.6M | $869.2M | $906.4M | $954M | $626.1M | $438.8M | $352M | — | — | |
| — | $1.63B | $1.62B | $1.69B | $1.72B | $1.71B | $1.25B | $815.3M | $622.35M | — | — | |
| — | — | 66.05% | 66% | 65.52% | 64.13% | 66.64% | 65.01% | 63.87% | — | — | |
| — | — | — | — | — | — | — | — | — | $13.72M | $17.66M | |
| — | $706.5M | $708.6M | $727.6M | $739.7M | $729.9M | $643M | $544.7M | $475.01M | $413M | $343.14M | |
| — | $733.4M | $735.3M | $708M | $685.1M | $675.3M | $523.8M | $290.5M | $191.36M | $227.8M | $221.47M | |
| — | $755.8M | $757.2M | $727M | $708.3M | $710.5M | $537.8M | $303.2M | $200.54M | $237.23M | $228.46M | |
| — | $38M | $50.7M | $19.6M | $33.9M | $66.7M | $129.5M | $56.1M | $15.67M | $0 | $0 | |
| — | $1.52B | — | — | — | — | — | $1.29B | $1.06B | $1.07B | $1.06B | |
| — | $2.32B | $2.38B | $2.83B | $3.36B | $6.59B | $1.96B | $1.29B | $1.06B | — | — | |
| — | $122.5M | $71.5M | -$275.6M | -$734.7M | -$3.93B | -$87M | -$36.3M | -$82.49M | -$105.71M | -$147.03M | |
| — | — | 2.91% | -10.78% | -27.95% | -147.59% | -4.64% | -2.89% | -8.47% | -10.91% | -16.02% | |
| — | $878.3M | $828.7M | $451.4M | -$26.4M | -$3.22B | $450.8M | $266.9M | $118.06M | $131.52M | $81.44M | |
| — | — | — | — | $293.7M | $270.3M | $252.5M | $111.9M | $157.69M | $130.81M | $138.2M | |
| — | -$137.6M | -$193.9M | -$553.8M | -$1.01B | -$3.99B | -$258.2M | -$353.3M | -$248.43M | -$236.51M | -$285.22M | |
| — | -$200K | $7.2M | $82.9M | -$101.3M | -$28.9M | $12.3M | -$2.7M | $10.2M | $5.65M | -$21.29M | |
| — | -$137.4M | -$201.1M | -$636.7M | -$911.2M | -$3.96B | -$270.5M | -$350.6M | -$258.63M | -$242.16M | -$263.93M | |
| — | — | -8.19% | -24.9% | -34.66% | -148.89% | -14.41% | -27.96% | -26.54% | -25% | -28.76% | |
| — | — | -$201.1M | -$668M | -$986.6M | -$4.04B | -$312M | -$350.6M | -$258.63M | -$242.16M | -$263.93M | |
| — | -$104.5M | -$127.9M | -$667.7M | -$740.6M | -$4.95B | -$436.2M | $146.7M | -$268.87M | -$250.79M | -$246.48M | |
| USD/shares | — | — | -$0.30 | -$0.96 | -$1.47 | -$5.97 | -$0.49 | -$0.82 | -$0.94 | -$147.14 | -$160.83 |
| USD/shares | — | — | -$0.30 | -$0.96 | -$1.47 | -$6.24 | -$0.61 | -$0.82 | -$0.94 | -$1.11 | -$160.83 |
| shares | — | — | 673.3M | 693.6M | 671.6M | 676.1M | 631M | 427M | 273.88M | 1.65M | 1.64M |
| shares | — | — | 673.3M | 693.6M | 671.6M | 678.6M | 640.8M | 427M | 273.88M | 1.65M | 1.64M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $207.5M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Information Technology Services median 1.18×
EV/EBIT
—
Information Technology Services median 12.57×
P/E (TTM)
—
Information Technology Services median 15.66×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Academia Government Group | $1,266,000,000 | $1,326,400,000 | $1,323,300,000 | $1,280,100,000 | $489,400,000 | $384,700,000 | — | — |
| Intellectual Property Group | $799,400,000 | $811,400,000 | $862,700,000 | $927,100,000 | $974,300,000 | $517,300,000 | $426,803,000 | $442,304,000 |
| Life Sciences and Healthcare Group | $389,800,000 | $418,900,000 | $442,800,000 | $452,600,000 | $413,200,000 | $352,100,000 | — | — |
| Science Group | — | — | — | — | — | — | $547,542,000 | $526,164,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $1,303,000,000 | $1,381,400,000 | $1,405,500,000 | $1,462,300,000 | $924,700,000 | $631,200,000 | $463,041,000 | $475,897,000 |
| EMEA | $654,800,000 | $667,800,000 | $707,500,000 | $698,300,000 | $555,800,000 | $365,600,000 | $278,738,000 | $273,744,000 |
| Asia Pacific | $497,400,000 | $507,500,000 | $515,800,000 | $499,200,000 | $396,400,000 | $280,400,000 | $233,004,000 | $221,979,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2018 |
|---|---|---|---|---|---|
| Recurring Revenues | $2,039,700,000 | — | — | — | — |
| Subscription Revenues | $1,605,500,000 | $1,626,800,000 | $1,618,100,000 | $1,618,800,000 | — |
| Re-Occurring Revenues | $434,200,000 | $429,800,000 | $444,600,000 | $441,900,000 | — |
| Transactional Revenues | $415,500,000 | $500,100,000 | $566,100,000 | — | — |
| IP Management Product Line | — | — | — | — | $20,450,000 |
| Transaction Revenues | — | — | — | $599,100,000 | — |
Key facts
CIK
1764046
CUSIP
G21810109
13F (30d)
21 filings
21 filers
Visit website
Investor relations