COHU · Cohu Inc
$56.22
+4.67 (+9.06%)
At close · Jul 21
Market Cap
$2.65B
Shares
47.18M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$452.96M
+12.7%
FY2025
Net Income
-$74.27M
-6.4%
FY2025
Gross Margin
39.9%
+6.3pp
FY2017
Operating Margin
-15.4%
+2.4pp
FY2025
Diluted EPS
-$1.59
-6.7%
FY2025
Operating Cash Flow
$31.69M
+1040.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $481.28M | $452.96M | $401.78M | $636.32M | $812.78M | $887.21M | $636.01M | $583.33M | $451.77M | $352.7M | $282.08M | $269.65M | $316.63M | $214.51M | $206.31M | $308.97M | $322.67M | $171.26M | |
| — | — | — | — | — | — | $364.23M | $353.5M | $292.46M | $209.3M | $182.09M | $180.62M | $210.66M | $157.11M | $144.59M | $208.84M | $212.67M | $118.87M | |
| — | — | — | — | — | — | — | — | — | $140.72M | $94.83M | $89.04M | $105.97M | $63.39M | $67.98M | $100.13M | — | — | |
| — | — | — | — | — | — | — | — | — | 39.9% | 33.62% | 33.02% | 33.47% | 29.55% | 32.95% | 32.41% | — | — | |
| $95.45M | $92.21M | $84.8M | $88.57M | $92.59M | $91.96M | $86.15M | $86.15M | $56.43M | $40.74M | $34.84M | $33.11M | $36.02M | $40.45M | $33.56M | $36.23M | $36.2M | $31.96M | |
| $128.16M | $123.57M | $128.04M | $132.25M | $131.39M | $126.96M | $129.25M | $142.94M | $96.75M | $60.74M | $55.21M | $51.17M | $50.55M | $47.93M | $42.12M | $46.56M | $44.12M | $35.52M | |
| $34.91M | $37.47M | $39.09M | $36.36M | $33.19M | $35.41M | $38.75M | $39.59M | $17.2M | $4.21M | $6.9M | $7M | $7.8M | $7.8M | $4.06M | $4.65M | $6.06M | — | |
| — | $50.69M | $52.49M | $49.74M | $46.02M | $48.57M | $52.75M | $58.87M | $26.05M | $9.2M | $10.41M | $11.27M | $12.61M | $12.52M | $9.22M | $10.07M | $10.99M | $11.03M | |
| $4.29M | $10.14M | $41K | $2.42M | $605K | $1.82M | $7.62M | $13.48M | $18.7M | — | — | — | — | — | — | — | — | — | |
| $534.88M | $522.73M | $473.45M | $593.05M | $687.22M | $685.7M | $632.75M | $635.66M | $481.55M | $314.98M | $279.04M | $261.7M | $297.23M | $245.49M | $220.28M | $291.63M | $292.99M | $186.36M | |
| -$53.6M | -$69.77M | -$71.67M | $43.27M | $125.56M | $201.52M | $3.26M | -$52.33M | -$29.78M | $37.73M | $3.04M | $7.96M | $19.4M | -$30.98M | -$13.96M | $17.34M | $29.68M | -$15.1M | |
| — | -15.4% | -17.84% | 6.8% | 15.45% | 22.71% | 0.51% | -8.97% | -6.59% | 10.7% | 1.08% | 2.95% | 6.13% | -14.44% | -6.77% | 5.61% | 9.2% | -8.81% | |
| — | -$19.08M | -$19.18M | $93.02M | $171.57M | $250.09M | $56.01M | $6.54M | -$3.73M | $46.92M | $13.46M | $19.23M | $32.01M | -$18.46M | -$4.75M | $27.4M | $40.67M | -$4.07M | |
| $3.48M | $2.05M | $618K | $3.38M | $4.18M | $6.41M | $13.76M | $20.56M | $4.98M | $54K | — | — | — | — | — | — | — | — | |
| $885K | — | — | — | — | — | — | — | — | — | — | — | — | — | $967K | $442K | $561K | $1.3M | |
| — | — | — | — | — | — | — | — | — | — | — | $3.2M | — | — | $677K | — | — | — | |
| -$45.45M | -$62.41M | -$64.95M | $45.82M | $126.72M | $192.34M | -$13.18M | -$72.08M | -$31.91M | $35.37M | $6.01M | $8M | $16.63M | -$31.14M | -$6.18M | $22.36M | $33.89M | -$13.8M | |
| $10.08M | $11.87M | $4.87M | $17.66M | $29.87M | $25.02M | $666K | -$3.08M | $631K | $2.24M | $2.75M | $2.21M | $4.65M | -$2.37M | -$874K | $2.06M | $5.59M | $14.37M | |
| -$55.54M | -$74.27M | -$69.82M | $28.16M | $96.85M | $167.33M | -$13.8M | -$69.7M | -$32.18M | $32.84M | $3.04M | $250K | $8.71M | -$33.42M | -$12.24M | $15.72M | $24.64M | -$28.17M | |
| — | -16.4% | -17.38% | 4.42% | 11.92% | 18.86% | -2.17% | -11.95% | -7.12% | 9.31% | 1.08% | 0.09% | 2.75% | -15.58% | -5.93% | 5.09% | 7.64% | -16.45% | |
| — | — | — | — | — | $0 | $0 | $8000 | -$243K | — | — | — | — | — | — | — | — | — | |
| -$48.84M | -$55.59M | -$86.19M | $33.39M | $84.1M | $144.39M | $15.9M | -$77.85M | -$40.27M | $42.94M | -$3.07M | -$10.81M | -$8.66M | -$28.55M | -$10.45M | $15.9M | $15.79M | -$26.64M | |
| USD/shares | — | -$1.59 | -$1.49 | $0.59 | $2.01 | $3.53 | -$0.33 | -$1.69 | -$1.01 | $1.18 | $0.11 | $0.01 | $0.34 | -$1.34 | -$0.50 | $0.65 | $1.04 | -$1.20 |
| USD/shares | — | -$1.59 | -$1.49 | $0.59 | $1.98 | $3.45 | -$0.33 | -$1.69 | -$1.01 | $1.14 | $0.11 | $0.01 | $0.33 | -$1.34 | -$0.50 | $0.64 | $1.02 | -$1.20 |
| shares | — | 46.72M | 46.91M | 47.49M | 48.18M | 47.41M | 41.85M | 41.16M | 31.78M | 27.84M | 26.66M | 26.06M | 25.39M | 24.86M | 24.46M | 24.13M | 23.73M | 23.41M |
| shares | — | 46.72M | 46.91M | 48.03M | 48.8M | 48.46M | 41.85M | 41.16M | 31.78M | 28.92M | 27.48M | 26.79M | 26.01M | 24.86M | 24.46M | 24.5M | 24.1M | 23.41M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $117.26M in buybacks, $75.82M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
5.11×
Semiconductor Equipment & Materials median 5.11×
EV/EBIT
—
Semiconductor Equipment & Materials median 51.74×
P/E (TTM)
—
Semiconductor Equipment & Materials median 74.81×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Semiconductor Test Inspection Segment | $452,956,000 | $401,779,000 | $636,322,000 | $812,775,000 | — | — | — | — |
| PCB Test | — | — | — | — | $26,760,000 | $50,767,000 | $42,451,000 | $8,492,000 |
| Semiconductor Test and Inspection | — | — | — | — | $860,454,000 | $585,240,000 | $540,878,000 | $443,276,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Rest of the World | $128,303,000 | $116,910,000 | $192,022,000 | $309,281,000 | $361,297,000 | $186,103,000 | $203,919,000 | $167,048,000 |
| Philippines | $68,936,000 | $51,310,000 | $92,529,000 | $111,647,000 | $155,070,000 | $56,272,000 | $51,683,000 | $46,421,000 |
| Taiwan | $64,667,000 | $22,562,000 | $27,901,000 | — | — | $83,685,000 | $75,725,000 | $25,074,000 |
| China | $60,654,000 | $59,491,000 | $92,408,000 | $146,227,000 | $213,575,000 | $143,360,000 | $118,213,000 | $90,255,000 |
| Malaysia | $57,263,000 | $54,016,000 | $100,949,000 | $99,508,000 | $79,777,000 | $57,893,000 | $61,826,000 | — |
| United States | $46,957,000 | $56,663,000 | $76,995,000 | $79,093,000 | $77,495,000 | $108,694,000 | $71,963,000 | $61,177,000 |
| Singapore | $26,176,000 | $40,827,000 | $53,518,000 | $67,019,000 | — | — | — | — |
| Malaysia1 | — | — | — | — | — | — | — | $61,793,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Nonsystems | $272,329,000 | $262,646,000 | $309,874,000 | $338,120,000 | $327,794,000 | $284,893,000 | $257,928,000 | $195,689,000 |
| Systems | $180,627,000 | $139,133,000 | $326,448,000 | $474,655,000 | $559,420,000 | $351,114,000 | $325,401,000 | $256,079,000 |