8-K
CORPAY, INC. (CPAY)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________________________
FORM 8-K
________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): August 6, 2020
________________________________________________________
FleetCor Technologies, Inc.
________________________________________________________
(Exact name of registrant as specified in its charter)
_______________________________________________________
| Delaware | 001-35004 | 72-1074903 |
|---|---|---|
| (State or other jurisdiction of<br>incorporation or organization) | (Commission<br>File Number) | (I.R.S. Employer<br>Identification No.) |
| 3280 Peachtree Road, Suite 2400 | Atlanta | 30305 |
| (Address of principal executive offices) | GA | (Zip Code) |
Registrant’s telephone number, including area code: (770) 449-0479
Not Applicable
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | | --- | --- || ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | | --- | --- || ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | | --- | --- || ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | | --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading<br>Symbols(s) | Name of each exchange on which registered |
|---|---|---|
| Common Stock | FLT | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On August 6, 2020, FLEETCOR Technologies, Inc. (the "Company") issued a press release announcing its financial results for the three and six months ended June 30, 2020. A copy of the press release is attached as Exhibit 99.1, which is incorporated by reference in its entirety. The information in this item, including Exhibit 99.1, is being furnished, not filed. Accordingly, the information in this item will not be incorporated by reference into any registration statement filed by FLEETCOR Technologies, Inc. under the Securities Act of 1933, as amended, unless specifically identified as being incorporated into it by reference.
Item 7.01 Regulation FD Disclosure.
The Company has made available on its website in the investor relations section an earnings release supplement.
Item 9.01 Financial Statements and Exhibits.
| (d) | Exhibits |
|---|---|
| 99.1 | FLEETCOR Technologies, Inc. press release dated August 6, 2020 |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| FleetCor Technologies, Inc. | ||
|---|---|---|
| August 6, 2020 | By: /s/ Eric R. Dey | |
| Eric R. Dey | ||
| Chief Financial Officer |
Document
Exhibit 99.1
FLEETCOR Reports Second Quarter 2020 Financial Results
Atlanta, Ga., August 6, 2020 — FLEETCOR Technologies, Inc. (NYSE: FLT), a leading global provider of business payment solutions, today reported financial results for its second quarter of 2020.
“The COVID-19 pandemic had a significant impact on our results in the second quarter of 2020, but we are pleased with our ability to manage our operating expenses during the quarter to help cushion our profit decline. Other bright spots were that our client retention remained stable at 91%, credit losses finished on plan and we generated approximately $200 million of free cash flow in the quarter,” said Ron Clarke, chairman and chief executive officer, FLEETCOR Technologies, Inc.
“We believe the long term prospects for our essential services payments business remains sound, and we will continue to re-position our portfolio by creating bigger businesses with scale, and likely more adjacencies. We believe if we keep advancing our three priorities…our portfolio, our businesses, and our capabilities…that it will drive our long term 15%-20% profit growth targets,” concluded Clarke.
Financial Results for Second Quarter of 2020:
GAAP Results
•Total revenues decreased 19% to $525.1 million in the second quarter of 2020, compared to $647.1 million in the second quarter of 2019.
•Net income decreased 39% to $158.5 million in the second quarter of 2020, compared to $261.7 million in the second quarter of 2019.
•Net income per diluted share decreased 37% to $1.83 in the second quarter of 2020, compared to $2.90 per diluted share in the second quarter of 2019.
Non-GAAP Results^1^
•Adjusted net income^1^ decreased 23% to $197.4 million in the second quarter of 2020, compared to $256.7 million in the second quarter of 2019.
•Adjusted net income per diluted share^1^ decreased 20% to $2.28 in the second quarter of 2020, compared to $2.85 per diluted share^^in the second quarter of 2019.
“The second quarter of 2020 was significantly impacted by the COVID-19 pandemic related shut downs around the world. Volumes seem to have bottomed out early in the second quarter with most businesses volume starting to recover as the quarter progressed. The macro-economic environment during the quarter negatively impacted revenue by approximately $22 million versus the second quarter of 2019, driven mostly by unfavorable foreign exchange rates,” said Eric Dey, chief financial officer, FLEETCOR Technologies, Inc.”
2020 Outlook:
“We have continued to closely monitor the impact that the COVID-19 pandemic has had our on global businesses. As a result of the uncertain pace of recoveries across our markets, we have not reinstated our full-year 2020 outlook. We expect that the second half of the year volume will continue to improve as the economy improves. However, we expect second half revenues to recover more slowly than volume, because larger enterprise accounts with lower rates will recover faster than our SMB portfolio. We also expect that the macro will continue to be a drag on revenue due to lower expected fuel prices and foreign exchange rates compared with last year,” concluded Dey.
^1^Reconciliations of GAAP results to non-GAAP results are provided in Exhibit 1 attached. Additional supplemental data is provided in Exhibits 2-3 and 5, and segment information is provided in Exhibit 4.
Conference Call
The Company will host a conference call to discuss second quarter 2020 financial results today at 5:00 pm ET. Hosting the call will be Ron Clarke, chief executive officer, Eric Dey, chief financial officer and Jim Eglseder, investor relations. The conference call can be accessed live via webcast from the Company's investor relations website at http://investor.fleetcor.com. A replay will be available one hour after the call and can be accessed by dialing (844) 512-2921 or (412) 317-6671 for international callers; the conference ID is 9126928. The replay will be available until Thursday, August 13, 2020. Prior to the conference call, the Company will post supplemental financial information that will be discussed during the call and live webcast.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about FLEETCOR's beliefs, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as "anticipate," "intend," "believe," "estimate," "plan," "seek," "project," "expect," "may," "will," "would," "could" or "should," the negative of these terms or other comparable terminology. Examples of forward-looking statements in this press release include statements relating to macro- economic conditions, including the effects of global, political, market, health and other conditions, including the impact of the coronavirus (COVID-19), expected growth opportunities and strategies, and estimated impact of these conditions on our operations and financial results, revenue and earnings guidance and assumptions underlying financial guidance. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement, such as the impact of global, political, market, health, and other conditions, including the impact of the coronavirus (COVID-19); regulatory measures or voluntary actions, including social distancing, shelter-in-place, shutdowns of nonessential businesses and similar measures imposed or undertaken in an effort to combat the spread of the coronavirus (COVID-19); adverse outcomes with respect to current and future legal proceedings, including without limitation, the FTC lawsuit, or actions of governmental or quasi-governmental bodies or standards or industry organizations with respect to our payment cards; fuel price and spread volatility; the impact of foreign exchange rates on operations, revenue and income; the effects of general economic conditions on fueling patterns and the commercial activity of fleets; changes in credit risk of customers and associated losses; the actions of regulators relating to payment cards or resulting from investigations; failure to maintain or renew key business relationships; failure to maintain competitive offerings; failure to maintain or renew sources of financing; failure to complete, or delays in completing, anticipated new customer arrangements or acquisitions and the failure to successfully integrate or otherwise achieve anticipated benefits from such customer arrangements or acquired businesses; failure to successfully expand business internationally, including the potential impact to our business as a result of the United Kingdom’s referendum to leave the European Union, risks related to litigation; as well as the other risks and uncertainties identified under the caption "Risk Factors" in FLEETCOR's Annual Report on Form 10-K for the year ended December 31, 2019 and Form 10-Q for the quarter ended March 31, 2020. FLEETCOR believes these forward-looking statements are reasonable; however, forward-looking statements are not a guarantee of performance, and undue reliance should not be placed on such statements. The forward-looking statements included in this press release are made only as of the date hereof, and FLEETCOR does not undertake, and specifically disclaims, any obligation to update any such statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments except as specifically stated in this press release or to the extent required by law.
About Non-GAAP Financial Measures
Adjusted net income is calculated as net income, adjusted to eliminate (a) non-cash stock based compensation expense related to share based compensation awards, (b) amortization of deferred financing costs, discounts and intangible assets, amortization of the premium recognized on the purchase of receivables, and our proportionate share of amortization of intangible assets at our equity method investment, (c) integration and deal related costs, and (d) other non-recurring items, including unusual losses occurring due largely to COVID-19, the impact of discrete tax items, impairment charges, asset write-offs, restructuring costs, gains due to disposition of assets and a business, loss on extinguishment of debt, legal settlements, and the unauthorized access impact. We calculate adjusted net income to eliminate the effect of items that we do not consider indicative of our core operating performance. Adjusted net income is a supplemental measure of operating performance that does not represent and should not be considered as an alternative to net income or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP, and our calculation thereof may not be comparable to that reported by other companies. We believe it is useful to exclude non-cash stock based
compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock based compensation expense is not a key measure of our core operating performance. We also believe that amortization expense can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. We also believe one-time non-recurring expenses, gains, losses, and impairment charges do not necessarily reflect how our investments and business are performing. Reconciliations of GAAP results to non-GAAP results are provided in the attached exhibit 1. A reconciliation of GAAP to non-GAAP product revenue organic growth calculation is provided in the attached exhibit 5.
Management uses adjusted net income:
•as measurement of operating performance because it assists us in comparing our operating performance on a consistent basis;
•for planning purposes, including the preparation of our internal annual operating budget;
•to allocate resources to enhance the financial performance of our business; and
•to evaluate the performance and effectiveness of our operational strategies.
We believe adjusted net income and adjusted net income per diluted share are key measures used by the Company and investors as supplemental measures to evaluate the overall operating performance of companies in our industry. By providing these non-GAAP financial measures, together with reconciliations, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives.
About FLEETCOR
FLEETCOR Technologies (NYSE: FLT) is a leading global provider of commercial payment solutions. The Company helps businesses of all sizes better control, simplify and secure payment of their fuel, toll, lodging and other general payables. With its proprietary payment acceptance networks, FLEETCOR provides affiliated merchants with incremental sales and loyalty. FLEETCOR serves businesses, partners and merchants in North America, Latin America, Europe, and Australasia. For more information, please visit www.FLEETCOR.com.
Contact
Investor Relations
Jim Eglseder, 770-417-4697
Jim.Eglseder@fleetcor.com
FLEETCOR Technologies, Inc. and Subsidiaries
Unaudited Consolidated Statements of Income
(In thousands, except per share amounts)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| Revenues, net | $ | 525,146 | $ | 647,094 | $ | 1,186,239 | $ | 1,268,919 |
| Expenses: | ||||||||
| Processing | 121,290 | 120,458 | 354,993 | 249,572 | ||||
| Selling | 42,374 | 51,856 | 98,233 | 101,117 | ||||
| General and administrative | 86,739 | 106,784 | 192,849 | 199,568 | ||||
| Depreciation and amortization | 62,162 | 70,908 | 126,638 | 138,353 | ||||
| Other operating, net | (230) | (229) | (268) | (1,184) | ||||
| Operating income | 212,811 | 297,317 | 413,794 | 581,493 | ||||
| Investment (gain) loss | (33,709) | — | (31,338) | 15,660 | ||||
| Other expense (income), net | 2,480 | 528 | (6,886) | 748 | ||||
| Interest expense, net | 32,412 | 39,529 | 68,091 | 78,584 | ||||
| Total other expense | 1,183 | 40,057 | 29,867 | 94,992 | ||||
| Income before income taxes | 211,628 | 257,260 | 383,927 | 486,501 | ||||
| Provision for (benefit from) income taxes | 53,140 | (4,391) | 78,379 | 52,743 | ||||
| Net income | $ | 158,488 | $ | 261,651 | $ | 305,548 | $ | 433,758 |
| Basic earnings per share | $ | 1.89 | $ | 3.03 | $ | 3.62 | $ | 5.03 |
| Diluted earnings per share | $ | 1.83 | $ | 2.90 | $ | 3.50 | $ | 4.84 |
| Weighted average shares outstanding: | ||||||||
| Basic shares | 83,895 | 86,360 | 84,399 | 86,159 | ||||
| Diluted shares | 86,570 | 90,131 | 87,380 | 89,694 |
FLEETCOR Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and par value amounts)
| June 30, 2020 | December 31, 2019 | |||
|---|---|---|---|---|
| (Unaudited) | ||||
| Assets | ||||
| Current assets: | ||||
| Cash and cash equivalents | $ | 765,789 | $ | 1,271,494 |
| Restricted cash | 425,557 | 403,743 | ||
| Accounts and other receivables (less allowance for credit losses of $88,364 at June 30, 2020 and $70,890 at December 31, 2019, respectively) | 1,279,343 | 1,568,961 | ||
| Securitized accounts receivable — restricted for securitization investors | 654,000 | 970,973 | ||
| Prepaid expenses and other current assets | 339,380 | 403,400 | ||
| Total current assets | 3,464,069 | 4,618,571 | ||
| Property and equipment, net | 185,599 | 199,825 | ||
| Goodwill | 4,582,250 | 4,833,047 | ||
| Other intangibles, net | 2,121,304 | 2,341,882 | ||
| Investments | 61,773 | 30,440 | ||
| Other assets | 211,722 | 224,776 | ||
| Total assets | $ | 10,626,717 | $ | 12,248,541 |
| Liabilities and Stockholders’ Equity | ||||
| Current liabilities: | ||||
| Accounts payable | $ | 1,096,303 | $ | 1,249,586 |
| Accrued expenses | 244,068 | 275,511 | ||
| Customer deposits | 887,601 | 1,007,631 | ||
| Securitization facility | 654,000 | 970,973 | ||
| Current portion of notes payable and lines of credit | 591,178 | 775,865 | ||
| Other current liabilities | 153,818 | 183,502 | ||
| Total current liabilities | 3,626,968 | 4,463,068 | ||
| Notes payable and other obligations, less current portion | 3,202,463 | 3,289,947 | ||
| Deferred income taxes | 501,231 | 519,980 | ||
| Other noncurrent liabilities | 329,621 | 263,930 | ||
| Total noncurrent liabilities | 4,033,315 | 4,073,857 | ||
| Commitments and contingencies | ||||
| Stockholders’ equity: | ||||
| Common stock, $0.001 par value; 475,000,000 shares authorized; 125,650,513 shares issued and 84,049,888 shares outstanding at June 30, 2020; and 124,626,786 shares issued and 85,342,156 shares outstanding at December 31, 2019 | 126 | 124 | ||
| Additional paid-in capital | 2,690,966 | 2,494,721 | ||
| Retained earnings | 5,018,277 | 4,712,729 | ||
| Accumulated other comprehensive loss | (1,581,975) | (972,465) | ||
| Less treasury stock, 41,600,625 shares at June 30, 2020 and 39,284,630 shares at December 31, 2019 | (3,160,960) | (2,523,493) | ||
| Total stockholders’ equity | 2,966,434 | 3,711,616 | ||
| Total liabilities and stockholders’ equity | $ | 10,626,717 | $ | 12,248,541 |
FLEETCOR Technologies, Inc. and Subsidiaries
Unaudited Consolidated Statements of Cash Flows
(In thousands)
| Six Months Ended June 30, | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Operating activities | ||||
| Net income | $ | 305,548 | $ | 433,758 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||
| Depreciation | 31,607 | 30,640 | ||
| Stock-based compensation | 23,164 | 30,847 | ||
| Provision for losses on accounts and other receivables | 139,000 | 40,142 | ||
| Amortization of deferred financing costs and discounts | 2,886 | 2,428 | ||
| Amortization of intangible assets and premium on receivables | 95,031 | 107,713 | ||
| Deferred income taxes | (8,730) | (64,883) | ||
| Investment (gain) loss | (31,338) | 15,660 | ||
| Other non-cash operating income | (268) | (1,579) | ||
| Changes in operating assets and liabilities (net of acquisitions/dispositions): | ||||
| Accounts and other receivables | 359,685 | (418,806) | ||
| Prepaid expenses and other current assets | 46,216 | 8,154 | ||
| Other assets | 828 | (17,286) | ||
| Accounts payable, accrued expenses and customer deposits | (161,461) | 383,233 | ||
| Net cash provided by operating activities | 802,168 | 550,021 | ||
| Investing activities | ||||
| Acquisitions, net of cash acquired | (492) | (250,926) | ||
| Purchases of property and equipment | (36,870) | (31,975) | ||
| Net cash used in investing activities | (37,362) | (282,901) | ||
| Financing activities | ||||
| Proceeds from issuance of common stock | 92,977 | 56,950 | ||
| Repurchase of common stock | (557,361) | (4,024) | ||
| (Payments) borrowings on securitization facility, net | (316,973) | 88,000 | ||
| Deferred financing costs paid and debt discount | (974) | (352) | ||
| Principal payments on notes payable | (92,910) | (64,875) | ||
| Borrowings from revolver | 573,500 | 765,709 | ||
| Payments on revolver | (726,644) | (1,027,468) | ||
| (Payments) borrowings on swing line of credit, net | (3,879) | 34,639 | ||
| Other | (169) | (125) | ||
| Net cash used in financing activities | (1,032,433) | (151,546) | ||
| Effect of foreign currency exchange rates on cash | (216,264) | 8,159 | ||
| Net (decrease) increase in cash and cash equivalents and restricted cash | (483,891) | 123,733 | ||
| Cash and cash equivalents and restricted cash, beginning of period | 1,675,237 | 1,364,893 | ||
| Cash and cash equivalents and restricted cash, end of period | $ | 1,191,346 | $ | 1,488,626 |
| Supplemental cash flow information | ||||
| Cash paid for interest | $ | 68,454 | $ | 90,559 |
| Cash paid for income taxes | $ | 56,790 | $ | 100,396 |
Exhibit 1
RECONCILIATION OF NON-GAAP MEASURES
(In thousands, except shares and per share amounts)
(Unaudited)
The following table reconciles net income to adjusted net income and adjusted net income per diluted share:*
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| Net income | $ | 158,488 | $ | 261,651 | $ | 305,548 | $ | 433,758 |
| Stock based compensation | 8,989 | 18,306 | 23,164 | 30,847 | ||||
| Amortization of intangible assets, premium on receivables, deferred financing costs and discounts | 47,875 | 56,623 | 97,917 | 110,141 | ||||
| Investment (gain) loss | (33,709) | — | (31,338) | 15,660 | ||||
| Integration and deal related costs^1^ | 5,902 | — | 9,267 | — | ||||
| Restructuring and related costs | 4,727 | — | 4,727 | — | ||||
| Legal settlements/litigation | 944 | 3,474 | (5,037) | 3,474 | ||||
| Write-off of customer receivable | — | — | 90,058 | — | ||||
| Total pre-tax adjustments | 34,727 | 78,403 | 188,758 | 160,122 | ||||
| Income tax impact of pre-tax adjustments at the effective tax rate^2^ | (5,638) | (18,435) | (42,233) | (33,846) | ||||
| Impact of discrete tax item^3^ | 9,848 | (64,880) | 9,848 | (64,880) | ||||
| Adjusted net income | $ | 197,425 | $ | 256,739 | $ | 461,922 | $ | 495,154 |
| Adjusted net income per diluted share | $ | 2.28 | $ | 2.85 | $ | 5.29 | $ | 5.52 |
| Diluted shares | 86,570 | 90,131 | 87,380 | 89,694 | ||||
| ^1^ Beginning in the first quarter of 2020, the Company included integration and deal related costs in its definition to calculate adjusted net income and adjusted net income per diluted share. Prior period amounts were approximately $1.3 million and $2.8 million for the three and six months ended June 30, 2019, respectively, which we consider immaterial. | ||||||||
| --- | ||||||||
| ^2^Excludes the results of the Company's investment in the six months ended June 30, 2019, on our effective tax rate, as results from Masternaut investment are reported within the consolidated Statements of Income on a post-tax basis and no tax-over-book outside basis difference prior to disposition. | ||||||||
| ^3^Represents impact of a discrete tax reserve adjustment related to prior year tax positions in 2020 and tax reform in 2019. | ||||||||
| *Columns may not calculate due to rounding. |
Exhibit 2
Key Performance Indicators, by Product Category and Revenue Per Performance Metric on a GAAP Basis and Pro Forma and Macro Adjusted
(In millions except revenues, net per transaction)
(Unaudited)
| The following table presents revenue and revenue per key performance metric by product category.* | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As Reported | Pro Forma and Macro Adjusted^3^ | |||||||||||||||||||||
| Three Months Ended June 30, | Three Months Ended June 30, | |||||||||||||||||||||
| 2020 | 2019 | Change | % Change | 2020 | 2019 | Change | % Change | |||||||||||||||
| FUEL | ||||||||||||||||||||||
| '- Revenues, net | $ | 249.8 | $ | 295.1 | $ | (45.3) | (15) | % | $ | 243.8 | $ | 291.3 | $ | (47.5) | (16) | % | ||||||
| '- Transactions | 99.7 | 125.3 | (25.6) | (20) | % | 99.7 | 124.5 | (24.9) | (20) | % | ||||||||||||
| '- Revenues, net per transaction | $ | 2.51 | $ | 2.36 | $ | 0.15 | 6 | % | $ | 2.45 | $ | 2.34 | $ | 0.11 | 5 | % | ||||||
| CORPORATE PAYMENTS | ||||||||||||||||||||||
| '- Revenues, net^1^ | $ | 92.6 | $ | 112.2 | $ | (19.7) | (18) | % | $ | 93.7 | $ | 112.2 | $ | (18.6) | (17) | % | ||||||
| '- Spend volume | 13,671 | 20,244 | $ | (6,573) | (32) | % | 13,670 | 20,244 | $ | (6,574) | (32) | % | ||||||||||
| '- Revenues, net per spend $ | 0.68 | % | 0.55 | % | 0.12 | % | 22 | % | 0.69 | % | 0.55 | % | 0.13 | % | 24 | % | ||||||
| TOLLS | ||||||||||||||||||||||
| '- Revenues, net | $ | 64.8 | $ | 86.2 | $ | (21.4) | (25) | % | $ | 88.7 | $ | 86.2 | $ | 2.4 | 3 | % | ||||||
| '- Tags (average monthly) | 5.3 | 5.0 | 0.3 | 5 | % | 5.3 | 5.0 | 0.3 | 5 | % | ||||||||||||
| '- Revenues, net per tag | $ | 12.19 | $ | 17.08 | $ | (4.89) | (29) | % | $ | 16.68 | $ | 17.08 | $ | (0.40) | (2) | % | ||||||
| LODGING | ||||||||||||||||||||||
| '- Revenues, net | $ | 40.6 | $ | 50.2 | $ | (9.6) | (19) | % | $ | 40.7 | $ | 64.9 | $ | (24.2) | (37) | % | ||||||
| '- Room nights | 4.6 | 4.3 | 0.3 | 8 | % | 4.6 | 6.8 | (2.2) | (33) | % | ||||||||||||
| '- Revenues, net per room night | $ | 8.82 | $ | 11.75 | $ | (2.93) | (25) | % | $ | 8.83 | $ | 9.51 | $ | (0.68) | (7) | % | ||||||
| GIFT | ||||||||||||||||||||||
| '- Revenues, net | $ | 26.5 | $ | 35.7 | $ | (9.2) | (26) | % | $ | 26.5 | $ | 35.7 | $ | (9.2) | (26) | % | ||||||
| '- Transactions | 188.2 | 284.1 | (95.9) | (34) | % | 188.2 | 284.1 | (95.9) | (34) | % | ||||||||||||
| '- Revenues, net per transaction | $ | 0.14 | $ | 0.13 | $ | 0.02 | 12 | % | $ | 0.14 | $ | 0.13 | $ | 0.02 | 12 | % | ||||||
| OTHER^2^ | ||||||||||||||||||||||
| '- Revenues, net^1^ | $ | 50.8 | $ | 67.6 | $ | (16.8) | (25) | % | $ | 53.7 | $ | 71.8 | $ | (18.1) | (25) | % | ||||||
| '- Transactions^1^ | 9.0 | 14.3 | (5.3) | (37) | % | 9.0 | 14.3 | (5.3) | (37) | % | ||||||||||||
| '- Revenues, net per transaction | $ | 5.65 | $ | 4.73 | $ | 0.92 | 19 | % | $ | 5.97 | $ | 5.02 | $ | 0.95 | 19 | % | ||||||
| FLEETCOR CONSOLIDATED REVENUES | ||||||||||||||||||||||
| '- Revenues, net | $ | 525.1 | $ | 647.1 | $ | (121.9) | (19) | % | $ | 547.1 | $ | 662.1 | $ | (115.1) | (17) | % | ||||||
| ^1^ Reflects certain reclassifications of revenue between product categories as the Company realigned its corporate payments business, resulting in reclassification of payroll paycard revenue from corporate payments to other. | ||||||||||||||||||||||
| --- | ||||||||||||||||||||||
| ^2^Other includes telematics, maintenance, food, transportation and payroll card related businesses. | ||||||||||||||||||||||
| ^3^ See Exhibit 5 for a reconciliation of Pro forma and Macro Adjusted revenue by product and metrics, non-GAAP measures, to the GAAP equivalent. | ||||||||||||||||||||||
| *Columns may not calculate due to rounding. |
Exhibit 3
Revenues by Geography and Product
(In millions)
(Unaudited)
| Revenue by Geography* | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | % | 2019 | % | 2020 | % | 2019 | % | |||||||||
| US | $ | 335 | 64 | % | $ | 389 | 60 | % | $ | 733 | 62 | % | $ | 760 | 60 | % |
| Brazil | 75 | 14 | % | 104 | 16 | % | 174 | 15 | % | 209 | 16 | % | ||||
| UK | 49 | 9 | % | 70 | 11 | % | 123 | 10 | % | 137 | 11 | % | ||||
| Other | 66 | 13 | % | 85 | 13 | % | 157 | 13 | % | 163 | 13 | % | ||||
| Consolidated Revenues, net | $ | 525 | 100 | % | $ | 647 | 100 | % | $ | 1,186 | 100 | % | $ | 1,269 | 100 | % |
^^*Columns may not calculate due to rounding.
| Revenue by Product Category*^1^ | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | % | 2019 | % | 2020 | % | 2019 | % | |||||||||
| Fuel | $ | 250 | 47 | % | $ | 295 | 46 | % | $ | 542 | 46 | % | $ | 578 | 46 | % |
| Corporate Payments | 93 | 18 | % | 112 | 17 | % | 212 | 18 | % | 209 | 16 | % | ||||
| Tolls | 65 | 12 | % | 86 | 13 | % | 148 | 12 | % | 175 | 14 | % | ||||
| Lodging | 41 | 8 | % | 50 | 8 | % | 98 | 8 | % | 92 | 7 | % | ||||
| Gift | 27 | 5 | % | 36 | 6 | % | 69 | 6 | % | 84 | 7 | % | ||||
| Other | 51 | 10 | % | 68 | 10 | % | 118 | 10 | % | 131 | 10 | % | ||||
| Consolidated Revenues, net | $ | 525 | 100 | % | $ | 647 | 100 | % | $ | 1,186 | 100 | % | $ | 1,269 | 100 | % |
^^^^*Columns may not calculate due to rounding.
| ^1^ Reflects certain reclassifications of revenue between product categories as the Company realigned its corporate payments business, resulting in reclassification of payroll paycard revenue from corporate payments to other. |
|---|
Exhibit 4
Segment Results
(In thousands)
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019^1^ | 2020 | 2019^1^ | |||||
| Revenues, net: | ||||||||
| North America | $ | 357,430 | $ | 417,941 | $ | 792,122 | $ | 814,840 |
| Brazil | 75,148 | 103,581 | 174,126 | 209,280 | ||||
| International | 92,568 | 125,572 | 219,991 | 244,799 | ||||
| $ | 525,146 | $ | 647,094 | $ | 1,186,239 | $ | 1,268,919 | |
| Operating income: | ||||||||
| North America | $ | 133,151 | $ | 184,293 | $ | 218,891 | $ | 356,672 |
| Brazil | 29,420 | 42,261 | 68,862 | 84,415 | ||||
| International | 50,240 | 70,763 | 126,041 | 140,406 | ||||
| $ | 212,811 | $ | 297,317 | $ | 413,794 | $ | 581,493 | |
| Depreciation and amortization: | ||||||||
| North America | $ | 38,548 | $ | 41,875 | $ | 76,524 | $ | 80,167 |
| Brazil | 12,169 | 16,296 | 26,758 | 33,090 | ||||
| International | 11,445 | 12,737 | 23,356 | 25,096 | ||||
| $ | 62,162 | $ | 70,908 | $ | 126,638 | $ | 138,353 | |
| Capital expenditures: | ||||||||
| North America | $ | 12,279 | $ | 11,306 | $ | 23,543 | $ | 19,683 |
| Brazil | 3,477 | 3,823 | 6,808 | 7,977 | ||||
| International | 2,857 | 2,341 | 6,519 | 4,315 | ||||
| $ | 18,613 | $ | 17,470 | $ | 36,870 | $ | 31,975 | |
| ^1^The Company has historically had two reportable segments, North America and International. In the first quarter of 2020, in order to better align with changes in business models and management reporting, the Company has broken out Brazil as a third segment, which was previously reported in the International segment. The presentation of segment information has been recast for the prior quarters to align with segment presentation in 2020. | ||||||||
| --- |
Exhibit 5
Reconciliation of Non-GAAP Revenue and Key Performance Metric by Product to GAAP
(In millions)
(Unaudited)
| Revenues, net | Key Performance Metric | ||||||
|---|---|---|---|---|---|---|---|
| Three Months Ended June 30, | Three Months Ended June 30, | ||||||
| 2020* | 2019* | 2020* | 2019* | ||||
| FUEL - TRANSACTIONS | |||||||
| Pro forma and macro adjusted | $ | 243.8 | $ | 291.3 | 99.7 | 124.5 | |
| Impact of acquisitions/dispositions | — | 3.8 | — | 0.7 | |||
| Impact of fuel prices/spread | 13.1 | — | — | — | |||
| Impact of foreign exchange rates | (7.2) | — | — | — | |||
| As reported | $ | 249.8 | $ | 295.1 | 99.7 | 125.3 | |
| CORPORATE PAYMENTS - SPEND | |||||||
| Pro forma and macro adjusted | $ | 93.7 | $ | 112.2 | 13,670 | 20,244 | |
| Impact of acquisitions/dispositions | — | — | — | — | |||
| Impact of fuel prices/spread | (0.2) | — | — | — | |||
| Impact of foreign exchange rates | (0.9) | — | 1 | — | |||
| As reported | $ | 92.6 | $ | 112.2 | 13,671 | 20,244 | |
| TOLLS - TAGS | |||||||
| Pro forma and macro adjusted | $ | 88.7 | $ | 86.2 | 5.3 | 5.0 | |
| Impact of acquisitions/dispositions | — | — | — | — | |||
| Impact of fuel prices/spread | — | — | — | — | |||
| Impact of foreign exchange rates | (23.9) | — | — | — | |||
| As reported | $ | 64.8 | $ | 86.2 | 5.3 | 5.0 | |
| LODGING - ROOM NIGHTS | |||||||
| Pro forma and macro adjusted | $ | 40.7 | $ | 64.9 | 4.6 | 6.8 | |
| Impact of acquisitions/dispositions | — | (14.6) | — | (2.5) | |||
| Impact of fuel prices/spread | — | — | — | — | |||
| Impact of foreign exchange rates | — | — | — | — | |||
| As reported | $ | 40.6 | $ | 50.2 | 4.6 | 4.3 | |
| GIFT - TRANSACTIONS | |||||||
| Pro forma and macro adjusted | $ | 26.5 | $ | 35.7 | 188.2 | 284.1 | |
| Impact of acquisitions/dispositions | — | — | — | — | |||
| Impact of fuel prices/spread | — | — | — | — | |||
| Impact of foreign exchange rates | — | — | — | — | |||
| As reported | $ | 26.5 | $ | 35.7 | 188.2 | 284.1 | |
| OTHER^1^- TRANSACTIONS | |||||||
| Pro forma and macro adjusted | $ | 53.7 | $ | 71.8 | 9.0 | 14.3 | |
| Impact of acquisitions/dispositions | — | (4.2) | — | — | |||
| Impact of fuel prices/spread | — | — | — | — | |||
| Impact of foreign exchange rates | (2.9) | — | — | — | |||
| As reported | $ | 50.8 | $ | 67.6 | 9.0 | 14.3 | |
| FLEETCOR CONSOLIDATED REVENUES | |||||||
| Pro forma and macro adjusted | $ | 547.1 | $ | 662.1 | Intentionally Left Blank | ||
| Impact of acquisitions/dispositions | — | (15.0) | |||||
| Impact of fuel prices/spread | 12.9 | — | |||||
| Impact of foreign exchange rates | (34.9) | — | |||||
| As reported | $ | 525.1 | $ | 647.1 | |||
| * Columns may not calculate due to rounding. | |||||||
| ^1^Other includes telematics, maintenance, food, transportation and payroll card related businesses. |