CRC
California Resources Corp
$52.47
-0.16 (-0.30%)
At close · Jul 10
Market Cap
$4.66B
Shares
88,794,901
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.67B
+14.7%
FY2025
Net Income
$363M
-3.5%
FY2025
Gross Margin
16.29%
-8.8pp
FY2019
Operating Margin
16.3%
-3.1pp
FY2025
Diluted EPS
$4.15
-10.2%
FY2025
Operating Cash Flow
$865M
+41.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.88B | $3.67B | $3.2B | $2.8B | $2.71B | $1.89B | $152M | $2.63B | $3.06B | $2.01B | $1.55B | $2.4B | $4.17B | $4.28B | $4.07B | |
| — | — | — | — | — | — | — | $2.21B | $2.3B | $1.93B | — | — | — | — | — | |
| — | — | — | — | — | — | — | $429M | $769M | $73M | — | — | — | — | — | |
| — | — | — | — | — | — | — | 16.29% | 25.1% | 3.64% | — | — | — | — | — | |
| $367M | $333M | $321M | $267M | $222M | $200M | $40M | $290M | $299M | $249M | $235M | $354M | $302M | — | — | |
| $513M | $511M | $388M | $225M | $198M | $213M | $34M | $471M | $502M | $544M | $559M | $1B | $1.2B | $1.14B | $926M | |
| $3.17B | $3.07B | $2.59B | $2.03B | $1.95B | — | — | — | — | — | — | $354M | $302M | $266M | $273M | |
| $3.17B | $3.07B | $2.59B | $2.03B | $1.95B | $1.72B | — | — | — | — | — | — | — | — | — | |
| -$299M | $598M | $620M | $808M | $812M | $293M | -$106M | $429M | $769M | $73M | -$293M | -$5.14B | -$2.35B | — | — | |
| — | 16.3% | 19.39% | 28.85% | 30% | 15.51% | -69.74% | 16.29% | 25.1% | 3.64% | -18.94% | -213.98% | -56.29% | — | — | |
| $214M | $1.11B | $1.01B | $1.03B | $1.01B | $506M | -$72M | $900M | $1.27B | $617M | $266M | -$4.14B | -$1.15B | — | — | |
| -$121M | -$96M | -$104M | -$60M | -$51M | -$64M | — | -$329M | -$340M | -$335M | $507M | -$334M | — | — | — | |
| -$5M | -$4M | -$10M | -$9M | -$1M | $0 | — | — | — | — | — | — | — | — | — | |
| -$420M | $502M | $516M | $748M | $761M | $229M | -$125M | $100M | $429M | -$262M | $201M | -$5.48B | -$2.42B | $1.45B | $1.18B | |
| $43M | $139M | $140M | $184M | $237M | -$396M | $0 | $1M | $0 | $0 | -$78M | -$1.92B | -$987M | $578M | $482M | |
| -$463M | $363M | $376M | $564M | $524M | $612M | -$123M | -$28M | $328M | -$266M | $279M | -$3.55B | -$1.43B | $869M | $699M | |
| — | 9.89% | 11.76% | 20.14% | 19.36% | 32.4% | -80.92% | -1.06% | 10.7% | -13.26% | 18.03% | -147.9% | -34.36% | 20.28% | 17.16% | |
| — | — | — | $0 | $0 | $13M | -$2M | $127M | $101M | $4M | — | — | — | — | — | |
| — | — | — | $564M | $524M | $612M | -$123M | -$28M | $321M | -$266M | $273M | -$3.55B | -$1.43B | $855M | $688M | |
| -$450M | $375M | $377M | $557M | $533M | $692M | -$131M | -$45M | $345M | -$275M | $280M | -$3.55B | -$1.43B | $892M | $704M | |
| USD/shares | — | $4.17 | $4.74 | $8.10 | $6.94 | $7.46 | -$1.48 | -$0.57 | $6.77 | -$6.26 | $6.76 | -$92.79 | -$37.54 | $2.24 | $1.80 |
| USD/shares | — | $4.15 | $4.62 | $7.78 | $6.75 | $7.37 | -$1.48 | -$0.57 | $6.77 | -$6.26 | $6.76 | -$92.79 | -$37.54 | $2.24 | $1.80 |
| shares | — | 87M | 79.3M | 69.6M | 75.5M | 82M | 83.3M | 49M | 47.4M | 42.5M | 40.4M | 38.3M | 38.2M | 381.8M | 381.8M |
| shares | — | 87.4M | 81.4M | 72.5M | 77.6M | 83M | 83.3M | 49M | 47.4M | 42.5M | 40.4M | 38.3M | 38.2M | 381.8M | 381.8M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $1.17B in buybacks, $609M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Oil & Gas E&P median 2.44×
EV/EBIT
—
Oil & Gas E&P median 9.28×
P/E (TTM)
—
Oil & Gas E&P median 12.48×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Oil and Natural Gas Segment | $2,967,000,000 | $2,572,000,000 | $2,172,000,000 | $2,660,000,000 |
| Reportable Segment | $2,967,000,000 | $2,572,000,000 | $2,172,000,000 | $2,660,000,000 |
| Carbon Management Segment | $0 | $0 | $0 | $0 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|
| Product And Service Other | $3,000,000 | $3,000,000 | $15,000,000 | $14,000,000 | $10,000,000 | — | — | — |
| Natural Gas Production | — | — | $423,000,000 | $411,000,000 | $243,000,000 | $207,000,000 | $220,000,000 | $177,000,000 |
| Oil And Condensate | — | — | $1,534,000,000 | $1,968,000,000 | $1,555,000,000 | $1,884,000,000 | $2,110,000,000 | $1,549,000,000 |
| Public Utilities Inventory Propane | — | — | $198,000,000 | $264,000,000 | $250,000,000 | $179,000,000 | $260,000,000 | $210,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Oil and Natural Gas Segment | $688,000,000 | $815,000,000 | $922,000,000 | $1,537,000,000 |
| Reportable Segment | $602,000,000 | $721,000,000 | $856,000,000 | $1,496,000,000 |
| Carbon Management Segment | -$86,000,000 | -$94,000,000 | -$66,000,000 | -$41,000,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Oil and Natural Gas Segment | 23.2% | 31.7% | 42.4% | 57.8% |
| Reportable Segment | 20.3% | 28% | 39.4% | 56.2% |
Key facts
CIK
1609253
CUSIP
13057Q305
13F (30d)
11 filings
11 filers
Visit website
Investor relations