CRCT · Cricut, Inc.
$4.49
-0.11 (-2.39%)
At close · Jul 21
Market Cap
$942.44M
Shares
209.90M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$708.78M
-0.5%
FY2025
Net Income
$76.71M
+22.1%
FY2025
Gross Margin
55.08%
+5.6pp
FY2025
Operating Margin
13.55%
+2.9pp
FY2025
Diluted EPS
$0.35
+20.7%
FY2025
Operating Cash Flow
$200.23M
-24.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $705.62M | $708.78M | $712.54M | $765.15M | $886.3M | $1.31B | $959.03M | $486.55M | |
| $320.84M | $318.35M | $359.75M | $421.85M | $536.4M | $848.78M | $626.66M | $344.2M | |
| $384.78M | $390.43M | $352.79M | $343.29M | $349.89M | $457.45M | $332.37M | $142.35M | |
| — | 55.08% | 49.51% | 44.87% | 39.48% | 35.02% | 34.66% | 29.26% | |
| $67.47M | $66.52M | $60.4M | $65.05M | $76.91M | $79.81M | $38.93M | $26.67M | |
| $159.05M | $159.41M | $143.29M | $123.17M | $130.38M | $133.96M | $63.33M | $40.11M | |
| $68.68M | $68.46M | $72.99M | $85.09M | $62.65M | $51.27M | $29.6M | $22.01M | |
| — | — | — | $800K | $800K | $800K | $800K | $800K | |
| — | $24.44M | $29.01M | $30.04M | $26.96M | $19.39M | $14.12M | $9.18M | |
| $295.2M | $294.4M | $276.68M | $273.31M | $269.94M | $265.05M | $131.86M | $88.79M | |
| $89.58M | $96.03M | $76.11M | $69.99M | $79.95M | $192.41M | $200.51M | $53.56M | |
| — | 13.55% | 10.68% | 9.15% | 9.02% | 14.73% | 20.91% | 11.01% | |
| — | $120.47M | $105.12M | $100.02M | $106.91M | $211.79M | $214.63M | $62.74M | |
| $568K | $567K | $326K | $323K | $289K | $298K | — | — | |
| $10.78M | $11.86M | $12.77M | $9.8M | $2.03M | -$32K | -$1.32M | -$3.29M | |
| $100.36M | $107.89M | $88.88M | $79.78M | $81.98M | $192.37M | $199.19M | $50.27M | |
| $27.25M | $31.19M | $26.05M | $26.15M | $21.32M | $51.9M | $44.62M | $11.06M | |
| $73.11M | $76.71M | $62.83M | $53.64M | $60.67M | $140.47M | $154.58M | $39.21M | |
| — | 10.82% | 8.82% | 7.01% | 6.84% | 10.75% | 16.12% | 8.06% | |
| $73.01M | $76.88M | $62.55M | $54.39M | $60.25M | $140.41M | $154.62M | $39.18M | |
| USD/shares | — | $0.36 | $0.29 | $0.25 | $0.28 | $0.67 | $0.74 | $0.19 |
| USD/shares | — | $0.35 | $0.29 | $0.24 | $0.28 | $0.64 | $0.74 | $0.19 |
| shares | — | 215.18M | 215.11M | 216.89M | 214.46M | 208.83M | 208.12M | 208.12M |
| shares | — | 217.31M | 215.65M | 219.72M | 220.59M | 219.78M | 208.12M | 208.12M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $102.15M in buybacks, $657.41M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Computer Hardware median 1.84×
EV/EBIT
—
Computer Hardware median 47.98×
P/E (TTM)
13.21×
Computer Hardware median 32.74×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Accessories and Materials | $381,381,000 | $399,562,000 | $456,135,000 | $607,650,000 | $552,164,000 | $430,979,000 | $234,581,000 |
| Subscriptions | $327,399,000 | $312,976,000 | $309,012,000 | $278,646,000 | $205,858,000 | $111,337,000 | $53,829,000 |
| Connected Machines | — | — | — | — | $548,205,000 | $416,714,000 | $198,144,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| North America | $539,082,000 | $555,052,000 | $609,933,000 | $743,962,000 | $1,157,679,000 | $888,266,000 | $469,110,000 |
| International | $169,698,000 | $157,486,000 | $155,214,000 | $142,334,000 | $148,548,000 | $70,764,000 | $17,444,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Products Member | $381,381,000 | $399,562,000 | $456,135,000 | $607,650,000 | — | — | — |
| Platform | $327,399,000 | $312,976,000 | $309,012,000 | $278,646,000 | — | — | — |
| Connected Machines | $192,444,000 | $192,439,000 | $198,312,000 | $252,563,000 | $548,205,000 | $416,714,000 | $198,144,000 |
| Accessories and Materials | $188,937,000 | $207,123,000 | $257,823,000 | $355,087,000 | $552,164,000 | $430,979,000 | $234,581,000 |
| Subscriptions | — | — | $303,989,000 | $272,344,000 | $205,858,000 | $111,337,000 | $53,829,000 |
Key facts
CIK
1828962
CUSIP
22658D100
13F (30d)
10 filings
10 filers
Visit website
Investor relations