CW · Curtiss Wright Corp · Financials

$558.90 -0.84 (-0.15%) At close · Sep 11

S&P 400 member Russell 1000 member Rebalance outlook locked

Market Cap

$20.64B

36.93M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →

Revenue

$3.5B +12.1%

FY2025

Net Income

$484.23M +19.6%

FY2025

Gross Margin

37.2% +0.2pp

FY2025

Operating Margin

18.11% +1.2pp

FY2025

Diluted EPS

$12.87 +22%

FY2025

Operating Cash Flow

$643.4M +18.2%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenue	+11.0%	+7.9%	+4.7%	—	$3.65B	$3.5B	$3.12B	$2.85B	$2.56B	$2.5B	$2.39B	$2.49B	$2.41B	$2.27B	$2.11B	$2.21B	$2.24B	$2.12B	$1.82B	$2.02B	$1.85B	$1.81B	$1.83B
Cost of Revenue	+11.1%	+7.2%	+4.4%	—	$2.28B	$2.2B	$1.97B	$1.78B	$1.6B	$1.57B	$1.55B	$1.59B	$1.54B	$1.47B	$1.37B	$1.42B	$1.47B	$1.38B	$1.21B	$1.36B	$1.25B	$1.21B	$1.21B
Gross Profit	+10.9%	+9.1%	+5.2%	—	$1.38B	$1.3B	$1.15B	$1.07B	$954.61M	$927.8M	$841.23M	$898.75M	$871.26M	$800.79M	$734.69M	$783.26M	$776.52M	$735.84M	$612.42M	$656.95M	$606.27M	$595.53M	$616.08M
Gross Margin	—	—	—	—	—	37.2%	36.96%	37.51%	37.33%	37.1%	35.18%	36.12%	36.12%	35.26%	34.84%	35.51%	34.62%	34.74%	33.59%	32.57%	32.69%	32.91%	33.66%
Research & Development	+5.6%	+4.9%	+4.6%	—	$98.16M	$95.16M	$91.65M	$85.76M	$80.84M	$88.49M	$74.82M	$72.52M	$64.53M	$61.39M	$59.42M	$60.84M	$67.84M	$63.58M	$54.35M	$62.12M	$54.13M	$54.65M	$49.62M
General & Administrative	+7.2%	+5.7%	+3.2%	—	$412.57M	$399.61M	$373.5M	$359.72M	$324.09M	$326.14M	$303.29M	$301.41M	$306.47M	$292.4M	$265.58M	$290.32M	$298.3M	$306.66M	$269.06M	$288.54M	$273.68M	$265.38M	$262.59M
Amortization of Intangibles	+5.7%	+3.4%	+7.5%	—	$66M	$72M	$57M	$65M	$61M	$60M	$61M	$45M	$43.6M	$38.4M	$33.4M	$34.8M	$38.3M	$39M	$24.9M	$28.8M	$26M	—	—
Depreciation & Amortization	+3.7%	+1.5%	+2.2%	—	$119.42M	$124.82M	$107.67M	$116.17M	$112.03M	$114.38M	$115.9M	$102.41M	$102.95M	$100M	$96.01M	$100.81M	$118.93M	$121.5M	$93.9M	$88.3M	$79.95M	$76.48M	$74.25M
Restructuring Charges	—	-32.3%	—	—	$3.94M	$4.5M	$14.45M	$0	$0	$0	$31.7M	$0	—	—	—	—	—	$0	$14.21M	$181K	—	—	—
Operating Income	+14.4%	+17.0%	+7.4%	—	$686.21M	$633.52M	$528.6M	$484.6M	$423.44M	$377.13M	$288.85M	$403.95M	$373.63M	$325.12M	$296.52M	$310.62M	$282.37M	$237.12M	$181.39M	$186.85M	$166.69M	$169.32M	$196.56M
Operating Margin	—	—	—	—	—	18.11%	16.94%	17.03%	16.56%	15.08%	12.08%	16.24%	15.49%	14.32%	14.06%	14.08%	12.59%	11.2%	9.95%	9.27%	8.99%	9.36%	10.74%
EBITDA	+12.3%	+13.4%	+6.3%	—	$805.63M	$758.34M	$636.26M	$600.77M	$535.47M	$491.51M	$404.75M	$506.37M	$476.58M	$425.12M	$392.53M	$411.43M	$401.3M	$358.62M	$275.29M	$275.15M	$246.63M	$245.8M	$270.81M
Interest Expense	-2.8%	+4.0%	+1.8%	—	$42.35M	$43.15M	$44.87M	$51.39M	$46.98M	$40.24M	$35.55M	$31.35M	$33.98M	$41.47M	$41.25M	$36.04M	$35.79M	$37.05M	$26.3M	$20.83M	$22.11M	$25.07M	$29.05M
Other Non-Operating Income	+32.5%	+24.9%	+47.3%	—	$46.35M	$29.64M	$38.33M	$29.86M	$12.73M	$12.07M	$9.75M	$23.86M	$16.6M	$15.97M	$12.69M	$615K	$365K	$980K	$128K	$862K	$575K	$1.01M	$1.59M
Pretax Income	+16.8%	+18.7%	+8.5%	—	$690.21M	$620.01M	$522.06M	$463.07M	$389.2M	$348.96M	$263.05M	$396.46M	$356.24M	$299.62M	$267.96M	$275.19M	$246.94M	$201.05M	$155.22M	$166.88M	$145.15M	$145.26M	$169.1M
Income Tax	+12.7%	+17.1%	+5.1%	—	$149.03M	$135.78M	$117.08M	$108.56M	$94.85M	$86.13M	$61.66M	$88.88M	$80.49M	$84.73M	$78.58M	$82.95M	$77M	$61.65M	$51.14M	$48.26M	$47.27M	$50.04M	$59.71M
Net Income	+18.0%	+19.2%	+12.8%	—	$541.18M	$484.23M	$404.98M	$354.51M	$294.35M	$262.83M	$201.39M	$307.58M	$275.75M	$214.89M	$187.33M	$145.46M	$113.34M	$137.98M	$113.84M	$126.39M	$102.18M	$95.22M	$109.39M
Net Margin	—	—	—	—	—	13.84%	12.98%	12.46%	11.51%	10.51%	8.42%	12.36%	11.43%	9.46%	8.88%	6.59%	5.05%	6.51%	6.24%	6.27%	5.51%	5.26%	5.98%
Comprehensive Income	+34.8%	+20.7%	+27.7%	—	$519.33M	$553.64M	$374.98M	$400.2M	$225.9M	$383.22M	$215.81M	$297.01M	$204.14M	$289.81M	$121.5M	$47.94M	-$40.33M	$218.75M	$123.47M	$64.07M	$118.97M	—	—
EPS (Basic) USD/shares	+19.0%	+21.8%	+15.3%	—	$14.60	$12.94	$10.61	$9.26	$7.67	$6.50	$4.83	$7.20	$6.28	$4.86	$4.22	$3.12	$2.36	$2.94	$2.44	$2.73	$2.23	$2.10	$2.45
EPS (Diluted) USD/shares	+19.1%	+21.8%	+15.5%	$15.10 – $15.40*	$14.53	$12.87	$10.55^G	$9.20	$7.62	$6.47^G	$4.80	$7.15	$6.22	$4.80	$4.15	$3.05	$2.31	$2.88	$2.41	$2.69	$2.21	$2.08	$2.41
Shares Outstanding (Basic Avg) shares	-0.8%	-2.2%	-2.2%	—	—	37.42M	38.15M	38.28M	38.39M	40.42M	41.74M	42.74M	43.89M	44.18M	44.39M	46.62M	48.02M	46.99M	46.74M	46.37M	45.82M	45.24M	—
Shares Outstanding (Diluted Avg) shares	-0.9%	-2.2%	-2.3%	—	—	37.63M	38.37M	38.53M	38.65M	40.6M	42M	43.02M	44.32M	44.76M	45.05M	47.62M	49.08M	47.91M	47.41M	47.01M	46.32M	45.7M	—

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $2.16B in buybacks, $427.05M in dividends.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

5.78×

Peer median 4.67×

EV/EBIT

30.78×

Peer median 21.69×

P/E (TTM)

38.47×

Peer median 37.52×

Peer medians compare against the 40 similar-size Aerospace & Defense companies (of 87 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Naval Power	$1,503,494,000	$1,278,895,000	$1,142,590,000	$1,030,918,000	$990,339,000	$977,109,000	$1,001,662,000	—
Defense Electronics	$1,021,820,000	$914,358,000	$818,547,000	$693,709,000	$727,828,000	$610,413,000	$525,393,000	—
Aerospace Industrial	$977,188,000	$933,206,000	$889,744,000	$838,885,000	$789,054,000	$807,144,000	$963,649,000	—
Commercial Industrial	—	—	—	—	—	—	—	$1,113,138,000
Defense	—	—	—	—	—	—	—	$603,794,000
Power	—	—	—	—	—	—	—	$697,491,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
United States	$2,548,239,000	$2,287,285,000	$2,060,986,000	$1,879,001,000	$1,851,827,000	$1,758,424,000	$1,710,371,000	$1,623,511,000
Other Foreign Countries	$752,644,000	$699,283,000	$669,309,000	$575,059,000	$555,780,000	$542,284,000	$657,293,000	$661,885,000
United Kingdom	$197,489,000	$134,621,000	$115,078,000	$102,965,000	$93,154,000	$90,628,000	$120,297,000	$126,439,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Product	$2,977,233,000	$2,639,953,000	$2,389,711,000	$2,135,882,000	$2,104,447,000	$2,041,086,000	$2,073,530,000	—
Service	$521,139,000	$481,236,000	$455,662,000	$421,143,000	$396,314,000	$350,250,000	$414,431,000	—
Controls	—	—	—	—	—	—	—	$1,090,703,000
Flow Control	—	—	—	—	—	—	—	$1,008,262,000
Surface Technologies	—	—	—	—	—	—	—	$312,870,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Defense Electronics	$278,016,000	$224,739,000	$191,775,000	$154,568,000	$159,089,000	$118,748,000	$119,044,000	—
Naval Power	$231,284,000	$199,663,000	$189,227,000	$177,582,000	$136,106,000	$108,151,000	$170,883,000	—
Aerospace Industrial	$166,166,000	$148,023,000	$145,278,000	$136,996,000	$121,817,000	$99,714,000	$149,135,000	—
Corporate And Other	-$41,945,000	-$43,828,000	-$41,678,000	-$45,703,000	-$39,883,000	-$37,765,000	-$35,109,000	-$36,347,000
Commercial Industrial	—	—	—	—	—	—	—	$167,647,000
Defense	—	—	—	—	—	—	—	$140,680,000
Power	—	—	—	—	—	—	—	$101,646,000

Operating Margin by Segment (%)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Naval Power	15.4%	15.6%	16.6%	17.2%	13.7%	11.1%	17.1%	—
Defense Electronics	27.2%	24.6%	23.4%	22.3%	21.9%	19.5%	22.7%	—
Aerospace Industrial	17%	15.9%	16.3%	16.3%	15.4%	12.4%	15.5%	—
Commercial Industrial	—	—	—	—	—	—	—	15.1%
Defense	—	—	—	—	—	—	—	23.3%
Power	—	—	—	—	—	—	—	14.6%

Key facts CIK 26324 CUSIP 231561101 13F (30d) 193 filings 190 filers Visit website Investor relations