Skip to main content
$750.03 +17.55 (+2.40%) At close · Jul 23
Market Cap
$27.71B
Shares
36.94M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$3.5B +12.1%
FY2025 Revenue FY2008–FY2025
Net Income
$484.23M +19.6%
FY2025 Net Income FY2008–FY2025
Gross Margin
37.2% +0.2pp
FY2025 Gross Margin FY2008–FY2025
Operating Margin
18.11% +1.2pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
$12.87 +22%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$643.4M +18.2%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$3.61B $3.5B $3.12B $2.85B $2.56B $2.5B $2.39B $2.49B $2.41B $2.27B $2.11B $2.21B $2.24B $2.12B $1.82B $2.02B $1.85B $1.81B $1.83B
$2.27B $2.2B $1.97B $1.78B $1.6B $1.57B $1.55B $1.59B $1.54B $1.47B $1.37B $1.42B $1.47B $1.38B $1.21B $1.36B $1.25B $1.21B $1.21B
$1.34B $1.3B $1.15B $1.07B $954.61M $927.8M $841.23M $898.75M $871.26M $800.79M $734.69M $783.26M $776.52M $735.84M $612.42M $656.95M $606.27M $595.53M $616.08M
37.2% 36.96% 37.51% 37.33% 37.1% 35.18% 36.12% 36.12% 35.26% 34.84% 35.51% 34.62% 34.74% 33.59% 32.57% 32.69% 32.91% 33.66%
$96.32M $95.16M $91.65M $85.76M $80.84M $88.49M $74.82M $72.52M $64.53M $61.39M $59.42M $60.84M $67.84M $63.58M $54.35M $62.12M $54.13M $54.65M $49.62M
$402.92M $399.61M $373.5M $359.72M $324.09M $326.14M $303.29M $301.41M $306.47M $292.4M $265.58M $290.32M $298.3M $306.66M $269.06M $288.54M $273.68M $265.38M $262.59M
$72M $57M $65M $61M $60M $61M $45M $43.6M $38.4M $33.4M $34.8M $38.3M $39M $24.9M $28.8M $26M
$122.36M $124.82M $107.67M $116.17M $112.03M $114.38M $115.9M $102.41M $102.95M $100M $96.01M $100.81M $118.93M $121.5M $93.9M $88.3M $79.95M $76.48M $74.25M
$4.13M $4.5M $14.45M $0 $0 $0 $31.7M $0 $0 $14.21M $181K
$663.83M $633.52M $528.6M $484.6M $423.44M $377.13M $288.85M $403.95M $373.63M $325.12M $296.52M $310.62M $282.37M $237.12M $181.39M $186.85M $166.69M $169.32M $196.56M
18.11% 16.94% 17.03% 16.56% 15.08% 12.08% 16.24% 15.49% 14.32% 14.06% 14.08% 12.59% 11.2% 9.95% 9.27% 8.99% 9.36% 10.74%
$786.19M $758.34M $636.26M $600.77M $535.47M $491.51M $404.75M $506.37M $476.58M $425.12M $392.53M $411.43M $401.3M $358.62M $275.29M $275.15M $246.63M $245.8M $270.81M
$42.95M $43.15M $44.87M $51.39M $46.98M $40.24M $35.55M $31.35M $33.98M $41.47M $41.25M $36.04M $35.79M $37.05M $26.3M $20.83M $22.11M $25.07M $29.05M
$31.8M $29.64M $38.33M $29.86M $12.73M $12.07M $9.75M $23.86M $16.6M $15.97M $12.69M $615K $365K $980K $128K $862K $575K $1.01M $1.59M
$652.68M $620.01M $522.06M $463.07M $389.2M $348.96M $263.05M $396.46M $356.24M $299.62M $267.96M $275.19M $246.94M $201.05M $155.22M $166.88M $145.15M $145.26M $169.1M
$141.61M $135.78M $117.08M $108.56M $94.85M $86.13M $61.66M $88.88M $80.49M $84.73M $78.58M $82.95M $77M $61.65M $51.14M $48.26M $47.27M $50.04M $59.71M
$511.08M $484.23M $404.98M $354.51M $294.35M $262.83M $201.39M $307.58M $275.75M $214.89M $187.33M $145.46M $113.34M $137.98M $113.84M $126.39M $102.18M $95.22M $109.39M
13.84% 12.98% 12.46% 11.51% 10.51% 8.42% 12.36% 11.43% 9.46% 8.88% 6.59% 5.05% 6.51% 6.24% 6.27% 5.51% 5.26% 5.98%
$541.34M $553.64M $374.98M $400.2M $225.9M $383.22M $215.81M $297.01M $204.14M $289.81M $121.5M $47.94M -$40.33M $218.75M $123.47M $64.07M $118.97M
USD/shares $12.94 $10.61 $9.26 $7.67 $6.50 $4.83 $7.20 $6.28 $4.86 $4.22 $3.12 $2.36 $2.94 $2.44 $2.73 $2.23 $2.10 $2.45
USD/shares $12.87 $10.55 $9.20 $7.62 $6.47 $4.80 $7.15 $6.22 $4.80 $4.15 $3.05 $2.31 $2.88 $2.41 $2.69 $2.21 $2.08 $2.41
shares 37.42M 38.15M 38.28M 38.39M 40.42M 41.74M 42.74M 43.89M 44.18M 44.39M 46.62M 48.02M 46.99M 46.74M 46.37M 45.82M 45.24M
shares 37.63M 38.37M 38.53M 38.65M 40.6M 42M 43.02M 44.32M 44.76M 45.05M 47.62M 49.08M 47.91M 47.41M 47.01M 46.32M 45.7M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $2.16B in buybacks, $427.05M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
7.85×
Aerospace & Defense median 3.95×
EV/EBIT
42.66×
Aerospace & Defense median 30.94×
P/E (TTM)
54.95×
Aerospace & Defense median 39.24×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Naval Power $1,503,494,000 $1,278,895,000 $1,142,590,000 $1,030,918,000 $990,339,000 $977,109,000 $1,001,662,000
Defense Electronics $1,021,820,000 $914,358,000 $818,547,000 $693,709,000 $727,828,000 $610,413,000 $525,393,000
Aerospace Industrial $977,188,000 $933,206,000 $889,744,000 $838,885,000 $789,054,000 $807,144,000 $963,649,000
Commercial Industrial $1,113,138,000
Defense $603,794,000
Power $697,491,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $2,548,239,000 $2,287,285,000 $2,060,986,000 $1,879,001,000 $1,851,827,000 $1,758,424,000 $1,710,371,000 $1,623,511,000
Other Foreign Countries $752,644,000 $699,283,000 $669,309,000 $575,059,000 $555,780,000 $542,284,000 $657,293,000 $661,885,000
United Kingdom $197,489,000 $134,621,000 $115,078,000 $102,965,000 $93,154,000 $90,628,000 $120,297,000 $126,439,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Product $2,977,233,000 $2,639,953,000 $2,389,711,000 $2,135,882,000 $2,104,447,000 $2,041,086,000 $2,073,530,000
Service $521,139,000 $481,236,000 $455,662,000 $421,143,000 $396,314,000 $350,250,000 $414,431,000
Controls $1,090,703,000
Flow Control $1,008,262,000
Surface Technologies $312,870,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Defense Electronics $278,016,000 $224,739,000 $191,775,000 $154,568,000 $159,089,000 $118,748,000 $119,044,000
Naval Power $231,284,000 $199,663,000 $189,227,000 $177,582,000 $136,106,000 $108,151,000 $170,883,000
Aerospace Industrial $166,166,000 $148,023,000 $145,278,000 $136,996,000 $121,817,000 $99,714,000 $149,135,000
Corporate And Other -$41,945,000 -$43,828,000 -$41,678,000 -$45,703,000 -$39,883,000 -$37,765,000 -$35,109,000 -$36,347,000
Commercial Industrial $167,647,000
Defense $140,680,000
Power $101,646,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Naval Power 15.4% 15.6% 16.6% 17.2% 13.7% 11.1% 17.1%
Defense Electronics 27.2% 24.6% 23.4% 22.3% 21.9% 19.5% 22.7%
Aerospace Industrial 17% 15.9% 16.3% 16.3% 15.4% 12.4% 15.5%
Commercial Industrial 15.1%
Defense 23.3%
Power 14.6%
Key facts CIK 26324 CUSIP 231561101 13F (30d) 225 filings 209 filers Visit website Investor relations