CXT · Crane NXT, Co. · Financials
$58.29
-0.15 (-0.26%)
At close · Oct 28
Return incl. dividend (before tax)
Q2 2026 earnings call transcript
Market Cap
$3.36B
Shares
57.56M
Volume · Oct 28
662.03K
Avg daily vol (3M)
562.84K
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$1.66B
+11.4%
FY2025
Net Income
$145.1M
-21.2%
FY2025
Gross Margin
42.48%
-2.2pp
FY2025
Operating Margin
14.89%
-3.2pp
FY2025
Diluted EPS
$2.50
-21.6%
FY2025
Operating Cash Flow
$241.5M
+12.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.8B | $1.66B | $1.49B | $1.39B | $3.37BG | $3.41B | $2.94B | $3.07B | $3.35B | $2.79B | $2.75B | $2.74B | $2.93B | $2.6B | $2.58B | $2.5B | $2.18B | $2.2B | $2.6B | |
| — | $1.04B | $952.9M | $821.7M | $737.2M | $713.7M | $746.2M | $1.93B | $1.94B | $2.16B | $1.77B | $1.76B | $1.79B | $1.91B | $1.71B | $1.71B | $1.65B | $1.44B | $1.47B | $1.75B | |
| — | $759.3M | $703.8Md | $665.1Md | $654.1Md | $2.66Bd | $1.24B | $965.1M | $1.18B | $1.19B | $1.02B | $989.7M | $954.4M | $1.02B | $883.52M | $869.12M | $847.13M | $745.22M | $730.31Md | $853.27Md | |
| — | — | 42.48%d | 44.73%d | 47.01%d | 78.85%d | 36.41% | 32.86% | 38.35% | 35.55% | 36.44% | 36.02% | 34.83% | 34.75% | 34.04% | 33.7% | 33.88% | 34.2% | 33.25%d | 32.76%d | |
| — | — | $46M | $39.5M | $42.8M | $33.9M | $33.2M | $74.6M | $74M | $89.1M | $58.5M | $61.5M | $62.8M | $68M | $52.7M | $66.9M | $64.2M | $65.9M | $98.7M | — | |
| — | $490.7M | $440.3M | $386.2M | $366.8M | $318.7M | $323.4M | $698.1M | $678.6M | $711.9M | $605.9M | $610.6M | $566.5M | $605.2M | $535.6M | $540.22M | $538.59M | $501.97M | $516.8M | $590.74M | |
| — | $73.5M | $59.5M | $47M | $35.9M | $36M | $37.2M | $48.4M | $37.8M | $44.5M | $30.9M | $30.7M | $31.5M | $37.9M | $18.8M | $16.91M | $21.65M | — | — | — | |
| — | $126.4M | $106.6M | $86.8M | $77.6M | $78.7M | $81.8M | $127.5M | $107.9M | $120M | $72.7M | $67.4M | $67M | $75.8M | $75.8M | $57.26M | $62.94M | $59.84M | $58.2M | $57.16M | |
| — | $16M | $16.8M | $10.1M | $500K | $6.2M | -$3.7M | $32.3M | $17.5M | $7.2M | $13M | $0 | $7.8M | $29.2M | $0 | $18.46M | $0 | $6.68M | $5.24M | $40.7M | |
| — | — | — | — | — | — | — | — | — | $2.9B | $2.4B | $2.56B | $2.37B | $2.61B | $2.25B | $2.27B | $2.46B | $1.95B | $1.99B | $2.41B | |
| — | $252.6M | $246.7M | $268.8M | $286.8M | $301.3M | $279.2M | $262.9M | $183.1M | $441.3M | $388.4M | $186.7M | $372.9M | $316.3M | $347.9M | $310.44M | $36.57M | $233.3M | $208.27M | $197.49M | |
| — | — | 14.89% | 18.08% | 20.61% | 8.93% | 8.19% | 8.95% | 5.96% | 13.19% | 13.94% | 6.79% | 13.61% | 10.81% | 13.41% | 12.04% | 1.46% | 10.71% | 9.48% | 7.58% | |
| — | $379M | $353.3M | $355.6M | $364.4M | $380M | $361M | $390.4M | $291M | $561.3M | $461.1M | $254.1M | $439.9M | $392.1M | $423.7M | $367.7M | $99.51M | $293.14M | $266.47M | $254.65M | |
| — | — | — | — | — | $52.2M | $46.9M | $55.3M | $46.8M | $50.9M | $36.1M | $36.5M | $37.6M | $39.2M | $26.5M | $26.83M | $26.26M | $26.84M | $27.14M | $25.8M | |
| — | — | $1M | $1.6M | $1.1M | $200K | $100K | $2M | $2.7M | $2.3M | $2.5M | $1.9M | $1.9M | $1.7M | $1.9M | $1.88M | $1.64M | $1.18M | $2.82M | $10.26M | |
| — | -$75.4M | -$65.7M | -$42.4M | -$47M | -$53M | -$53.1M | -$38.4M | -$39.2M | -$29.9M | -$20.9M | -$22.6M | -$36.4M | -$35.1M | -$21.9M | -$25.84M | -$21.81M | -$24.23M | -$23.34M | -$13.84M | |
| — | — | — | — | $0 | $0 | $3.7M | $0 | $0 | $0 | $11.1M | $0 | $0 | — | — | — | — | — | — | — | |
| — | — | -$11.5M | $800K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | $1.1M | $0 | — | — | — | — | — | — | — | — | — | — | |
| — | $177.2M | $181M | $226.4M | $239.8M | $248.3M | $226.1M | $224.5M | $143.9M | $411.4M | $367.5M | $164.1M | $336.5M | $281.2M | $326M | $284.61M | $14.76M | $209.07M | $184.93M | $183.65M | |
| — | $35.8M | $35.9M | $42.3M | $51.5M | $43.4M | $48.1M | $43.4M | $31.3M | $75.9M | $195M | $40.3M | $106.5M | $87.6M | $105.1M | $88.42M | -$8.06M | $56.09M | $50.85M | $48.69M | |
| — | $140.3M | $145.1M | $184.1M | $188.3M | $204.9M | $178M | $181M | $133.3M | $335.6M | $171.8M | $122.8M | $228.9M | $192.7M | $192.7M | $216.99M | $26.32M | $154.17M | $133.86M | $135.16M | |
| — | — | 8.76% | 12.38% | 13.53% | 6.07% | 5.22% | 6.16% | 4.34% | 10.03% | 6.17% | 4.47% | 8.35% | 6.59% | 7.42% | 8.41% | 1.05% | 7.07% | 6.09% | 5.19% | |
| — | $1.1M | $0 | $0 | $0 | $0 | $0 | $100K | $300K | -$100K | $700K | $1M | $1.1M | $900K | $900K | $828K | $201K | $20K | $224K | -$205K | |
| — | $119.7M | $217.8M | $130.1M | $201.2M | $145.7M | $139.2M | $198.4M | $97.5M | $268M | $267.9M | $22.9M | $150.4M | -$57.8M | -$57.8M | $182.09M | -$78.5M | $160.68M | — | — | |
| USD/shares | — | $2.44 | $2.53 | $3.22 | $3.31 | $3.61 | $3.14 | $3.10 | $2.23 | $5.63 | $2.89 | $2.10 | $3.94 | $3.28 | $3.79 | $3.78 | $0.45 | $2.63 | $2.29 | $2.27 |
| USD/shares | $4.22 – $4.42* | $2.41 | $2.50G | $3.19G | $3.28G | $3.61G | $3.14 | $3.08 | $2.20 | $5.50 | $2.84 | $2.07 | $3.89 | $3.23 | $3.73 | $3.72 | $0.44 | $2.59 | $2.28 | $2.24 |
| shares | — | — | 57.4M | 57.1M | 56.8M | 56.7M | 56.7M | 58.3M | 59.8M | 59.6M | 59.4M | 58.5M | 58.1M | 58.7M | 57.9M | 57.44M | 58.12M | 58.6M | 58.47M | 59.67M |
| shares | — | — | 58M | 57.8M | 57.5M | 56.7M | 56.7M | 58.8M | 60.6M | 61M | 60.4M | 59.3M | 58.8M | 59.6M | 58.8M | 58.29M | 59.2M | 59.56M | 58.81M | 60.3M |
d Gross profit for periods the company did not report it, or tagged its operating income as gross profit, is Revenue − Cost of Revenue. Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $889.98M in buybacks, $1.02B in dividends.
Debt Profile
Completed filing coverage through Dec 11, 2024Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current operating lease liabilities | 2026-06-30 | USD 13,200,000 | 10-Q filed 2026-08-05 |
| Long-term debt, including current maturities | 2026-06-30 | USD 1,260,000,000 | 10-Q filed 2026-08-05 |
| Short-term borrowings | 2026-06-30 | USD 193,900,000 | 10-Q filed 2026-08-05 |
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.54×
Business Equipment & Supplies median 0.76×
EV/EBIT
18.16×
P/E (TTM)
24.25×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Crane Payment Innovations | $846,600,000 | $873,200,000 | $886,400,000 | $874,300,000 | $805,700,000 | — | — | — |
| Crane Currency | $810,100,000 | $613,600,000 | $504,900,000 | $465,600,000 | $539,400,000 | — | — | — |
| Aerospace and Electronics | — | — | — | $667,300,000 | — | $650,700,000 | $798,800,000 | $1,487,000,000 |
| Engineered Materials | — | — | — | $258,300,000 | — | $175,600,000 | — | $486,400,000 |
| Fluid Handling | — | — | — | — | — | — | — | $2,203,600,000 |
| Payment and Merchandising Technologies | — | — | — | $1,339,900,000 | — | $1,104,800,000 | $1,158,300,000 | $2,718,600,000 |
| Process Flow Technologies | — | — | — | $1,109,400,000 | — | $1,005,800,000 | $1,117,400,000 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $829,300,000 | $804,800,000 | $787,100,000 | $826,900,000 | $791,300,000 | — | — | — |
| Rest of the World | $637,200,000 | $519,900,000 | $407,900,000 | $325,200,000 | $414,100,000 | — | — | — |
| Western Europe | $190,200,000 | $162,100,000 | $196,300,000 | $187,800,000 | $139,700,000 | — | — | — |
| Canada | — | — | — | — | — | $162,900,000 | $243,100,000 | $172,300,000 |
| United Kingdom | — | — | — | — | — | $270,900,000 | $168,600,000 | $397,500,000 |
| United States | — | — | — | — | — | $1,862,700,000 | $1,557,000,000 | $2,107,200,000 |
| Other International | — | — | — | — | — | $160,300,000 | $640,400,000 | $184,300,000 |
| Europe | — | — | — | — | — | $480,100,000 | $465,400,000 | $484,200,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $709,400,000 | $739,900,000 | $758,700,000 | $752,200,000 | $692,200,000 | — | — | — |
| FRP Recreational Vehicles | $592,400,000 | $521,900,000 | $500,400,000 | $461,000,000 | — | — | — | — |
| FRP Building Products | $217,700,000 | $91,700,000 | $4,500,000 | $4,600,000 | — | — | — | — |
| Service | $137,200,000 | $133,300,000 | $127,700,000 | $122,100,000 | $113,500,000 | — | — | — |
| Bank Notes And Security Products | — | — | — | — | $539,400,000 | $434,000,000 | $352,800,000 | $458,200,000 |
| Commercial Aftermarket Products | — | — | — | — | $104,500,000 | $93,000,000 | $161,400,000 | $150,500,000 |
| Commercial Original Equipment | — | — | — | — | $229,400,000 | $226,400,000 | $357,200,000 | $343,400,000 |
| Commercial Valves | — | — | — | — | $374,200,000 | $572,600,000 | $664,200,000 | $325,400,000 |
| FRP Building Products | — | — | — | — | $94,900,000 | $83,100,000 | $91,900,000 | $92,200,000 |
| FRP Recreational Vehicles | — | — | — | — | $102,500,000 | $68,900,000 | $84,500,000 | $119,000,000 |
| FRP Transportation | — | — | — | — | $30,600,000 | $23,600,000 | $32,200,000 | $32,000,000 |
| Merchandising Equipment | — | — | — | — | — | — | $196,900,000 | $204,600,000 |
| Military Aftermarket Products | — | — | — | — | $64,700,000 | $72,600,000 | $63,000,000 | $53,900,000 |
| Military and Other Original Equipment | — | — | — | — | $239,700,000 | $258,700,000 | $217,200,000 | $195,700,000 |
| Outside | — | — | — | — | — | $2,936,900,000 | $3,283,100,000 | $3,345,500,000 |
| Payment Acceptance and Dispensing Products Member | — | — | — | — | $805,700,000 | $670,800,000 | $805,500,000 | $798,800,000 |
| Process Valves and Related Products | — | — | — | — | $717,100,000 | $1,263,200,000 | $1,370,200,000 | $685,400,000 |
| Pumps Systems | — | — | — | — | $105,300,000 | $175,800,000 | $200,400,000 | $91,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Crane Payment Innovations | $221,600,000 | $228,400,000 | $242,800,000 | $217,100,000 | $164,500,000 | — | — | — |
| Crane Currency | $97,400,000 | $110,900,000 | $116,300,000 | $117,300,000 | $145,100,000 | — | — | — |
| Aerospace and Electronics | — | — | — | $120,300,000 | $110,000,000 | $100,700,000 | $189,400,000 | $164,200,000 |
| Engineered Materials | — | — | — | $32,600,000 | $26,900,000 | $22,700,000 | $26,800,000 | $37,800,000 |
| Payment and Merchandising Technologies | — | — | — | $333,100,000 | $307,500,000 | $100,600,000 | $177,300,000 | $186,000,000 |
| Process Flow Technologies | — | — | — | $168,200,000 | $182,500,000 | $97,700,000 | $131,700,000 | $118,800,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Crane Payment Innovations | 26.2% | 26.2% | 27.4% | 24.8% | 20.4% | — | — | — |
| Crane Currency | 12% | 18.1% | 23% | 25.2% | 26.9% | — | — | — |
| Aerospace and Electronics | — | — | — | 18% | — | 15.5% | 23.7% | 11% |
| Engineered Materials | — | — | — | 12.6% | — | 12.9% | — | 7.8% |
| Payment and Merchandising Technologies | — | — | — | 24.9% | — | 9.1% | 15.3% | 6.8% |
| Process Flow Technologies | — | — | — | 15.2% | — | 9.7% | 11.8% | — |