CXT · Crane NXT, Co.
$54.56
+0.34 (+0.63%)
At close · Jul 28
Market Cap
$3.14B
Shares
57.54M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.66B
+11.4%
FY2025
Net Income
$145.1M
-21.2%
FY2025
Gross Margin
39.03%
FY2021
Operating Margin
14.89%
-3.2pp
FY2025
Diluted EPS
$2.50
-21.6%
FY2025
Operating Cash Flow
$241.5M
+12.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.71B | $1.66B | $1.49B | $1.39B | $3.37B | $3.18B | $2.94B | $3.28B | $3.35B | $2.79B | $2.75B | $2.74B | $2.92B | $2.6B | $2.58B | $2.55B | $2.22B | |
| — | $994.6M | $952.9M | $821.7M | $737.2M | $2.04B | $1.94B | $1.93B | $2.1B | $2.16B | $1.77B | $1.76B | $1.79B | $1.91B | $1.71B | $1.71B | $1.68B | $1.47B | |
| — | — | — | — | — | — | $1.24B | — | $1.18B | $1.19B | $1.02B | $989.7M | $954.4M | $1.02B | $883.52M | $869.12M | $862.77M | — | |
| — | — | — | — | — | — | 39.03% | — | 35.91% | 35.55% | 36.44% | 36.02% | 34.83% | 34.75% | 34.04% | 33.7% | 33.89% | — | |
| — | — | $46M | $39.5M | $42.8M | $83.1M | $81.4M | $74.6M | $47.5M | $58.4M | $58.5M | $61.5M | $62.8M | $68M | $52.7M | $66.9M | $64.2M | — | |
| — | $468M | $440.3M | $386.2M | $366.8M | $797.5M | $755.6M | $698.1M | $698M | $721M | $592.4M | $597M | $566.5M | $605.22M | $535.65M | $540.22M | $548.54M | $503.39M | |
| — | — | $59.5M | $47M | $35.9M | $41.7M | $44.5M | $48.4M | $40M | $44.5M | $30.9M | $30.7M | $31.5M | $37.88M | $18.8M | $16.91M | — | — | |
| — | $114.7M | $106.6M | $86.8M | $77.6M | $118.9M | $119.5M | $127.5M | $113.5M | $120M | $72.7M | $67.4M | $67M | $75.77M | $54.84M | $57.26M | $62.94M | $59.84M | |
| — | $19.9M | $16.8M | $10.1M | $500K | $10.4M | -$16.9M | $32.3M | $17.5M | $7.2M | $13M | $0 | $7.8M | $29.24M | $18.5M | $18.46M | $6.68M | $6.68M | |
| — | — | — | — | — | — | — | — | — | $2.9B | $2.38B | $2.55B | $2.37B | $2.61B | $2.25B | $2.27B | $2.5B | $1.98B | |
| — | $231.6M | $246.7M | $268.8M | $286.8M | $369.5M | $502.3M | $262.9M | $210.4M | $441.3M | $401.9M | $200.3M | $372.9M | $316.29M | $347.88M | $310.44M | $42.26M | $235.16M | |
| — | — | 14.89% | 18.08% | 20.61% | 10.95% | 15.8% | 8.95% | 6.41% | 13.19% | 14.43% | 7.29% | 13.61% | 10.81% | 13.4% | 12.04% | 1.66% | 10.6% | |
| — | $346.3M | $353.3M | $355.6M | $364.4M | $488.4M | $621.8M | $390.4M | $323.9M | $561.3M | $474.6M | $267.7M | $439.9M | $392.06M | $402.71M | $367.7M | $105.21M | $295M | |
| — | — | — | — | — | $52.2M | $46.9M | $55.3M | $46.8M | $50.9M | $36.1M | $36.5M | $37.6M | $39.22M | $26.46M | $26.83M | $26.26M | $26.84M | |
| — | — | $1M | $1.6M | $1.1M | $3.4M | $1.4M | $2M | $2.7M | $2.3M | $2.5M | $1.9M | $1.9M | $1.71M | $1.87M | $1.88M | $1.64M | $1.18M | |
| — | -$69.5M | -$65.7M | -$42.4M | -$47M | $193.5M | -$25.1M | -$38.4M | -$39.7M | -$29.9M | -$34.4M | -$36.2M | -$36.4M | -$35.13M | -$21.86M | -$25.84M | -$21.81M | -$24.23M | |
| — | — | — | — | $0 | $2.8M | $18.5M | — | — | $0 | $11.1M | — | — | — | — | — | — | — | |
| — | — | -$11.5M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | — | — | — | — | — | — | — | — | — | — | |
| — | $162.1M | $181M | $226.4M | $239.8M | $563M | $477.2M | $224.5M | $170.7M | $411.4M | $367.5M | $164.1M | $336.5M | $281.16M | $326.02M | $284.61M | $20.45M | $210.93M | |
| — | $31.9M | $35.9M | $42.3M | $51.5M | $161.9M | $82.9M | $43.4M | $37.1M | $75.9M | $195M | $40.3M | $106.5M | $87.59M | $105.07M | $88.42M | -$6.06M | $56.74M | |
| — | $129.7M | $145.1M | $184.1M | $188.3M | $401.1M | $435.4M | $181M | $133.3M | $335.6M | $171.8M | $122.8M | $228.9M | $192.67M | $219.5M | $216.99M | $26.32M | $154.17M | |
| — | — | 8.76% | 12.38% | 13.53% | 11.88% | 13.69% | 6.16% | 4.06% | 10.03% | 6.17% | 4.47% | 8.35% | 6.59% | 8.46% | 8.41% | 1.03% | 6.95% | |
| — | $400K | $0 | — | — | $0 | $0 | $100K | $300K | -$100K | $700K | $1M | $1.1M | $897K | $1.45M | $828K | $201K | $20K | |
| — | $160.6M | $217.8M | $130.1M | $201.2M | $338M | $461.6M | $198.4M | $97.5M | $268M | $267.9M | $22.9M | $150.4M | -$57.83M | $298.84M | $182.09M | — | — | |
| USD/shares | — | — | $2.53 | $3.22 | $3.31 | $2.47 | $2.59 | $1.08 | $0.77 | $1.96 | $1.00 | $0.73 | $1.37 | $1.14 | $1.32 | $1.31 | $0.16 | $0.91 |
| USD/shares | $4.10 – $4.40* | — | $2.50G | $3.19 | $3.28 | $2.43 | $2.56 | $1.07 | $0.76 | $1.91 | $0.99 | $0.72 | $1.35 | $1.12 | $1.30 | $1.29 | $0.15 | $0.90 |
| shares | — | — | 57.4M | 57.1M | 56.8M | 162.38M | 168.13M | 167.85M | 172.16M | 171.59M | 171.01M | 168.42M | 167.27M | 168.94M | 166.68M | 165.38M | 167.33M | 168.71M |
| shares | — | — | 58M | 57.8M | 57.5M | 164.68M | 170.44M | 169.29M | 174.47M | 175.62M | 173.89M | 170.72M | 169.29M | 171.6M | 169.4M | 167.83M | 170.45M | 171.48M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $779.98M in buybacks, $1.13B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.14×
EV/EBIT
—
Peer median 24.52×
P/E (TTM)
24.47×
Peer median 32.69×
Peer medians compare against the 47 similar-size Specialty Industrial Machinery companies (of 74 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Crane Payment Innovations | $846,600,000 | $873,200,000 | $886,400,000 | $874,300,000 | $805,700,000 | — | — | — |
| Crane Currency | $810,100,000 | $613,600,000 | $504,900,000 | $465,600,000 | $539,400,000 | — | — | — |
| Aerospace and Electronics | — | — | — | $667,300,000 | — | $650,700,000 | $798,800,000 | $1,487,000,000 |
| Engineered Materials | — | — | — | $258,300,000 | — | $175,600,000 | — | $486,400,000 |
| Fluid Handling | — | — | — | — | — | — | — | $2,203,600,000 |
| Payment and Merchandising Technologies | — | — | — | $1,339,900,000 | — | $1,104,800,000 | $1,158,300,000 | $2,718,600,000 |
| Process Flow Technologies | — | — | — | $1,109,400,000 | — | $1,005,800,000 | $1,117,400,000 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $829,300,000 | $804,800,000 | $787,100,000 | $826,900,000 | $791,300,000 | — | — | — |
| Rest of the World | $637,200,000 | $519,900,000 | $407,900,000 | $325,200,000 | $414,100,000 | — | — | — |
| Western Europe | $190,200,000 | $162,100,000 | $196,300,000 | $187,800,000 | $139,700,000 | — | — | — |
| Canada | — | — | — | — | — | $162,900,000 | $243,100,000 | $172,300,000 |
| United Kingdom | — | — | — | — | — | $270,900,000 | $168,600,000 | $397,500,000 |
| United States | — | — | — | — | — | $1,862,700,000 | $1,557,000,000 | $2,107,200,000 |
| Other International | — | — | — | — | — | $160,300,000 | $640,400,000 | $184,300,000 |
| Europe | — | — | — | — | — | $480,100,000 | $465,400,000 | $484,200,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $709,400,000 | $739,900,000 | $758,700,000 | $752,200,000 | $692,200,000 | — | — | — |
| FRP Recreational Vehicles | $592,400,000 | $521,900,000 | $500,400,000 | $461,000,000 | — | — | — | — |
| FRP Building Products | $217,700,000 | $91,700,000 | $4,500,000 | $4,600,000 | — | — | — | — |
| Service | $137,200,000 | $133,300,000 | $127,700,000 | $122,100,000 | $113,500,000 | — | — | — |
| Bank Notes And Security Products | — | — | — | — | $539,400,000 | $434,000,000 | $352,800,000 | $458,200,000 |
| Commercial Aftermarket Products | — | — | — | — | $104,500,000 | $93,000,000 | $161,400,000 | $150,500,000 |
| Commercial Original Equipment | — | — | — | — | $229,400,000 | $226,400,000 | $357,200,000 | $343,400,000 |
| Commercial Valves | — | — | — | — | $374,200,000 | $572,600,000 | $664,200,000 | $325,400,000 |
| FRP Building Products | — | — | — | — | $94,900,000 | $83,100,000 | $91,900,000 | $92,200,000 |
| FRP Recreational Vehicles | — | — | — | — | $102,500,000 | $68,900,000 | $84,500,000 | $119,000,000 |
| FRP Transportation | — | — | — | — | $30,600,000 | $23,600,000 | $32,200,000 | $32,000,000 |
| Merchandising Equipment | — | — | — | — | — | — | $196,900,000 | $204,600,000 |
| Military Aftermarket Products | — | — | — | — | $64,700,000 | $72,600,000 | $63,000,000 | $53,900,000 |
| Military and Other Original Equipment | — | — | — | — | $239,700,000 | $258,700,000 | $217,200,000 | $195,700,000 |
| Outside | — | — | — | — | — | $2,936,900,000 | $3,283,100,000 | $3,345,500,000 |
| Payment Acceptance and Dispensing Products Member | — | — | — | — | $805,700,000 | $670,800,000 | $805,500,000 | $798,800,000 |
| Process Valves and Related Products | — | — | — | — | $717,100,000 | $1,263,200,000 | $1,370,200,000 | $685,400,000 |
| Pumps Systems | — | — | — | — | $105,300,000 | $175,800,000 | $200,400,000 | $91,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Crane Payment Innovations | $221,600,000 | $228,400,000 | $242,800,000 | $217,100,000 | $164,500,000 | — | — | — |
| Crane Currency | $97,400,000 | $110,900,000 | $116,300,000 | $117,300,000 | $145,100,000 | — | — | — |
| Aerospace and Electronics | — | — | — | $120,300,000 | $110,000,000 | $100,700,000 | $189,400,000 | $164,200,000 |
| Engineered Materials | — | — | — | $32,600,000 | $26,900,000 | $22,700,000 | $26,800,000 | $37,800,000 |
| Fluid Handling | — | — | — | — | — | $97,700,000 | $131,700,000 | $118,800,000 |
| Payment and Merchandising Technologies | — | — | — | $333,100,000 | $307,500,000 | $100,600,000 | $177,300,000 | $186,000,000 |
| Process Flow Technologies | — | — | — | $168,200,000 | $182,500,000 | $97,700,000 | $131,700,000 | — |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Crane Payment Innovations | 26.2% | 26.2% | 27.4% | 24.8% | 20.4% | — | — | — |
| Crane Currency | 12% | 18.1% | 23% | 25.2% | 26.9% | — | — | — |
| Aerospace and Electronics | — | — | — | 18% | — | 15.5% | 23.7% | 11% |
| Engineered Materials | — | — | — | 12.6% | — | 12.9% | — | 7.8% |
| Fluid Handling | — | — | — | — | — | — | — | 5.4% |
| Payment and Merchandising Technologies | — | — | — | 24.9% | — | 9.1% | 15.3% | 6.8% |
| Process Flow Technologies | — | — | — | 15.2% | — | 9.7% | 11.8% | — |
Key facts
CIK
25445
CUSIP
224441105
13F (30d)
112 filings
87 filers
Visit website
Investor relations