Skip to main content
CXT logo

CXT · Crane NXT, Co. · Financials

Track CXT — free
Market Cap
$2.99B
Shares
57.56M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.66B +11.4%
FY2025 Revenue FY2008–FY2025
Net Income
$145.1M -21.2%
FY2025 Net Income FY2008–FY2025
Gross Margin
36.41% +3.6pp
FY2021 Gross Margin FY2010–FY2021
Operating Margin
14.89% -3.2pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
$2.50 -21.6%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$241.5M +12.8%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$1.8B $1.66B $1.49B $1.39B $3.37B $3.41B $2.94B $3.07B $3.35B $2.79B $2.75B $2.74B $2.93B $2.6B $2.58B $2.5B $2.18B $2.2B $2.6B
$1.04B $952.9M $821.7M $737.2M $713.7M $746.2M $1.93B $1.94B $2.16B $1.77B $1.76B $1.79B $1.91B $1.71B $1.71B $1.65B $1.44B $1.47B $1.75B
$1.24B $965.1M $1.18B $1.19B $1.02B $989.7M $954.4M $1.02B $883.52M $869.12M $847.13M $745.22M
36.41% 32.86% 38.35% 35.55% 36.44% 36.02% 34.83% 34.75% 34.04% 33.7% 33.88% 34.2%
$46M $39.5M $42.8M $33.9M $33.2M $74.6M $74M $89.1M $58.5M $61.5M $62.8M $68M $52.7M $66.9M $64.2M $65.9M $98.7M
$490.7M $440.3M $386.2M $366.8M $318.7M $323.4M $698.1M $678.6M $711.9M $605.9M $610.6M $566.5M $605.2M $535.6M $540.22M $538.59M $501.97M $516.8M $590.74M
$73.5M $59.5M $47M $35.9M $36M $37.2M $48.4M $37.8M $44.5M $30.9M $30.7M $31.5M $37.9M $18.8M $16.91M $21.65M
$126.4M $106.6M $86.8M $77.6M $78.7M $81.8M $127.5M $107.9M $120M $72.7M $67.4M $67M $75.8M $75.8M $57.26M $62.94M $59.84M $58.2M $57.16M
$16M $16.8M $10.1M $500K $6.2M -$3.7M $32.3M $17.5M $7.2M $13M $0 $7.8M $29.2M $0 $18.46M $0 $6.68M $5.24M $40.7M
$2.9B $2.4B $2.56B $2.37B $2.61B $2.25B $2.27B $2.46B $1.95B $1.99B $2.41B
$252.6M $246.7M $268.8M $286.8M $301.3M $279.2M $262.9M $183.1M $441.3M $388.4M $186.7M $372.9M $316.3M $347.9M $310.44M $36.57M $233.3M $208.27M $197.49M
14.89% 18.08% 20.61% 8.93% 8.19% 8.95% 5.96% 13.19% 13.94% 6.79% 13.61% 10.81% 13.41% 12.04% 1.46% 10.71% 9.48% 7.58%
$379M $353.3M $355.6M $364.4M $380M $361M $390.4M $291M $561.3M $461.1M $254.1M $439.9M $392.1M $423.7M $367.7M $99.51M $293.14M $266.47M $254.65M
$52.2M $46.9M $55.3M $46.8M $50.9M $36.1M $36.5M $37.6M $39.2M $26.5M $26.83M $26.26M $26.84M $27.14M $25.8M
$1M $1.6M $1.1M $200K $100K $2M $2.7M $2.3M $2.5M $1.9M $1.9M $1.7M $1.9M $1.88M $1.64M $1.18M $2.82M $10.26M
-$75.4M -$65.7M -$42.4M -$47M -$53M -$53.1M -$38.4M -$39.2M -$29.9M -$20.9M -$22.6M -$36.4M -$35.1M -$21.9M -$25.84M -$21.81M -$24.23M -$23.34M -$13.84M
$0 $0 $3.7M $0 $0 $0 $11.1M $0 $0
-$11.5M $800K $0
$0 $1.1M $0
$177.2M $181M $226.4M $239.8M $248.3M $226.1M $224.5M $143.9M $411.4M $367.5M $164.1M $336.5M $281.2M $326M $284.61M $14.76M $209.07M $184.93M $183.65M
$35.8M $35.9M $42.3M $51.5M $43.4M $48.1M $43.4M $31.3M $75.9M $195M $40.3M $106.5M $87.6M $105.1M $88.42M -$8.06M $56.09M $50.85M $48.69M
$140.3M $145.1M $184.1M $188.3M $204.9M $178M $181M $133.3M $335.6M $171.8M $122.8M $228.9M $192.7M $192.7M $216.99M $26.32M $154.17M $133.86M $135.16M
8.76% 12.38% 13.53% 6.07% 5.22% 6.16% 4.34% 10.03% 6.17% 4.47% 8.35% 6.59% 7.42% 8.41% 1.05% 7.07% 6.09% 5.19%
$1.1M $0 $0 $0 $0 $0 $100K $300K -$100K $700K $1M $1.1M $900K $900K $828K $201K $20K $224K -$205K
$119.7M $217.8M $130.1M $201.2M $145.7M $139.2M $198.4M $97.5M $268M $267.9M $22.9M $150.4M -$57.8M -$57.8M $182.09M -$78.5M $160.68M
USD/shares $2.44 $2.53 $3.22 $3.31 $3.61 $3.14 $1.08 $0.77 $1.96 $1.00 $0.73 $1.37 $1.14 $1.32 $1.31 $0.16 $0.91 $0.80 $0.79
USD/shares $2.41 $2.50 $3.19 $3.28 $3.61 $3.14 $1.07 $0.76 $1.91 $0.99 $0.72 $1.35 $1.12 $1.30 $1.29 $0.15 $0.90 $0.79 $0.78
shares 57.4M 57.1M 56.8M 56.7M 56.7M 167.85M 172.16M 171.59M 171.01M 168.42M 167.27M 169M 166.69M 165.38M 167.33M 168.71M 168.34M 171.78M
shares 58M 57.8M 57.5M 56.7M 56.7M 169.29M 174.47M 175.62M 173.89M 170.72M 169.29M 171.59M 169.29M 167.83M 170.45M 171.48M 169.32M 173.6M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $889.98M in buybacks, $1.02B in dividends.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.34×
Business Equipment & Supplies median 0.77×
EV/EBIT
16.69×
P/E (TTM)
21.57×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Crane Payment Innovations $846,600,000 $873,200,000 $886,400,000 $874,300,000 $805,700,000
Crane Currency $810,100,000 $613,600,000 $504,900,000 $465,600,000 $539,400,000
Aerospace and Electronics $667,300,000 $650,700,000 $798,800,000 $1,487,000,000
Engineered Materials $258,300,000 $175,600,000 $486,400,000
Fluid Handling $2,203,600,000
Payment and Merchandising Technologies $1,339,900,000 $1,104,800,000 $1,158,300,000 $2,718,600,000
Process Flow Technologies $1,109,400,000 $1,005,800,000 $1,117,400,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
North America $829,300,000 $804,800,000 $787,100,000 $826,900,000 $791,300,000
Rest of the World $637,200,000 $519,900,000 $407,900,000 $325,200,000 $414,100,000
Western Europe $190,200,000 $162,100,000 $196,300,000 $187,800,000 $139,700,000
Canada $162,900,000 $243,100,000 $172,300,000
United Kingdom $270,900,000 $168,600,000 $397,500,000
United States $1,862,700,000 $1,557,000,000 $2,107,200,000
Other International $160,300,000 $640,400,000 $184,300,000
Europe $480,100,000 $465,400,000 $484,200,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Product $709,400,000 $739,900,000 $758,700,000 $752,200,000 $692,200,000
FRP Recreational Vehicles $592,400,000 $521,900,000 $500,400,000 $461,000,000
FRP Building Products $217,700,000 $91,700,000 $4,500,000 $4,600,000
Service $137,200,000 $133,300,000 $127,700,000 $122,100,000 $113,500,000
Bank Notes And Security Products $539,400,000 $434,000,000 $352,800,000 $458,200,000
Commercial Aftermarket Products $104,500,000 $93,000,000 $161,400,000 $150,500,000
Commercial Original Equipment $229,400,000 $226,400,000 $357,200,000 $343,400,000
Commercial Valves $374,200,000 $572,600,000 $664,200,000 $325,400,000
FRP Building Products $94,900,000 $83,100,000 $91,900,000 $92,200,000
FRP Recreational Vehicles $102,500,000 $68,900,000 $84,500,000 $119,000,000
FRP Transportation $30,600,000 $23,600,000 $32,200,000 $32,000,000
Merchandising Equipment $196,900,000 $204,600,000
Military Aftermarket Products $64,700,000 $72,600,000 $63,000,000 $53,900,000
Military and Other Original Equipment $239,700,000 $258,700,000 $217,200,000 $195,700,000
Outside $2,936,900,000 $3,283,100,000 $3,345,500,000
Payment Acceptance and Dispensing Products Member $805,700,000 $670,800,000 $805,500,000 $798,800,000
Process Valves and Related Products $717,100,000 $1,263,200,000 $1,370,200,000 $685,400,000
Pumps Systems $105,300,000 $175,800,000 $200,400,000 $91,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Crane Payment Innovations $221,600,000 $228,400,000 $242,800,000 $217,100,000 $164,500,000
Crane Currency $97,400,000 $110,900,000 $116,300,000 $117,300,000 $145,100,000
Aerospace and Electronics $120,300,000 $110,000,000 $100,700,000 $189,400,000 $164,200,000
Engineered Materials $32,600,000 $26,900,000 $22,700,000 $26,800,000 $37,800,000
Fluid Handling $97,700,000 $131,700,000 $118,800,000
Payment and Merchandising Technologies $333,100,000 $307,500,000 $100,600,000 $177,300,000 $186,000,000
Process Flow Technologies $168,200,000 $182,500,000 $97,700,000 $131,700,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Crane Payment Innovations 26.2% 26.2% 27.4% 24.8% 20.4%
Crane Currency 12% 18.1% 23% 25.2% 26.9%
Aerospace and Electronics 18% 15.5% 23.7% 11%
Engineered Materials 12.6% 12.9% 7.8%
Fluid Handling 5.4%
Payment and Merchandising Technologies 24.9% 9.1% 15.3% 6.8%
Process Flow Technologies 15.2% 9.7% 11.8%
Key facts CIK 25445 CUSIP 224441105 13F (30d) 92 filings 92 filers Visit website Investor relations