Skip to main content
$19.72 -0.08 (-0.38%)
Market Cap
$955.56M
Shares
48.28M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$838.71M +10.9%
FY2026 Revenue FY2012–FY2026
Net Income
$45.38M +548.3%
FY2026 Net Income FY2012–FY2026
Gross Margin
27.3% +1.5pp
FY2026 Gross Margin FY2012–FY2026
Operating Margin
7.25% +2.9pp
FY2026 Operating Margin FY2012–FY2026
Diluted EPS
$0.92 +538.1%
FY2026 Diluted EPS FY2012–FY2026
Operating Cash Flow
$49.22M -49.6%
FY2026 Operating Cash Flow FY2012–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$838.71M $756.48M $818.08M $754.2M $610.97M $482.03M $608.93M $569.7M $610.53M $586.54M $570.17M $615.94M $551.97M $518.32M $489.53M
$609.7M $560.99M $595.64M $602.84M $494.27M $361.45M $470.23M $439.41M $464.86M $446.12M $449.15M $471.36M $410.26M $384.43M $376.09M
$229.01M $195.49M $222.44M $151.36M $116.7M $120.58M $138.7M $130.29M $145.67M $140.42M $121.02M $144.58M $141.71M $133.89M $113.44M
27.3% 25.84% 27.19% 20.07% 19.1% 25.02% 22.78% 22.87% 23.86% 23.94% 21.23% 23.47% 25.67% 25.83% 23.17%
$43.46M $38.86M $35.74M $29.99M $29.01M $26.85M $37.77M $35.56M $35.53M $29.08M $26.91M $24.65M $23.38M $23.13M $23.51M
$59.89M $63.5M $42.63M $38.75M $32.56M $27.98M $35.19M $34.82M $34.92M $34.23M $32.8M $30.68M $27.98M $27.4M $27.42M
$253K $278K $287K $290K $504K $1.5M $1.5M $2.16M $1.33M $2.55M $245K
$19.34M $19.55M $19.29M $16.99M $15.39M $17.08M $17.72M $18.64M $17.78M $18.56M $16.86M $14.97M $14.5M $15.61M
$168.16M $162.37M $135.33M $129.97M $112.65M $103.48M $138.87M $135.02M $133.21M $124.99M $118.52M $113.29M $105.15M $103.29M $103.16M
$60.85M $33.12M $87.12M $21.39M $4.05M $17.11M -$167K -$4.73M $12.46M $15.42M $2.5M $31.29M $36.56M $30.6M $10.28M
7.25% 4.38% 10.65% 2.84% 0.66% 3.55% -0.03% -0.83% 2.04% 2.63% 0.44% 5.08% 6.62% 5.9% 2.1%
$80.19M $52.67M $106.41M $38.38M $19.44M $34.19M $17.55M $13.91M $30.24M $33.98M $19.35M $46.25M $51.06M $46.21M
$1.46M $2.87M $3.4M $295K $106K $160K $217K $230K $228K $223K $255K $355K $335K
-$6.14M -$17.8M -$13.1M -$7.21M -$3.11M -$2.98M -$541K -$1.09M -$537K -$354K -$128K -$498K -$355K -$839K -$110K
-$2.01M -$3.05M -$3.76M -$3.33M -$2.97M -$2.37M -$741K -$844K -$481K -$136K $0 $0
$58.33M -$5.85M $54.05M $13.26M $1.11M $14.06M -$9000 -$4.94M $12.43M $15.59M $3.13M $31.68M $37.24M $30.93M $11.58M
$12.96M $4.27M $19.43M $6.46M $516K $3.13M -$500K -$3.99M $6.87M $5.25M $1.07M $10.8M $15.04M $8.15M $3.09M
$45.38M -$10.12M $34.62M $6.8M $592K $10.93M $491K -$958K $5.56M $10.34M $2.06M $20.88M $22.21M $22.78M $8.49M
5.41% -1.34% 4.23% 0.9% 0.1% 2.27% 0.08% -0.17% 0.91% 1.76% 0.36% 3.39% 4.02% 4.39% 1.73%
$47.48M -$9.76M $33.63M $6.2M -$2M $13.87M -$430K -$2.6M $7.23M $8.86M $1.54M $18.5M $22.33M $22.63M $8.52M
USD/shares $0.93 -$0.21 $0.75 $0.15 $0.01 $0.24 $0.01 -$0.02 $0.13 $0.23 $0.05 $0.48 $0.52 $0.54 $0.20
USD/shares $0.92 -$0.21 $0.74 $0.15 $0.01 $0.24 $0.01 -$0.02 $0.12 $0.23 $0.05 $0.47 $0.51 $0.53 $0.20
shares 48.56M 47.59M 45.9M 45.4M 45.19M 44.99M 45.03M 44.93M 44.46M 44.11M 43.99M 43.51M 42.89M 42.28M 41.87M
shares 49.38M 47.59M 46.54M 45.52M 45.33M 45.2M 45.32M 44.93M 44.87M 44.3M 44.46M 44.44M 43.76M 42.62M 42.3M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2026: $65.68M in buybacks, $156.06M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.00×
Peer median 1.48×
EV/EBIT
13.72×
Peer median 19.69×
P/E (TTM)
21.51×
Peer median 31.96×

Peer medians compare against the 22 similar-size Electronic Components companies (of 39 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Live Events Segment $321,053,000 $291,484,000 $338,508,000 $284,900,000 $199,106,000 $143,049,000 $196,591,000
High School Park and Recreation Segment $183,250,000 $165,921,000 $170,349,000 $141,748,000 $111,816,000 $91,557,000 $96,414,000
Commercial Segment $180,772,000 $156,203,000 $161,626,000 $170,590,000 $154,211,000 $127,300,000 $152,627,000
International Segment $76,931,000 $61,808,000 $62,210,000 $84,652,000 $83,130,000 $61,843,000 $93,161,000
Transportation Segment $76,700,000 $81,061,000 $85,390,000 $72,306,000 $62,707,000 $58,284,000 $70,139,000
Commercial $148,833,000
High School Park and Recreation $91,187,000
International $94,341,000
Live Events $170,952,000
Transportation $64,391,000

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $742,294,000 $676,192,000 $744,419,000 $661,312,000 $513,740,000 $413,211,000 $504,931,000 $460,099,000
Non Us $96,412,000 $80,285,000 $73,664,000 $92,884,000 $97,230,000 $68,822,000 $104,001,000 $109,605,000

By Product & Service (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Unique Configuration $379,486,000 $356,415,000 $422,621,000 $351,020,000 $256,620,000 $202,139,000 $278,405,000 $250,011,000
Limited Configuration $375,986,000 $320,079,000 $327,453,000 $346,509,000 $301,050,000 $234,069,000 $279,224,000 $271,786,000
Service and Other $83,234,000 $79,983,000 $68,009,000 $56,667,000 $53,300,000 $45,825,000 $51,303,000 $47,907,000
Key facts CIK 915779 CUSIP 234264109 13F (30d) 26 filings 22 filers Visit website Investor relations