EAF · Graftech International Ltd
$7.47
+0.37 (+5.21%)
At close · Jul 24
Market Cap
$193.80M
Shares
26.09M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$504.13M
-6.4%
FY2025
Net Income
-$219.84M
-67.6%
FY2025
Gross Margin
-3.11%
+0.6pp
FY2025
Operating Margin
-15.29%
-1.3pp
FY2025
Diluted EPS
-$8.45
-66%
FY2025
Operating Cash Flow
-$81.62M
-103.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $512.92M | $504.13M | $538.78M | $620.5M | $1.28B | $1.35B | $1.22B | $1.79B | $1.9B | $550.77M | $437.96M | $533.04M | $825.15M | $1.17B | $1.25B | $1.32B | $1.01B | $659.04M | $1.19B | $1B | |
| $590.96M | — | — | — | $726.37M | $701.34M | $563.86M | $750.39M | $705.7M | $463.05M | $449.23M | — | $993.06M | $1.03B | $932.46M | $995.64M | $717.74M | $469.4M | $768.01M | $678.88M | |
| -$29.44M | -$15.68M | -$19.85M | $36.21M | $554.88M | $644.45M | $660.5M | $1.04B | $1.19B | $87.72M | -$30.24M | — | $92.25M | $139.07M | $315.8M | $324.55M | $289.25M | $189.65M | $422.23M | $325.94M | |
| — | -3.11% | -3.68% | 5.84% | 43.31% | 47.89% | 53.95% | 58.1% | 62.78% | 15.93% | -6.9% | — | 11.18% | 11.92% | 25.3% | 24.58% | 28.72% | 28.78% | 35.47% | 32.44% | |
| $6.23M | $6.48M | $5.71M | $5.52M | $3.64M | $3.77M | $3.98M | $2.68M | $2.13M | $3.46M | $2.53M | — | $14.84M | $10.44M | $13.8M | $13.98M | $12.2M | $9.39M | $12.24M | $8.55M | |
| $53.87M | $54.91M | $46.51M | $74.01M | $76.98M | $132.61M | $67.91M | $63.67M | $62.03M | $52.51M | $58.52M | — | $124.18M | $111.04M | $145.54M | $144.56M | $119.01M | $79.93M | $108.44M | $92.13M | |
| $7M | $7.3M | $8M | $9.2M | $10.1M | $10.7M | $11.4M | $12.2M | $12.9M | $13.6M | $14.3M | $6.2M | $18.4M | $20.5M | $22.3M | $23M | $2.1M | $200K | — | — | |
| — | $61.64M | $62.25M | $56.89M | $55.5M | $65.72M | $62.96M | $61.82M | $66.41M | $66.44M | $82.89M | — | $119.71M | $123.4M | $81.66M | $81.95M | $42.66M | $32.74M | $35.43M | $39.01M | |
| — | $0 | $3.16M | $0 | $0 | — | — | — | — | — | — | $154K | $613K | $65.7M | $16.16M | — | — | — | — | — | |
| -$89.54M | -$77.07M | -$75.23M | -$214.44M | $474.26M | $508.07M | $588.61M | $974.05M | $1.13B | $31.76M | -$94.13M | — | -$255.62M | -$2.57M | $156.47M | $166.01M | $158.04M | $100.33M | $301.54M | $225.26M | |
| — | -15.29% | -13.96% | -34.56% | 37.02% | 37.75% | 48.07% | 54.39% | 59.39% | 5.77% | -21.49% | — | -30.98% | -0.22% | 12.53% | 12.57% | 15.69% | 15.22% | 25.33% | 22.42% | |
| — | -$15.42M | -$12.98M | -$157.55M | $529.76M | $573.79M | $651.57M | $1.04B | $1.19B | $98.2M | -$11.24M | — | -$135.91M | $120.83M | $238.13M | $247.96M | $200.7M | $133.07M | $336.97M | $264.26M | |
| $97.36M | $104.06M | $85.31M | $58.09M | $36.57M | $68.76M | $98.07M | $127.33M | $135.06M | $30.82M | $26.91M | — | $37.06M | $36.04M | $23.25M | $18.31M | $5.08M | $5.61M | $19.35M | $43.41M | |
| $821K | — | — | — | — | — | $1.75M | $4.71M | $1.66M | $395K | $358K | — | $330K | $203K | $261K | $424K | $1.33M | $1.05M | $1.14M | $1.68M | |
| $13.58M | $4.05M | $1.57M | -$4.68M | $10.15M | $16.22M | -$3.33M | -$5.2M | -$3.36M | $2.1M | $4.27M | — | -$2.45M | -$1.7M | $1.01M | -$4.84M | $4.77M | -$1.87M | -$11.58M | $13.47M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $14.5M | -$55.49M | -$36.26M | $0 | |
| -$168.94M | -$170.44M | -$153.27M | -$273.76M | $452.32M | $456.41M | $510.05M | $842.83M | $902.81M | $3.43M | -$116.42M | — | -$294.79M | -$40.1M | $134.49M | $143.29M | $173.57M | $38.41M | — | — | |
| $8.41M | $49.39M | -$22.1M | -$18.51M | $69.36M | $68.08M | $75.67M | $98.23M | $48.92M | -$10.78M | -$7.55M | — | -$9.42M | -$12.84M | $16.85M | -$9.89M | -$1.1M | $22.7M | $51.34M | $48.33M | |
| -$177.35M | -$219.84M | -$131.17M | -$255.25M | $382.96M | $388.33M | $434.37M | $744.6M | $854.22M | $7.98M | -$235.84M | -$120.65M | -$285.38M | -$27.26M | $117.64M | $153.18M | $174.66M | $15.71M | $184.16M | $146.24M | |
| — | -43.61% | -24.34% | -41.14% | 29.89% | 28.86% | 35.48% | 41.58% | 45.06% | 1.45% | -53.85% | -22.63% | -34.58% | -2.34% | 9.42% | 11.6% | 17.34% | 2.38% | 15.47% | 14.55% | |
| -$181.94M | -$185.45M | -$163.07M | -$258.64M | $382.34M | $400.53M | $422.09M | $743.04M | $828.13M | $35.83M | -$233.14M | — | -$329.28M | -$39.21M | $98.9M | $127.01M | $171.15M | — | — | — | |
| USD/shares | — | -$8.45 | -$5.09 | -$9.93 | $14.80 | $14.60 | $16.20 | $25.80 | $28.70 | $0.30 | -$7.80 | — | -$21.00 | -$2.00 | $8.50 | $10.60 | $14.20 | $1.30 | $16.50 | $14.60 |
| USD/shares | — | -$8.45 | -$5.09 | -$9.93 | $14.80 | $14.60 | $16.20 | $25.80 | $28.70 | $0.30 | -$7.80 | — | -$21.00 | -$2.00 | $8.40 | $10.50 | $14.10 | $1.30 | $16.00 | $13.70 |
| shares | — | 26M | 25.77M | 25.71M | 25.88M | 26.63M | 26.79M | 28.91M | 29.77M | 30.22M | — | 13.72M | 13.62M | 13.51M | 13.86M | 14.52M | 12.26M | 11.97M | 11.14M | — |
| shares | — | 26M | 25.77M | 25.71M | 25.88M | 26.63M | 26.79M | 28.91M | 29.78M | 30.22M | 30.22M | 13.72M | 13.62M | 13.51M | 13.97M | 14.64M | 12.35M | 12.07M | 11.9M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $310.72M in buybacks, $107.73M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Electrical Equipment & Parts median 3.80×
EV/EBIT
—
Electrical Equipment & Parts median 56.74×
P/E (TTM)
—
Electrical Equipment & Parts median 36.74×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $206,190,000 | $171,192,000 | $206,263,000 | $340,793,000 | $285,710,000 | $260,867,000 | $403,916,000 | $429,599,000 |
| Europe Middle East Africa | $198,883,000 | $214,496,000 | $247,659,000 | $567,355,000 | $664,552,000 | $648,300,000 | $865,768,000 | $967,172,000 |
| Americas | $67,138,000 | $95,513,000 | $100,364,000 | $256,253,000 | $241,442,000 | $187,779,000 | $348,670,000 | $367,561,000 |
| Asia Pacific | $31,923,000 | $57,581,000 | $66,214,000 | $116,849,000 | $154,084,000 | $127,415,000 | $172,439,000 | $131,578,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Graphite Electrodes | $460,638,000 | $493,644,000 | $592,008,000 | — | — | — | — |
| By-Products and Other | $43,496,000 | $45,138,000 | $28,492,000 | — | — | — | — |
| Product | — | — | — | $47,148,000 | $30,744,000 | $92,460,000 | $158,425,000 |
Key facts
CIK
931148
CUSIP
384313607
13F (30d)
11 filings
11 filers
Visit website
Investor relations