EPM
Evolution Petroleum Corp
$3.63
-0.04 (-1.09%)
At close · Jul 10
Market Cap
$130.22M
Shares
35,872,725
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$85.84M
0%
FY2025
Net Income
$1.47M
-63.9%
FY2025
Gross Margin
42.52%
-1.3pp
FY2025
Operating Margin
4.86%
-4.4pp
FY2025
Diluted EPS
$0.03
-75%
FY2025
Operating Cash Flow
$33.05M
+45.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $83.24M | $85.84M | $85.88M | $128.51M | $108.93M | $32.7M | $29.6M | $43.23M | $41.28M | $34.48M | $26.35M | $27.84M | $17.67M | $21.35M | $17.96M | |
| $48.92M | $49.34M | $48.27M | $59.55M | $48.66M | — | — | — | — | — | — | — | — | — | — | |
| $34.32M | $36.5M | $37.6M | $68.97M | $60.27M | — | — | — | — | — | — | — | — | — | — | |
| — | 42.52% | 43.79% | 53.67% | 55.33% | — | — | — | — | — | — | — | — | — | — | |
| $9.97M | $10.33M | $9.64M | $9.58M | $6.84M | $6.75M | $5.26M | $5.07M | $6.77M | $4.99M | $9.08M | $6.26M | $8.39M | $7.5M | $6.14M | |
| $23M | $21.99M | $20.06M | $14.27M | $8.05M | $5.17M | $5.76M | $6.25M | $6.01M | $5.72M | $5.17M | $3.62M | $1.23M | $1.3M | $1.14M | |
| — | — | — | — | — | — | — | — | $0 | $4488 | $1.26M | -$5431 | $1.29M | — | — | |
| — | — | — | — | — | $54.06M | $25.91M | $25.59M | $25.07M | $21.6M | $24.68M | $19.26M | $12.15M | $10.65M | $9.13M | |
| $1.36M | $4.18M | $7.91M | $45.11M | $45.38M | -$21.36M | $3.69M | $17.64M | $16.21M | $12.88M | $1.67M | $8.58M | $5.53M | $10.7M | $8.83M | |
| — | 4.86% | 9.21% | 35.1% | 41.66% | -65.31% | 12.46% | 40.8% | 39.27% | 37.35% | 6.32% | 30.83% | 31.28% | 50.12% | 49.16% | |
| $24.35M | $26.17M | $27.97M | $59.39M | $53.43M | -$16.19M | $9.45M | $23.89M | $22.22M | $18.6M | $6.83M | $12.2M | $6.76M | $12M | $9.97M | |
| $3.56M | $2.97M | $1.46M | $458K | $572K | $102.97K | $110.78K | $116.55K | $110.78K | $81.76K | $70.94K | $73.64K | $69.09K | $65.75K | $21.95K | |
| $27.23K | — | — | — | — | — | — | — | — | — | — | $35.99K | $30.26K | $22.58K | $25.73K | |
| -$3.89M | $1.87M | $5.5M | $45.29M | $41.14M | -$21.42M | $3.76M | $18.86M | $16.19M | $12.88M | $34.23M | $8.44M | $5.49M | $10.66M | $8.83M | |
| -$256K | $396K | $1.42M | $10.07M | $8.51M | -$4.98M | -$2.18M | $3.48M | -$3.43M | $4.84M | $9.57M | $3.44M | $1.89M | $4.03M | $3.7M | |
| -$3.63M | $1.47M | $4.08M | $35.22M | $32.63M | -$16.44M | $5.94M | $15.38M | $19.62M | $8.04M | $24.66M | $4.99M | $3.6M | $6.63M | $5.13M | |
| — | 1.72% | 4.75% | 27.4% | 29.95% | -50.27% | 20.06% | 35.57% | 47.52% | 23.33% | 93.59% | 17.93% | 20.35% | 31.05% | 28.57% | |
| — | — | — | — | — | -$16.44M | $5.94M | $15.38M | $19.62M | $6.79M | $23.99M | $4.32M | $2.92M | $5.95M | $4.5M | |
| USD/shares | — | $0.03 | $0.12 | $1.05 | $0.97 | -$0.49 | $0.18 | $0.46 | $0.59 | $0.21 | $0.73 | $0.13 | $0.09 | $0.21 | $0.16 |
| USD/shares | — | $0.03 | $0.12 | $1.04 | $0.96 | -$0.49 | $0.18 | $0.46 | $0.59 | $0.21 | $0.73 | $0.13 | $0.09 | $0.19 | $0.14 |
| shares | — | 33.16M | 32.69M | 32.99M | 32.95M | 33.26M | 33.03M | 33.16M | 33.13M | 33.03M | 32.81M | 32.82M | 30.9M | 28.21M | 27.78M |
| shares | — | 33.32M | 32.9M | 33.19M | 33.31M | 33.26M | 33.03M | 33.17M | 33.18M | 33.11M | 32.86M | 32.92M | 32.56M | 31.98M | 31.61M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2025: $9.01M in buybacks, $692.15M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Oil & Gas E&P median 2.44×
EV/EBIT
—
Oil & Gas E&P median 9.28×
P/E (TTM)
—
Oil & Gas E&P median 12.48×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|---|
| Crude Oil | $51,102,000 | $53,446,000 | $51,044,000 | $52,683,000 | $26,411,000 | $28,578,879 |
| Natural Gas Reserves | $23,516,000 | $21,525,000 | $63,800,000 | $39,174,000 | $2,629,000 | $2,068 |
| Natural Gas Liquids Reserves | $11,222,000 | $10,906,000 | $13,670,000 | $17,069,000 | $3,662,000 | $1,018,349 |