EPM · Evolution Petroleum Corp
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $83.24M | $85.84M | $85.88M | $128.51M | $108.93M | $32.7M | $29.6M | $43.23M | $40.77M | $34.48M | $26.35M | $27.84M | $17.67M | $21.35M | $17.96M | $7.53M | $5.02M | |
| $48.92M | $49.34M | $48.27M | $59.55M | $48.66M | $16.59M | — | — | — | — | — | — | — | — | — | — | — | |
| $34.32M | $36.5M | $37.6M | $68.97M | $60.27M | $16.12M | — | — | — | — | — | — | — | — | — | — | — | |
| — | 42.52% | 43.79% | 53.67% | 55.33% | 49.28% | — | — | — | — | — | — | — | — | — | — | — | |
| $9.97M | $10.33M | $9.64M | $9.58M | $6.84M | $6.75M | $5.26M | $5.07M | $6.77M | $4.99M | $9.08M | $6.26M | $8.39M | $7.5M | $6.14M | $5.34M | $5.09M | |
| $23M | $21.99M | $20.06M | $14.27M | $8.05M | $5.17M | $5.76M | $6.25M | $6.1M | $5.72M | $5.17M | $3.62M | $1.23M | $1.3M | $1.14M | $563.1K | $1.82M | |
| — | — | — | — | — | — | — | — | $0 | $4488 | $1.26M | -$5431 | $1.29M | $0 | $0 | — | — | |
| — | — | — | — | — | $54.06M | $25.91M | $25.59M | $24.56M | $21.6M | $24.68M | $19.26M | $12.15M | $10.65M | $9.13M | $7.34M | $8.64M | |
| $1.36M | $4.18M | $7.91M | $45.11M | $45.38M | -$20.74M | $3.69M | $17.64M | $16.21M | $12.88M | $1.67M | $8.58M | $5.53M | $10.7M | $8.83M | $193.15K | -$3.61M | |
| — | 4.86% | 9.21% | 35.1% | 41.66% | -63.43% | 12.46% | 40.8% | 39.76% | 37.35% | 6.32% | 30.83% | 31.28% | 50.12% | 49.16% | 2.56% | -71.98% | |
| $24.35M | $26.17M | $27.97M | $59.39M | $53.43M | -$15.58M | $9.45M | $23.89M | $22.31M | $18.6M | $6.83M | $12.2M | $6.76M | $12M | $9.97M | $756.25K | -$1.8M | |
| $3.56M | $2.97M | $1.46M | $458K | $572K | $103K | $110.78K | $116.55K | $110.78K | $81.76K | $70.94K | $73.64K | $69.09K | $65.75K | $21.95K | — | — | |
| $27.23K | — | — | — | — | — | — | — | — | — | — | $35.99K | $30.26K | $22.58K | $25.73K | $14.21K | $55.05K | |
| -$3.89M | $1.87M | $5.5M | $45.29M | $41.14M | -$21.42M | $3.76M | $18.86M | $16.19M | $12.88M | $34.23M | $8.44M | $5.49M | $10.66M | $8.83M | $207.36K | -$3.56M | |
| -$256K | $396K | $1.42M | $10.07M | $8.51M | -$4.98M | -$2.18M | $3.48M | -$3.43M | $4.84M | $9.57M | $3.44M | $1.89M | $4.03M | $3.7M | $448.91K | -$1.17M | |
| -$3.63M | $1.47M | $4.08M | $35.22M | $32.63M | -$16.44M | $5.94M | $15.38M | $19.62M | $8.04M | $24.66M | $4.99M | $3.6M | $6.63M | $5.13M | -$241.55K | -$2.39M | |
| — | 1.72% | 4.75% | 27.4% | 29.95% | -50.27% | 20.06% | 35.57% | 48.12% | 23.33% | 93.59% | 17.93% | 20.35% | 31.05% | 28.57% | -3.21% | -47.55% | |
| — | — | — | — | — | -$16.44M | $5.94M | $15.38M | $19.62M | $6.79M | $23.99M | $4.32M | $2.92M | $5.95M | $4.5M | -$241.55K | -$2.39M | |
| USD/shares | -$0.11 | $0.03 | $0.12 | $1.05 | $0.97 | -$0.50 | $0.18 | $0.46 | $0.59 | $0.21 | $0.73 | $0.13 | $0.09 | $0.21 | $0.16 | -$0.01 | -$0.09 |
| USD/shares | -$0.11 | $0.03 | $0.12 | $1.04 | $0.96 | -$0.50 | $0.18 | $0.46 | $0.59 | $0.21 | $0.73 | $0.13 | $0.09 | $0.19 | $0.14 | -$0.01 | -$0.09 |
| shares | — | 33.16M | 32.69M | 32.99M | 32.95M | 32.74M | 33.03M | 33.16M | 33.13M | 33.03M | 32.81M | 32.82M | 30.9M | 28.21M | 27.78M | 27.44M | 27M |
| shares | — | 33.32M | 32.9M | 33.19M | 33.31M | 32.74M | 33.03M | 33.17M | 33.18M | 33.11M | 32.86M | 32.92M | 32.56M | 31.98M | 31.61M | 27.44M | 27M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $10.83M in buybacks, $134.79M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 30 similar-size Oil & Gas E&P companies (of 72 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Crude Oil | $51,102,000 | $53,446,000 | $51,044,000 | $52,683,000 | $26,411,000 | $28,578,879 |
| Natural Gas Reserves | $23,516,000 | $21,525,000 | $63,800,000 | $39,174,000 | $2,629,000 | $2,068 |
| Natural Gas Liquids Reserves | $11,222,000 | $10,906,000 | $13,670,000 | $17,069,000 | $3,662,000 | $1,018,349 |