EQPT · EquipmentShare.com Inc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| $5.25B – $5.68B | $4.38B | $3.76B | $2.56B | |
| — | $3.14B | $2.82B | $1.8B | |
| — | $1.24B | $946M | $759M | |
| — | 28.29% | 25.13% | 29.68% | |
| — | $942M | $728M | $509M | |
| — | $1M | $300K | $300K | |
| — | $365M | $332M | $295M | |
| — | $297M | $218M | $250M | |
| — | 6.78% | 5.79% | 9.78% | |
| — | $662M | $550M | $545M | |
| — | $285M | $261M | $213M | |
| — | $5M | $5M | $4M | |
| — | -$243M | -$212M | -$229M | |
| — | $26M | $14M | -$2M | |
| — | $54M | $6M | $21M | |
| — | $14M | $3M | $4M | |
| — | $40M | $3M | $17M | |
| — | 0.91% | 0.08% | 0.66% | |
| — | $0 | $0 | $0 | |
| — | $1M | -$37M | -$15M | |
| — | $36M | $3M | $15M | |
| USD/shares | — | $0.01 | -$0.48 | -$0.20 |
| USD/shares | — | $0.01 | -$0.48 | -$0.20 |
| shares | — | 78M | 77M | 75M |
| shares | — | 226M | 77M | 75M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $51M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 14 similar-size Rental & Leasing Services companies (of 21 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Equipment Rental and Services Operations Segment | $2,724,000,000 | $2,035,000,000 | $1,632,000,000 |
| Equipment Sales Segment | $1,541,000,000 | $1,676,000,000 | $879,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Equipment Rental Parts Supplies and Services | $2,709,000,000 | $2,024,000,000 | $1,624,000,000 |
| Equipment Rental and Related Services | $2,437,000,000 | $1,867,000,000 | $1,511,000,000 |
| Equipment Rental | $2,152,000,000 | $1,649,000,000 | $1,335,000,000 |
| Equipment Sales | $1,541,000,000 | $1,676,000,000 | $879,000,000 |
| Equipment Parts and Supplies and Services | $272,000,000 | $157,000,000 | $113,000,000 |
| Equipment Services | $174,000,000 | $78,000,000 | $52,000,000 |
| Delivery and Pick Up | $166,000,000 | $126,000,000 | $99,000,000 |
| Other Equipment Rental | $119,000,000 | $92,000,000 | $77,000,000 |
| Equipment Parts and Supplies | $98,000,000 | $79,000,000 | $61,000,000 |
| Platform Revenue Telematics | $66,000,000 | $32,000,000 | $21,000,000 |
| Building Materials, Small Tools and Hardware Supplies | $63,000,000 | $32,000,000 | $33,000,000 |
| Platform Revenue Other | $63,000,000 | $32,000,000 | $33,000,000 |
| Unbilled Rental Revenue | $45,000,000 | $28,000,000 | $32,000,000 |