EQPT · EquipmentShare.com Inc
Price & Indicators
The closing range uses available history since Jan 23, 2026; less than a full year is stored.
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders Strong SellIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| EBITDA non-GAAP | $245M | the three months ended June 30, 2026 filing | — |
GAAP → non-GAAP reconciliationGAAP Net income (loss) 19M
+14M Provision for (benefit from) income taxes
+113M Depreciation and amortization expense
+73M Interest expense
+26M Non-cash stock compensation expense
= EBITDA 245M
|
|||
| Segment Adjusted EBITDA non-GAAP | $472M | Three Months Ended June 30, 2026 filing | — |
| Adjusted Core EBITDA non-GAAP | $1.91B | Twelve Months Ended June 30, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Core EBITDA $1.67B
+$245M New market start-up costs
= Adjusted Core EBITDA $1.91B
|
|||
| Adjusted EPS non-GAAP | $0.18 | Three Months Ended June 30, 2026 | +200.0% |
|
|
|||
GAAP → non-GAAP reconciliationGAAP GAAP diluted earnings per common share $0.06
+$0.12 Total impact on diluted earnings per share from non-GAAP adjustments
= Adjusted EPS $0.18
|
|||
| Adjusted Net Income non-GAAP | $103M | Twelve Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net income $62M
+$41M IPO Founders Awards Stock Compensation Expense
= Adjusted Net Income $103M
|
|||
| Adjusted Net Income (Loss) used for calculation of adjusted EPS non-GAAP | $66M | Twelve Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Adjusted Net Income $103M
-$37M Deemed dividends on perpetual preferred stock
= Adjusted Net Income (Loss) used for calculation of adjusted EPS $66M
|
|||
| Appraised value of the OWN Program fleet | $4.09B | As of June 30, 2026 | — |
| Availability on the asset-based revolving credit facility | $980M | As of June 30, 2026 | — |
| Core EBITDA non-GAAP | $1.67B | Twelve Months Ended June 30, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP EBITDA $847M
-$2M Non-cash stock compensation
-$1M (Gain) loss on sale of properties and other assets
-$55M Other (income) expense, net
+$837M OWN Program payouts
+$26M Equipment operating lease expense
+$8M Loss on debt extinguishment
+$6M Non-Core EBITDA
= Core EBITDA $1.67B
|
|||
| Equipment on operating leases | $83M | As of June 30, 2026 | — |
| Equipment Rental and Services Operations Segment Adjusted EBITDA non-GAAP | $1.37B | Twelve Months Ended June 30, 2026 | — |
|
|
|||
| Equipment Sales Segment Adjusted EBITDA non-GAAP | $297M | Twelve Months Ended June 30, 2026 | — |
|
|
|||
| EquipmentShare owned fleet | $4.24B | As of June 30, 2026 | — |
| Full-service rental locations opened | 20 | Three Months Ended June 30, 2026 | — |
| Gross purchases of rental equipment | $2B | Twelve Months Ended June 30, 2026 | — |
| Mature rental locations adjusted EBITDA margins non-GAAP | 55% | Twelve Months Ended June 30, 2026 | — |
| Net rental equipment capex | $856M | Twelve Months Ended June 30, 2026 | +38.1% |
|
|
|||
| New locations opened | 23 | Three Months Ended June 30, 2026 | — |
| New market start-up costs non-GAAP | $245M | Twelve Months Ended June 30, 2026 | -2.8% |
|
|
|||
| Operational locations | 430 | As of June 30, 2026 | — |
| Original Equipment Cost | $9.85B | As of June 30, 2026 | — |
| OWN Program fleet | $5.53B | As of June 30, 2026 | — |
| Total available liquidity | $1.42B | As of June 30, 2026 | — |
| share repurchase program authorization | $500M | Year Ending December 31, 2028 (expiration) | — |
| Adjusted net loss non-GAAP | $12M | Three Months Ended March 31, 2026 | — |
| Equipment Rental and Services Operations Reportable segment Adjusted EBITDA margin non-GAAP | 42.3% | Three Months Ended March 31, 2026 | — |
| Equipment Sales Reportable segment Adjusted EBITDA non-GAAP | $26M | Three Months Ended March 31, 2026 | — |
| Equipment Sales Reportable segment Adjusted EBITDA margin non-GAAP | 14.5% | Three Months Ended March 31, 2026 | — |
| Net debt | $2.83B | Twelve Months Ended March 31, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Long-term debt, net of current portion, original issue discounts, and debt issuance costs 3.08B
+5M Current portion of long-term debt
+37M Finance lease liabilities, net of current portion (Equipment)
+12M Current portion of finance lease liabilities (Equipment)
+19M Financing obligations, net of current portion (Equipment)
+7M Current portion of financing obligations (Equipment)
-329M Cash and cash equivalents
= Net debt 2.83B
|
|||
| Net leverage | 3.2 | As of December 31, 2025 | — |
| Pro forma leverage ratio non-GAAP | 2.4 | As of December 31, 2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Rental & Leasing Services — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
EQPT
this stock
EquipmentShare.com Inc
|
$4.69B | — | +16.3% | — | 7.9% |
|
URI
United Rentals, Inc.
|
$68.82B | +35.7% | +4.9% | 28.0 | 2.2% |
|
SUNB
Sunbelt Rentals Holdings, Inc.
|
$31.50B | — | +3.4% | — | 2.8% |
|
AER
AerCap Holdings N.V.
|
$22.99B | +1.8% | +6.5% | — | 0.7% |
|
UHAL
U-Haul Holding Co /NV/
|
$13.88B | +41.7% | +3.6% | — | 0.7% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| EQPT | -10.3% | -4.5% | -38.4% | -1.3% | — |
| SPY | -1.4% | +3.6% | +11.6% | +2.5% | +12.3% |
| vs SPY | -8.9% | -8.1% | -50.0% | -3.8% | — |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.