ESLT · Elbit Systems Ltd · Financials
$744.33
-15.14 (-1.99%)
At close · Oct 20
Return incl. dividend (before tax)
Market Cap
$34.88B
Shares
46.87M
Volume · Oct 20
100.89K
Avg daily vol (3M)
85.16K
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$7.94B
+16.3%
FY2025
Net Income
$534.34M
+66.4%
FY2025
Gross Margin
24.38%
+0.3pp
FY2025
Operating Margin
8.46%
+1.3pp
FY2025
Diluted EPS
$11.39
+58.6%
FY2025
Operating Cash Flow
$778.38M
+45.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.94B | $6.83B | $5.97B | $5.51B | $5.28B | $4.66B | $4.51B | $3.68B | $3.38B | $3.26B | $3.11B | $2.96B | $2.93B | $2.89B | $2.82B | $2.67B | $2.83B | $2.64B | |
| $12.3M | $12.22M | $8.34M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $6B | $5.19B | $4.49B | $4.14B | $3.92B | $3.5B | $3.37B | $2.71B | $2.37B | $2.29B | $2.21B | $2.13B | $2.1B | $2.07B | $2.09B | $1.87B | $1.98B | $1.87B | |
| $1.94B | $1.64B | $1.48B | $1.37B | $1.36B | $1.17B | $1.14B | $976.18M | $1B | $965.29M | $897.05M | $825.1M | $824.85M | $815.87M | $732.01M | $797.87M | $849.48M | $767.44M | |
| 24.38% | 24.05% | 24.82% | 24.92% | 25.73% | 24.99% | 25.21% | 26.5% | 29.7% | 29.61% | 28.87% | 27.89% | 28.2% | 28.24% | 25.98% | 29.88% | 29.99% | 29.09% | |
| $599.57M | $544.14M | $502.65M | $501.78M | $447.85M | $428.2M | $368.65M | $317.69M | $301.38M | $291.75M | $277.84M | $267.69M | $263.31M | $276.46M | $288.67M | $268.58M | $245.81M | $184.98M | |
| $399.44M | $375.36M | $359.14M | $326.02M | $291.75M | $290.7M | $301.4M | $281.01M | $280.25M | $271.04M | $239.37M | $216.54M | $235.47M | $241.91M | $235.91M | $229.94M | $250.96M | $198.27M | |
| $347.25M | $311.01M | $330.29M | $313.05M | $267.36M | $223.94M | $214.75M | $160.35M | $133.31M | $151.35M | $145.69M | $139.63M | $129.51M | $137.52M | $139.35M | $131.2M | $119.31M | $134.18M | |
| $171.43M | $158.39M | $164.8M | $161.29M | $153.09M | $144.42M | $137.15M | $118.21M | $114.02M | $122.89M | $122.35M | $122.41M | $129.35M | $138.8M | $150.62M | $132.14M | $123.47M | $129.44M | |
| — | — | — | — | — | — | $814.86M | $683.35M | $678.62M | $660.61M | $628.48M | $578.23M | $585.46M | $612.82M | $616.35M | $590.52M | $587.03M | $518.44M | |
| $671.42M | $489.05M | $369.11M | $367.48M | $418.51M | $325.69M | $321.61M | $292.83M | $324.43M | $304.68M | $268.58M | $246.87M | $239.39M | $203.05M | $115.66M | $207.35M | $262.46M | $249M | |
| 8.46% | 7.16% | 6.18% | 6.67% | 7.93% | 6.99% | 7.13% | 7.95% | 9.6% | 9.35% | 8.64% | 8.35% | 8.18% | 7.03% | 4.11% | 7.77% | 9.27% | 9.44% | |
| $842.86M | $647.44M | $533.91M | $528.77M | $571.6M | $470.11M | $458.76M | $411.04M | $438.45M | $427.57M | $390.93M | $369.27M | $368.74M | $341.85M | $266.28M | $339.49M | $385.93M | $378.44M | |
| $146.45M | $157.77M | $143.9M | $54.42M | $42.27M | $74.36M | $73.03M | $46.48M | $36.06M | $25.23M | $22.27M | $50.18M | $40.44M | $30.26M | $22.51M | $26.49M | $21.84M | — | |
| -$138.62M | -$151.13M | -$137.83M | -$51.36M | -$40.39M | -$71.27M | -$69.07M | -$44.06M | -$34.5M | -$23.74M | -$20.24M | -$47.5M | -$37.31M | -$26.09M | -$13.57M | -$21.25M | $15.59M | -$36.82M | |
| $29.24M | $19.18M | $12.28M | $7.04M | $22.6M | $12.6M | $1.77M | -$2.22M | $11.36M | $5.22M | $4.54M | $5.55M | $13.03M | $11.16M | $15.38M | $18.8M | $19.29M | $14.44M | |
| $561.92M | $341.75M | $226.49M | $292.56M | $383.45M | $261.83M | $246.3M | $237.32M | $284.85M | $279.2M | $248.55M | $199.49M | $203.02M | $177.04M | $104M | $199.36M | $247.33M | $306.48M | |
| $55.54M | $39.06M | $22.91M | $24.13M | $131.39M | $36.44M | $19.41M | $26.45M | $55.59M | $45.62M | $46.24M | $25.62M | $25.31M | $17.1M | $13.62M | $24.04M | $38.11M | $54.37M | |
| $534.34M | $321.14M | $215.13M | $275.45M | $274.35M | $237.66M | $227.86M | $206.74M | $239.11M | $236.91M | $202.51M | $170.98M | $183.42M | $167.88M | $90.29M | $183.5M | $214.95M | $204.18M | |
| 6.73% | 4.7% | 3.6% | 5% | 5.2% | 5.1% | 5.05% | 5.61% | 7.08% | 7.27% | 6.52% | 5.78% | 6.27% | 5.81% | 3.2% | 6.87% | 7.59% | 7.74% | |
| $1.28M | $726K | $725K | $21K | $313K | $328K | $798K | $1.92M | $1.51M | $1.9M | $4.35M | $8.43M | $8M | $2.61M | -$508K | $11.54M | $13.57M | $62.37M | |
| $376.58M | $403.31M | $268.76M | $301.75M | $387.72M | $171.4M | $177.84M | $199.45M | $223.64M | $236.34M | $227.48M | $99.62M | $191.74M | $189.04M | $52.02M | $179.49M | — | — | |
| USD/shares | $11.69 | $7.22 | $4.85 | $6.21 | $6.21 | $5.38 | $5.20 | $4.83 | $5.59 | $5.54 | $4.74 | $4.01 | $4.35 | $3.98 | $2.11 | $4.30 | $5.08 | $4.85 |
| USD/shares | $11.39 | $7.18 | $4.82 | $6.18 | $6.20 | $5.38 | $5.20 | $4.83 | $5.59 | $5.54 | $4.74 | $4.01 | $4.34 | $3.97 | $2.09 | $4.25 | $5.00 | $4.78 |
| shares | 45.71M | 44.48M | 44.38M | 44.32M | 44.2M | 44.2M | 43.79M | 42.79M | 42.79M | 42.74M | 42.71M | 42.65M | 42.14M | 42.19M | 42.76M | 42.65M | 42.31M | 42.08M |
| shares | 46.92M | 44.71M | 44.59M | 44.58M | 44.28M | 44.22M | 43.85M | 42.79M | 42.79M | 42.75M | 42.73M | 42.68M | 42.3M | 42.28M | 43.13M | 43.22M | 42.98M | 42.76M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $38.1M in buybacks, $1.31B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current portion of long-term debt | 2025-12-31 | USD 83,452,000 | 20-F filed 2026-03-17 |
| Current portion of notes payable | 2025-12-31 | USD 70,758,000 | 20-F filed 2026-03-17 |
| Noncurrent debt carrying amount | 2025-12-31 | USD 18,000,000 | 20-F filed 2026-03-17 |
| Operating lease liabilities | 2025-12-31 | USD 575,201,000 | 20-F filed 2026-03-17 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Short-term bank loans and notes payable | 2025-12-31 | USD 50,532,000 | 20-F filed 2026-03-17 |
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.95×
EV/EBIT
—
Peer median 29.82×
P/E (TTM)
—
Peer median 34.49×
Peer medians compare against the 34 similar-size Aerospace & Defense companies (of 90 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Land Systems Segment | $2,250,354,000 | $1,605,046,000 | $1,241,023,000 | $1,075,846,000 | $1,028,121,000 | $927,454,000 |
| Aerospace Segment | $1,820,911,000 | $1,780,483,000 | $1,613,137,000 | $1,471,093,000 | $1,281,407,000 | $923,532,000 |
| ESA Segment | $1,677,668,000 | $1,573,141,000 | $1,455,243,000 | $1,451,113,000 | $1,490,692,000 | $1,338,988,000 |
| ISTAR and EW Segment | $1,323,489,000 | $1,118,628,000 | $996,927,000 | $882,200,000 | $888,206,000 | $869,999,000 |
| C4 I Cyber Segment | $866,205,000 | $750,573,000 | $668,414,000 | $631,297,000 | $590,095,000 | $602,599,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Israel | $2,556,388,000 | $1,987,974,000 | $1,167,228,000 | $1,071,945,000 | $1,094,662,000 | $1,106,560,000 |
| Europe | $2,139,541,000 | $1,820,912,000 | $1,776,412,000 | $1,243,550,000 | $884,504,000 | $818,770,000 |
| North America | $1,659,290,000 | $1,520,338,000 | $1,417,742,000 | $1,489,685,000 | $1,608,582,000 | $1,500,577,000 |
| Asia Pacific | $1,243,687,000 | $1,132,701,000 | $1,263,771,000 | $1,405,473,000 | $1,443,505,000 | $961,794,000 |
| Other Areas | $240,688,000 | $215,933,000 | $228,891,000 | $181,036,000 | $120,582,000 | $134,738,000 |
| Latin America | $99,033,000 | $150,013,000 | $120,700,000 | $119,860,000 | $126,686,000 | $140,133,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $7,298,232,000 | $6,222,939,000 | $5,412,455,000 | $5,105,921,000 | $4,845,020,000 | $4,312,010,000 | $4,146,618,000 | $3,352,602,000 |
| Service | $640,395,000 | $604,932,000 | $562,289,000 | $405,628,000 | $433,501,000 | $350,562,000 | $361,782,000 | $331,082,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Land Systems Segment | $263,687,000 | $150,684,000 | $80,610,000 | $28,554,000 | $35,567,000 | $12,420,000 |
| Aerospace Segment | $151,927,000 | $149,060,000 | $125,455,000 | $106,760,000 | $129,213,000 | $19,696,000 |
| ISTAR and EW Segment | $129,121,000 | $96,110,000 | $134,882,000 | $49,120,000 | $66,001,000 | $109,263,000 |
| ESA Segment | $122,757,000 | $56,199,000 | -$4,687,000 | $74,978,000 | $124,259,000 | $101,256,000 |
| C4 I Cyber Segment | $55,911,000 | $61,987,000 | $50,653,000 | $48,964,000 | $44,350,000 | $39,925,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Land Systems Segment | 11.7% | 9.4% | 6.5% | 2.7% | 3.5% | 1.3% |
| Aerospace Segment | 8.3% | 8.4% | 7.8% | 7.3% | 10.1% | 2.1% |
| ESA Segment | 7.3% | 3.6% | -0.3% | 5.2% | 8.3% | 7.6% |
| ISTAR and EW Segment | 9.8% | 8.6% | 13.5% | 5.6% | 7.4% | 12.6% |
| C4 I Cyber Segment | 6.5% | 8.3% | 7.6% | 7.8% | 7.5% | 6.6% |
Key facts
CIK
1027664
CUSIP
M3760D101
13F (30d)
55 filings
53 filers
Visit website
Investor relations