ESLT · Elbit Systems Ltd
$718.89
-3.59 (-0.50%)
At close · Aug 27
Market Cap
$33.68B
Shares
46.86M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.94B
+16.3%
FY2025
Net Income
$534.34M
+66.4%
FY2025
Gross Margin
24.38%
+0.3pp
FY2025
Operating Margin
8.46%
+1.3pp
FY2025
Diluted EPS
$11.39
+58.6%
FY2025
Operating Cash Flow
$778.38M
+45.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.94B | $6.83B | $5.97B | $5.51B | $5.28B | $4.66B | $4.51B | $3.68B | $3.38B | $3.26B | $3.11B | $2.96B | $2.93B | $2.89B | $2.82B | $2.67B | $2.83B | $2.64B | |
| $12.3M | $12.22M | $8.34M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $6B | $5.19B | $4.49B | $4.14B | $3.92B | $3.5B | $3.37B | $2.71B | $2.37B | $2.29B | $2.21B | $2.13B | $2.1B | $2.07B | $2.09B | $1.87B | $1.98B | $1.87B | |
| $1.94B | $1.64B | $1.48B | $1.37B | $1.36B | $1.17B | $1.14B | $976.18M | $1B | $965.29M | $897.05M | $825.1M | $824.85M | $815.87M | $732.01M | $797.87M | $849.48M | $767.44M | |
| 24.38% | 24.05% | 24.82% | 24.92% | 25.73% | 24.99% | 25.21% | 26.5% | 29.7% | 29.61% | 28.87% | 27.89% | 28.2% | 28.24% | 25.98% | 29.88% | 29.99% | 29.09% | |
| $599.57M | $544.14M | $502.65M | $501.78M | $447.85M | $428.2M | $368.65M | $317.69M | $301.38M | $291.75M | $277.84M | $267.69M | $263.31M | $276.46M | $288.67M | $268.58M | $245.81M | $184.98M | |
| $399.44M | $375.36M | $359.14M | $326.02M | $291.75M | $290.7M | $301.4M | $281.01M | $280.25M | $271.04M | $239.37M | $216.54M | $235.47M | $241.91M | $235.91M | $229.94M | $250.96M | $198.27M | |
| $347.25M | $311.01M | $330.29M | $313.05M | $267.36M | $223.94M | $214.75M | $160.35M | $133.31M | $151.35M | $145.69M | $139.63M | $129.51M | $137.52M | $139.35M | $131.2M | $119.31M | $134.18M | |
| $171.43M | $158.39M | $164.8M | $161.29M | $153.09M | $144.42M | $137.15M | $118.21M | $114.02M | $122.89M | $122.35M | $122.41M | $129.35M | $138.8M | $150.62M | $132.14M | $123.47M | $129.44M | |
| — | — | — | — | — | — | $814.86M | $683.35M | $678.62M | $660.61M | $628.48M | $578.23M | $585.46M | $612.82M | $616.35M | $590.52M | $587.03M | $518.44M | |
| $671.42M | $489.05M | $369.11M | $367.48M | $418.51M | $325.69M | $321.61M | $292.83M | $324.43M | $304.68M | $268.58M | $246.87M | $239.39M | $203.05M | $115.66M | $207.35M | $262.46M | $249M | |
| 8.46% | 7.16% | 6.18% | 6.67% | 7.93% | 6.99% | 7.13% | 7.95% | 9.6% | 9.35% | 8.64% | 8.35% | 8.18% | 7.03% | 4.11% | 7.77% | 9.27% | 9.44% | |
| $842.86M | $647.44M | $533.91M | $528.77M | $571.6M | $470.11M | $458.76M | $411.04M | $438.45M | $427.57M | $390.93M | $369.27M | $368.74M | $341.85M | $266.28M | $339.49M | $385.93M | $378.44M | |
| $146.45M | $157.77M | $143.9M | $54.42M | $42.27M | $74.36M | $73.03M | $46.48M | $36.06M | $25.23M | $22.27M | $50.18M | $40.44M | $30.26M | $22.51M | $26.49M | $21.84M | — | |
| -$138.62M | -$151.13M | -$137.83M | -$51.36M | -$40.39M | -$71.27M | -$69.07M | -$44.06M | -$34.5M | -$23.74M | -$20.24M | -$47.5M | -$37.31M | -$26.09M | -$13.57M | -$21.25M | $15.59M | -$36.82M | |
| $29.24M | $19.18M | $12.28M | $7.04M | $22.6M | $12.6M | $1.77M | -$2.22M | $11.36M | $5.22M | $4.54M | $5.55M | $13.03M | $11.16M | $15.38M | $18.8M | $19.29M | $14.44M | |
| $561.92M | $341.75M | $226.49M | $292.56M | $383.45M | $261.83M | $246.3M | $237.32M | $284.85M | $279.2M | $248.55M | $199.49M | $203.02M | $177.04M | $104M | $199.36M | $247.33M | $306.48M | |
| $55.54M | $39.06M | $22.91M | $24.13M | $131.39M | $36.44M | $19.41M | $26.45M | $55.59M | $45.62M | $46.24M | $25.62M | $25.31M | $17.1M | $13.62M | $24.04M | $38.11M | $54.37M | |
| $534.34M | $321.14M | $215.13M | $275.45M | $274.35M | $237.66M | $227.86M | $206.74M | $239.11M | $236.91M | $202.51M | $170.98M | $183.42M | $167.88M | $90.29M | $183.5M | $214.95M | $204.18M | |
| 6.73% | 4.7% | 3.6% | 5% | 5.2% | 5.1% | 5.05% | 5.61% | 7.08% | 7.27% | 6.52% | 5.78% | 6.27% | 5.81% | 3.2% | 6.87% | 7.59% | 7.74% | |
| $1.28M | $726K | $725K | $21K | $313K | $328K | $798K | $1.92M | $1.51M | $1.9M | $4.35M | $8.43M | $8M | $2.61M | -$508K | $11.54M | $13.57M | $62.37M | |
| $376.58M | $403.31M | $268.76M | $301.75M | $387.72M | $171.4M | $177.84M | $199.45M | $223.64M | $236.34M | $227.48M | $99.62M | $191.74M | $189.04M | $52.02M | $179.49M | — | — | |
| USD/shares | $11.69 | $7.22 | $4.85 | $6.21 | $6.21 | $5.38 | $5.20 | $4.83 | $5.59 | $5.54 | $4.74 | $4.01 | $4.35 | $3.98 | $2.11 | $4.30 | $5.08 | $4.85 |
| USD/shares | $11.39 | $7.18 | $4.82 | $6.18 | $6.20 | $5.38 | $5.20 | $4.83 | $5.59 | $5.54 | $4.74 | $4.01 | $4.34 | $3.97 | $2.09 | $4.25 | $5.00 | $4.78 |
| shares | 45.71M | 44.48M | 44.38M | 44.32M | 44.2M | 44.2M | 43.79M | 42.79M | 42.79M | 42.74M | 42.71M | 42.65M | 42.14M | 42.19M | 42.76M | 42.65M | 42.31M | 42.08M |
| shares | 46.92M | 44.71M | 44.59M | 44.58M | 44.28M | 44.22M | 43.85M | 42.79M | 42.79M | 42.75M | 42.73M | 42.68M | 42.3M | 42.28M | 43.13M | 43.22M | 42.98M | 42.76M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $38.1M in buybacks, $1.31B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 5.80×
EV/EBIT
—
Peer median 29.96×
P/E (TTM)
—
Peer median 38.48×
Peer medians compare against the 36 similar-size Aerospace & Defense companies (of 86 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Land Systems Segment | $2,250,354,000 | $1,605,046,000 | $1,241,023,000 | $1,075,846,000 | $1,028,121,000 | $927,454,000 |
| Aerospace Segment | $1,820,911,000 | $1,780,483,000 | $1,613,137,000 | $1,471,093,000 | $1,281,407,000 | $923,532,000 |
| ESA Segment | $1,677,668,000 | $1,573,141,000 | $1,455,243,000 | $1,451,113,000 | $1,490,692,000 | $1,338,988,000 |
| ISTAR and EW Segment | $1,323,489,000 | $1,118,628,000 | $996,927,000 | $882,200,000 | $888,206,000 | $869,999,000 |
| C4 I Cyber Segment | $866,205,000 | $750,573,000 | $668,414,000 | $631,297,000 | $590,095,000 | $602,599,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Israel | $2,556,388,000 | $1,987,974,000 | $1,167,228,000 | $1,071,945,000 | $1,094,662,000 | $1,106,560,000 |
| Europe | $2,139,541,000 | $1,820,912,000 | $1,776,412,000 | $1,243,550,000 | $884,504,000 | $818,770,000 |
| North America | $1,659,290,000 | $1,520,338,000 | $1,417,742,000 | $1,489,685,000 | $1,608,582,000 | $1,500,577,000 |
| Asia Pacific | $1,243,687,000 | $1,132,701,000 | $1,263,771,000 | $1,405,473,000 | $1,443,505,000 | $961,794,000 |
| Other Areas | $240,688,000 | $215,933,000 | $228,891,000 | $181,036,000 | $120,582,000 | $134,738,000 |
| Latin America | $99,033,000 | $150,013,000 | $120,700,000 | $119,860,000 | $126,686,000 | $140,133,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $7,298,232,000 | $6,222,939,000 | $5,412,455,000 | $5,105,921,000 | $4,845,020,000 | $4,312,010,000 | $4,146,618,000 | $3,352,602,000 |
| Service | $640,395,000 | $604,932,000 | $562,289,000 | $405,628,000 | $433,501,000 | $350,562,000 | $361,782,000 | $331,082,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Land Systems Segment | $263,687,000 | $150,684,000 | $80,610,000 | $28,554,000 | $35,567,000 | $12,420,000 |
| Aerospace Segment | $151,927,000 | $149,060,000 | $125,455,000 | $106,760,000 | $129,213,000 | $19,696,000 |
| ISTAR and EW Segment | $129,121,000 | $96,110,000 | $134,882,000 | $49,120,000 | $66,001,000 | $109,263,000 |
| ESA Segment | $122,757,000 | $56,199,000 | -$4,687,000 | $74,978,000 | $124,259,000 | $101,256,000 |
| C4 I Cyber Segment | $55,911,000 | $61,987,000 | $50,653,000 | $48,964,000 | $44,350,000 | $39,925,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Land Systems Segment | 11.7% | 9.4% | 6.5% | 2.7% | 3.5% | 1.3% |
| Aerospace Segment | 8.3% | 8.4% | 7.8% | 7.3% | 10.1% | 2.1% |
| ESA Segment | 7.3% | 3.6% | -0.3% | 5.2% | 8.3% | 7.6% |
| ISTAR and EW Segment | 9.8% | 8.6% | 13.5% | 5.6% | 7.4% | 12.6% |
| C4 I Cyber Segment | 6.5% | 8.3% | 7.6% | 7.8% | 7.5% | 6.6% |
Key facts
CIK
1027664
CUSIP
M3760D101
13F (30d)
306 filings
302 filers
Visit website
Investor relations