FCX · Freeport-Mcmoran Inc · Financials
$65.18
+0.59 (+0.91%)
At close · Oct 23
Return incl. dividend (before tax)
Market Cap
$93.60B
Shares
1.44B
Volume · Oct 23
11.2M
Avg daily vol (3M)
12.52M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$25.92B
+1.8%
FY2025
Net Income
$4.15B
-5.6%
FY2025
Gross Margin
28.16%
-1.9pp
FY2025
Operating Margin
25.15%
-1.8pp
FY2025
Diluted EPS
$2.90
+607.3%
FY2021
Operating Cash Flow
$5.61B
-21.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $25.87B | $25.92B | $25.46B | $22.86B | $22.78B | $22.85B | $14.2B | $14.4B | $18.63B | $16.4B | $14.83B | $14.61B | $20B | $20.92B | $18.01B | $20.88B | — | — | — | — | |
| -$426M | -$369M | -$319M | -$515M | -$560M | -$602M | -$598M | -$620M | -$945M | -$801M | -$755M | -$617M | -$606M | — | — | — | — | — | — | — | |
| $18.87B | $18.62B | $17.8B | $15.7B | $15.09B | $14.03B | $11.66B | $13.13B | $13.47B | $11.98B | $17.53B | $27.42B | $18.49B | $14.64B | $11.56B | $10.92B | $9.37B | $8.05B | $12.98B | $9.77B | |
| $7B | $7.3B | $7.66B | $7.16B | $7.69B | $8.82B | $2.54B | $1.28B | $5.16B | $4.42B | -$2.7B | -$12.81B | $1.51B | $6.28B | $6.45B | $9.96B | — | — | — | — | |
| — | 28.16% | 30.09% | 31.33% | 33.76% | 38.59% | 17.91% | 8.87% | 27.71% | 26.96% | -18.23% | -87.68% | 7.53% | 30.04% | 35.81% | 47.7% | — | — | — | — | |
| $561M | $545M | $513M | $479M | $420M | $383M | $370M | $394M | $422M | $477M | $597M | $558M | $580M | $657M | $431M | $415M | $381M | $321M | $269M | $466M | |
| $2.15B | $2.24B | $2.24B | $2.07B | $2.02B | $2B | $1.53B | $1.41B | $1.75B | $1.71B | $2.61B | $3.5B | $3.86B | $2.8B | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $46M | — | — | — | — | — | $23M | — | — | |
| $18.95B | $19.4B | $18.59B | $16.63B | $15.74B | $14.48B | $11.76B | $13.31B | $13.87B | $12.71B | $17.56B | $28.12B | $20.3B | $15.57B | $12.2B | $11.74B | $9.91B | $8.54B | $30.51B | $10.38B | |
| $6.92B | $6.52B | $6.86B | $6.23B | $7.04B | $8.37B | $2.44B | $1.09B | $4.75B | $3.69B | -$2.73B | -$13.51B | -$298M | $5.35B | $5.81B | $9.14B | $9.07B | $6.5B | -$12.71B | $6.56B | |
| — | 25.15% | 26.97% | 27.24% | 30.89% | 36.62% | 17.16% | 7.58% | 25.52% | 22.5% | -18.4% | -92.5% | -1.49% | 25.58% | 32.28% | 43.77% | — | — | — | — | |
| $9.07B | $8.76B | $9.11B | $8.29B | $9.06B | $10.36B | $3.97B | $2.5B | $6.51B | $5.4B | -$119M | -$10.02B | $3.57B | $8.15B | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $312M | $462M | $586M | — | — | |
| $157M | $223M | $362M | $286M | $207M | -$105M | $59M | -$138M | $76M | $49M | $49M | $6M | $36M | -$13M | $27M | $58M | -$13M | -$53M | -$9M | $157M | |
| $4M | $1M | $15M | $15M | $31M | $5M | $12M | $12M | $8M | $10M | $11M | -$3M | $3M | $3M | $3M | $16M | $15M | $25M | $15M | $22M | |
| $6.65B | $6.37B | $6.91B | $6.01B | $6.72B | $7.66B | $1.8B | $306M | $3.89B | $2.9B | -$3.47B | -$14.13B | -$800M | $4.91B | $5.49B | $8.82B | $8.51B | $5.82B | -$13.31B | $6.11B | |
| $2.07B | $2.22B | $2.52B | $2.27B | $2.27B | $2.3B | $944M | $510M | $991M | $883M | $371M | -$1.95B | $225M | $1.48B | $1.51B | $3.09B | $2.98B | $2.31B | -$2.84B | $2.4B | |
| $4.96B | $4.15B | $4.4B | $3.75B | $4.48B | $5.37B | $865M | -$189M | $2.89B | $2.1B | -$4.03B | -$12.09B | -$745M | $3.44B | $3.98B | $5.75B | $5.54B | $3.53B | -$10.45B | $3.78B | |
| — | 16.02% | 17.28% | 16.41% | 19.66% | 23.48% | 6.09% | -1.31% | 15.54% | 12.77% | -27.14% | -82.76% | -3.72% | 16.45% | 22.1% | 27.52% | — | — | — | — | |
| $1.65B | $1.95B | $2.51B | $1.9B | $1.01B | $1.06B | $266M | -$50M | $292M | $278M | -$290M | -$106M | -$523M | $761M | $939M | $1.19B | $1.21B | $785M | $617M | $802M | |
| — | $2.2B | $1.89B | $1.85B | $3.47B | $4.31B | $599M | -$239M | $2.6B | $1.82B | -$4.15B | -$12.24B | -$1.31B | $2.66B | $3.04B | $4.56B | $4.27B | $2.53B | -$11.34B | $2.77B | |
| $2.95B | $2.21B | $1.85B | $1.89B | $3.54B | $4.5B | $692M | -$310M | $2.57B | $1.88B | -$4.2B | -$12.2B | -$1.45B | $2.76B | $3B | $4.42B | $4.29B | $3.57B | -$10.8B | $3.84B | |
| USD/shares | — | — | — | — | — | $2.93 | $0.41 | -$0.17 | $1.79 | $1.25 | -$3.16 | -$11.31 | -$1.26 | $2.65 | $3.20 | $4.81 | $4.67 | $3.05 | -$14.86 | $8.12 |
| USD/shares | — | — | — | — | — | $2.90 | $0.41 | -$0.17 | $1.78 | $1.25 | -$3.16 | -$11.31 | -$1.26 | $2.64 | $3.19 | $4.78 | $4.57 | $2.93 | -$14.86 | $7.50 |
| shares | — | 1.44B | 1.44B | 1.43B | 1.44B | 1.47B | 1.45B | 1.45B | 1.45B | 1.45B | 1.32B | 1.08B | 1.04B | 1B | 949M | 947M | 915M | 829M | 763M | 341M |
| shares | — | 1.44B | 1.45B | 1.44B | 1.45B | 1.48B | 1.46B | 1.45B | 1.46B | 1.45B | 1.32B | 1.08B | 1.04B | 1.01B | 954M | 955M | 949M | 938M | 763M | 397M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $2.5B in buybacks, $15.37B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Long-term debt, including current maturities | 2026-06-30 | USD 9,386,000,000 | 10-Q filed 2026-08-06 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Noncurrent operating lease liabilities | 2026-06-30 | USD 973,000,000 | 10-Q filed 2026-08-06 |
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.82×
Peer median 3.94×
EV/EBIT
14.29×
Peer median 9.60×
P/E (TTM)
—
Peer medians compare against the 4 similar-size Copper companies (of 7 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Grasberg Segment | $8,622,000,000 | $10,318,000,000 | $8,437,000,000 | — | — | — | — | — |
| Rod and Refining Segment | $6,890,000,000 | $6,239,000,000 | $5,926,000,000 | $6,281,000,000 | $6,356,000,000 | $4,781,000,000 | $4,457,000,000 | $5,103,000,000 |
| Cerro Verde | $4,706,000,000 | $4,256,000,000 | $4,117,000,000 | — | — | — | — | — |
| Atlantic Copper Smelting and Refining Segment | $3,169,000,000 | $3,017,000,000 | $2,810,000,000 | $2,439,000,000 | $2,961,000,000 | $2,020,000,000 | $2,063,000,000 | $2,299,000,000 |
| Morenci | $2,648,000,000 | $2,347,000,000 | $2,419,000,000 | — | — | — | — | — |
| Molybdenum | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $9,034,000,000 | $7,806,000,000 | $7,264,000,000 | $7,339,000,000 | $7,168,000,000 | $5,248,000,000 | $5,107,000,000 | $5,790,000,000 |
| Switzerland | $5,334,000,000 | $4,251,000,000 | $3,971,000,000 | $2,740,000,000 | $3,682,000,000 | $2,032,000,000 | $2,223,000,000 | $2,941,000,000 |
| Japan | $2,850,000,000 | $5,930,000,000 | $3,431,000,000 | $2,462,000,000 | $2,372,000,000 | $1,205,000,000 | $1,181,000,000 | $1,946,000,000 |
| Indonesia | $2,180,000,000 | $1,108,000,000 | $767,000,000 | $3,026,000,000 | $3,132,000,000 | $1,760,000,000 | $1,894,000,000 | $2,226,000,000 |
| Singapore | $1,246,000,000 | $1,116,000,000 | $1,178,000,000 | $1,492,000,000 | $156,000,000 | $191,000,000 | — | — |
| United Kingdom | $1,136,000,000 | $115,000,000 | $171,000,000 | $355,000,000 | $659,000,000 | $491,000,000 | $233,000,000 | $296,000,000 |
| Others Individually Immaterial Countries | $1,038,000,000 | $1,079,000,000 | $1,127,000,000 | $1,041,000,000 | $1,316,000,000 | $1,050,000,000 | $1,353,000,000 | $1,317,000,000 |
| Spain | $723,000,000 | $1,052,000,000 | $1,251,000,000 | $1,174,000,000 | $1,495,000,000 | $785,000,000 | $884,000,000 | $1,070,000,000 |
| China | $636,000,000 | $743,000,000 | $1,081,000,000 | $929,000,000 | $1,044,000,000 | $692,000,000 | $531,000,000 | $873,000,000 |
| Chile | $471,000,000 | $451,000,000 | $428,000,000 | $383,000,000 | $343,000,000 | $221,000,000 | $242,000,000 | $294,000,000 |
| Germany | $332,000,000 | $500,000,000 | $714,000,000 | $632,000,000 | $469,000,000 | $248,000,000 | $311,000,000 | $256,000,000 |
| France | $315,000,000 | $306,000,000 | $226,000,000 | $177,000,000 | — | $153,000,000 | $198,000,000 | $255,000,000 |
| Egypt | $261,000,000 | $239,000,000 | $229,000,000 | $149,000,000 | $268,000,000 | $153,000,000 | $123,000,000 | — |
| South Korea | $193,000,000 | $203,000,000 | $267,000,000 | $302,000,000 | $270,000,000 | $89,000,000 | $140,000,000 | $269,000,000 |
| India | $163,000,000 | $273,000,000 | $354,000,000 | $330,000,000 | $207,000,000 | $152,000,000 | $107,000,000 | $389,000,000 |
| Philippines | $3,000,000 | $283,000,000 | $396,000,000 | $249,000,000 | $264,000,000 | $34,000,000 | $73,000,000 | $221,000,000 |
| Belgium | — | — | — | — | — | $36,000,000 | $160,000,000 | $278,000,000 |
| Bermuda | — | — | — | — | — | $0 | $38,000,000 | $207,000,000 |
| North America | — | — | — | $428,000,000 | $262,000,000 | $77,000,000 | $367,000,000 | $144,000,000 |
| South America | — | — | — | $4,212,000,000 | $4,456,000,000 | $2,713,000,000 | $3,075,000,000 | $3,303,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Copper Cathode | $8,147,000,000 | $8,317,000,000 | $6,588,000,000 | $5,134,000,000 | $5,900,000,000 | $4,204,000,000 | $3,656,000,000 | $4,366,000,000 |
| Copper in Concentrates | $6,310,000,000 | $6,734,000,000 | $7,132,000,000 | $9,650,000,000 | $8,705,000,000 | $4,294,000,000 | $4,566,000,000 | $6,180,000,000 |
| Refined Copper Products | $4,419,000,000 | $3,851,000,000 | $3,659,000,000 | $3,699,000,000 | $3,369,000,000 | $2,052,000,000 | $2,110,000,000 | $2,396,000,000 |
| Gold | $3,900,000,000 | $4,446,000,000 | $3,472,000,000 | $3,397,000,000 | $2,580,000,000 | $1,702,000,000 | $1,620,000,000 | $3,231,000,000 |
| Molybdenum | $1,966,000,000 | $1,786,000,000 | $1,991,000,000 | $1,416,000,000 | $1,283,000,000 | $848,000,000 | $1,169,000,000 | $1,190,000,000 |
| Other Products or Services | $749,000,000 | $646,000,000 | $600,000,000 | $688,000,000 | $821,000,000 | $592,000,000 | $905,000,000 | $1,490,000,000 |
| Purchased Copper | $449,000,000 | $684,000,000 | $452,000,000 | $481,000,000 | $757,000,000 | $821,000,000 | $1,060,000,000 | $1,053,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Grasberg Segment | $3,840,000,000 | $5,622,000,000 | $4,708,000,000 | — | — | — | — | — |
| Cerro Verde | $1,818,000,000 | $1,327,000,000 | $1,174,000,000 | — | — | — | — | — |
| Morenci | $607,000,000 | $315,000,000 | $502,000,000 | — | — | — | — | — |
| Rod and Refining Segment | $31,000,000 | $29,000,000 | $20,000,000 | -$23,000,000 | -$1,000,000 | -$25,000,000 | -$1,000,000 | $6,000,000 |
| Atlantic Copper Smelting and Refining Segment | $11,000,000 | $49,000,000 | $36,000,000 | -$61,000,000 | $21,000,000 | $25,000,000 | $49,000,000 | $36,000,000 |
| Molybdenum | — | -$11,000,000 | $172,000,000 | $129,000,000 | $123,000,000 | -$75,000,000 | -$67,000,000 | $42,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Grasberg Segment | 44.5% | 54.5% | 55.8% | — | — | — | — | — |
| Rod and Refining Segment | 0.4% | 0.5% | 0.3% | -0.4% | 0% | -0.5% | 0% | 0.1% |
| Cerro Verde | 38.6% | 31.2% | 28.5% | — | — | — | — | — |
| Atlantic Copper Smelting and Refining Segment | 0.3% | 1.6% | 1.3% | -2.5% | 0.7% | 1.2% | 2.4% | 1.6% |
| Morenci | 22.9% | 13.4% | 20.8% | — | — | — | — | — |
Key facts
CIK
831259
CUSIP
35671D857
13F (30d)
529 filings
518 filers
Visit website
Investor relations