FCX · Freeport-Mcmoran Inc
$62.61
-0.90 (-1.41%)
At close · Jul 24
Market Cap
$89.99B
Shares
1.44B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$25.92B
FY2025
Net Income
$4.15B
FY2025
Gross Margin
28.16%
FY2025
Operating Margin
25.15%
FY2025
Diluted EPS
$2.90
+607.3%
FY2021
Operating Cash Flow
$5.61B
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $26.42B | $25.92B | $25.46B | $22.78B | $22.85B | $14.2B | $14.4B | $18.63B | $16.4B | $14.83B | $14.61B | $21.44B | $20.92B | — | — | — | — | |
| -$413M | -$369M | -$319M | -$560M | -$602M | -$598M | -$620M | -$945M | -$801M | -$755M | — | — | — | — | — | — | — | |
| $18.98B | $18.62B | $17.8B | $15.09B | $14.03B | $11.66B | $13.11B | $13.45B | $12.02B | $17.58B | $27.42B | $19.5B | $14.64B | $11.56B | $10.92B | $9.39B | $8.05B | |
| $7.45B | $7.3B | $7.66B | $7.69B | $8.82B | $2.54B | $1.3B | $5.18B | $4.38B | -$2.75B | -$12.81B | $1.93B | $6.28B | — | — | — | — | |
| — | 28.16% | 30.09% | 33.76% | 38.59% | 17.91% | 9.01% | 27.82% | 26.71% | -18.54% | -87.68% | 9.02% | 30.04% | — | — | — | — | |
| $553M | $545M | $513M | $420M | $383M | $370M | $414M | $443M | $484M | $607M | $558M | $592M | $657M | $431M | $415M | $381M | $321M | |
| — | $2.24B | $2.24B | $2.02B | $2B | $1.53B | $1.41B | $1.75B | $1.71B | $2.61B | $3.5B | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $45M | — | — | — | $23M | $32M | — | |
| $19.07B | $19.4B | $18.59B | $15.74B | $14.48B | $11.76B | $13.31B | $13.87B | $12.77B | $17.62B | $28.12B | $21.34B | $15.57B | $12.2B | $11.74B | $9.91B | $8.54B | |
| $7.35B | $6.52B | $6.86B | $7.04B | $8.37B | $2.44B | $1.09B | $4.75B | $3.63B | -$2.79B | -$13.51B | $97M | $5.35B | $5.81B | $9.14B | $9.07B | $6.5B | |
| — | 25.15% | 26.97% | 30.89% | 36.62% | 17.16% | 7.58% | 25.52% | 22.15% | -18.83% | -92.5% | 0.45% | 25.58% | — | — | — | — | |
| — | $8.76B | $9.11B | $9.06B | $10.36B | $3.97B | $2.5B | $6.51B | $5.35B | -$182M | -$10.02B | — | — | — | — | — | — | |
| $277M | — | — | — | — | — | — | — | — | — | — | — | — | — | $312M | — | — | |
| $176M | $223M | $362M | $207M | -$105M | $59M | -$138M | $76M | $49M | $49M | $1M | $36M | -$13M | $27M | $58M | -$13M | -$53M | |
| $5M | $1M | $15M | $31M | $5M | $12M | $12M | $8M | $10M | $11M | -$3M | $3M | $3M | $3M | $16M | $15M | $25M | |
| $7.12B | $6.37B | $6.91B | $6.72B | $7.66B | $1.8B | $306M | $3.89B | $2.9B | -$3.47B | -$14.13B | -$424M | $4.91B | $5.49B | $8.82B | $8.51B | $5.82B | |
| $2.37B | $2.22B | $2.52B | $2.27B | $2.3B | $944M | $510M | $991M | $883M | $371M | -$1.95B | $324M | $1.48B | $1.51B | $3.09B | $2.98B | $2.31B | |
| $4.75B | $4.15B | $4.4B | $4.48B | $5.37B | $865M | -$189M | $2.89B | $2.1B | -$4.03B | -$12.09B | -$745M | $3.44B | $3.98B | $5.75B | $5.54B | $3.53B | |
| — | 16.02% | 17.28% | 19.66% | 23.48% | 6.09% | -1.31% | 15.54% | 12.77% | -27.14% | -82.76% | -3.48% | 16.45% | — | — | — | — | |
| $2.01B | $1.95B | $2.51B | $1.01B | -$1.06B | $266M | $50M | $292M | -$278M | -$290M | $106M | $523M | $783M | $939M | $1.19B | $1.21B | $785M | |
| $2.73B | $2.2B | $1.89B | $3.47B | $4.31B | $599M | -$239M | $2.6B | $1.82B | -$4.15B | -$12.24B | -$1.31B | $2.66B | $3.04B | $4.56B | $4.27B | $2.53B | |
| $2.74B | $2.21B | $1.85B | $3.54B | $4.5B | $692M | -$310M | $2.57B | $1.88B | -$4.2B | -$12.2B | -$1.45B | $2.76B | $3B | — | — | — | |
| USD/shares | — | — | — | — | $2.93 | $0.41 | -$0.17 | $1.79 | $0.72 | — | -$11.31 | -$1.26 | $2.65 | $3.20 | $4.81 | $4.67 | $6.10 |
| USD/shares | — | — | — | — | $2.90 | $0.41 | -$0.17 | $1.78 | $1.25 | — | -$11.31 | -$1.26 | $2.64 | $3.19 | $4.78 | $4.57 | $5.86 |
| shares | — | 1.44B | 1.44B | 1.44B | 1.47B | 1.45B | 1.45B | 1.45B | 1.45B | 1.32B | 1.08B | 1.04B | 1B | 949M | 947M | 915M | 414M |
| shares | — | 1.44B | 1.45B | 1.45B | 1.48B | 1.46B | 1.45B | 1.46B | 1.45B | 1.32B | 1.08B | 1.04B | 1.01B | 954M | 955M | 949M | 469M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $2B in buybacks, $13.01B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.62×
EV/EBIT
13.01×
P/E (TTM)
—
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Grasberg Segment | $8,622,000,000 | $10,318,000,000 | $8,437,000,000 | — | — | — | — | — |
| Rod and Refining Segment | $6,890,000,000 | $6,239,000,000 | $5,926,000,000 | $6,281,000,000 | $6,356,000,000 | $4,781,000,000 | $4,457,000,000 | $5,103,000,000 |
| Cerro Verde | $4,706,000,000 | $4,256,000,000 | $4,117,000,000 | — | — | — | — | — |
| Atlantic Copper Smelting and Refining Segment | $3,169,000,000 | $3,017,000,000 | $2,810,000,000 | $2,439,000,000 | $2,961,000,000 | $2,020,000,000 | $2,063,000,000 | $2,299,000,000 |
| Morenci | $2,648,000,000 | $2,347,000,000 | $2,419,000,000 | — | — | — | — | — |
| Molybdenum | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $9,034,000,000 | $7,806,000,000 | $7,264,000,000 | $7,339,000,000 | $7,168,000,000 | $5,248,000,000 | $5,107,000,000 | $5,790,000,000 |
| Switzerland | $5,334,000,000 | $4,251,000,000 | $3,971,000,000 | $2,740,000,000 | $3,682,000,000 | $2,032,000,000 | $2,223,000,000 | $2,941,000,000 |
| Japan | $2,850,000,000 | $5,930,000,000 | $3,431,000,000 | $2,462,000,000 | $2,372,000,000 | $1,205,000,000 | $1,181,000,000 | $1,946,000,000 |
| Indonesia | $2,180,000,000 | $1,108,000,000 | $767,000,000 | $3,026,000,000 | $3,132,000,000 | $1,760,000,000 | $1,894,000,000 | $2,226,000,000 |
| Singapore | $1,246,000,000 | $1,116,000,000 | $1,178,000,000 | $1,492,000,000 | $156,000,000 | $191,000,000 | — | — |
| United Kingdom | $1,136,000,000 | $115,000,000 | $171,000,000 | $355,000,000 | $659,000,000 | $491,000,000 | $233,000,000 | $296,000,000 |
| Others Individually Immaterial Countries | $1,038,000,000 | $1,079,000,000 | $1,127,000,000 | $1,041,000,000 | $1,316,000,000 | $1,050,000,000 | $1,353,000,000 | $1,317,000,000 |
| Spain | $723,000,000 | $1,052,000,000 | $1,251,000,000 | $1,174,000,000 | $1,495,000,000 | $785,000,000 | $884,000,000 | $1,070,000,000 |
| China | $636,000,000 | $743,000,000 | $1,081,000,000 | $929,000,000 | $1,044,000,000 | $692,000,000 | $531,000,000 | $873,000,000 |
| Chile | $471,000,000 | $451,000,000 | $428,000,000 | $383,000,000 | $343,000,000 | $221,000,000 | $242,000,000 | $294,000,000 |
| Germany | $332,000,000 | $500,000,000 | $714,000,000 | $632,000,000 | $469,000,000 | $248,000,000 | $311,000,000 | $256,000,000 |
| France | $315,000,000 | $306,000,000 | $226,000,000 | $177,000,000 | — | $153,000,000 | $198,000,000 | $255,000,000 |
| Egypt | $261,000,000 | $239,000,000 | $229,000,000 | $149,000,000 | $268,000,000 | $153,000,000 | $123,000,000 | — |
| South Korea | $193,000,000 | $203,000,000 | $267,000,000 | $302,000,000 | $270,000,000 | $89,000,000 | $140,000,000 | $269,000,000 |
| India | $163,000,000 | $273,000,000 | $354,000,000 | $330,000,000 | $207,000,000 | $152,000,000 | $107,000,000 | $389,000,000 |
| Philippines | $3,000,000 | $283,000,000 | $396,000,000 | $249,000,000 | $264,000,000 | $34,000,000 | $73,000,000 | $221,000,000 |
| Belgium | — | — | — | — | — | $36,000,000 | $160,000,000 | $278,000,000 |
| Bermuda | — | — | — | — | — | $0 | $38,000,000 | $207,000,000 |
| North America | — | — | — | $428,000,000 | $262,000,000 | $77,000,000 | $367,000,000 | $144,000,000 |
| South America | — | — | — | $4,212,000,000 | $4,456,000,000 | $2,713,000,000 | $3,075,000,000 | $3,303,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Copper Cathode | $8,147,000,000 | $8,317,000,000 | $6,588,000,000 | $5,134,000,000 | $5,900,000,000 | $4,204,000,000 | $3,656,000,000 | $4,366,000,000 |
| Copper in Concentrates | $6,310,000,000 | $6,734,000,000 | $7,132,000,000 | $9,650,000,000 | $8,705,000,000 | $4,294,000,000 | $4,566,000,000 | $6,180,000,000 |
| Refined Copper Products | $4,419,000,000 | $3,851,000,000 | $3,659,000,000 | $3,699,000,000 | $3,369,000,000 | $2,052,000,000 | $2,110,000,000 | $2,396,000,000 |
| Gold | $3,900,000,000 | $4,446,000,000 | $3,472,000,000 | $3,397,000,000 | $2,580,000,000 | $1,702,000,000 | $1,620,000,000 | $3,231,000,000 |
| Molybdenum | $1,966,000,000 | $1,786,000,000 | $1,991,000,000 | $1,416,000,000 | $1,283,000,000 | $848,000,000 | $1,169,000,000 | $1,190,000,000 |
| Other Products or Services | $749,000,000 | $646,000,000 | $600,000,000 | $688,000,000 | $821,000,000 | $592,000,000 | $905,000,000 | $1,490,000,000 |
| Purchased Copper | $449,000,000 | $684,000,000 | $452,000,000 | $481,000,000 | $757,000,000 | $821,000,000 | $1,060,000,000 | $1,053,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Grasberg Segment | $3,840,000,000 | $5,622,000,000 | $4,708,000,000 | — | — | — | — | — |
| Cerro Verde | $1,818,000,000 | $1,327,000,000 | $1,174,000,000 | — | — | — | — | — |
| Morenci | $607,000,000 | $315,000,000 | $502,000,000 | — | — | — | — | — |
| Rod and Refining Segment | $31,000,000 | $29,000,000 | $20,000,000 | -$23,000,000 | -$1,000,000 | -$25,000,000 | -$1,000,000 | $6,000,000 |
| Atlantic Copper Smelting and Refining Segment | $11,000,000 | $49,000,000 | $36,000,000 | -$61,000,000 | $21,000,000 | $25,000,000 | $49,000,000 | $36,000,000 |
| Molybdenum | — | -$11,000,000 | $172,000,000 | $129,000,000 | $123,000,000 | -$75,000,000 | -$67,000,000 | $42,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Grasberg Segment | 44.5% | 54.5% | 55.8% | — | — | — | — | — |
| Rod and Refining Segment | 0.4% | 0.5% | 0.3% | -0.4% | 0% | -0.5% | 0% | 0.1% |
| Cerro Verde | 38.6% | 31.2% | 28.5% | — | — | — | — | — |
| Atlantic Copper Smelting and Refining Segment | 0.3% | 1.6% | 1.3% | -2.5% | 0.7% | 1.2% | 2.4% | 1.6% |
| Morenci | 22.9% | 13.4% | 20.8% | — | — | — | — | — |
Key facts
CIK
831259
CUSIP
35671D857
13F (30d)
547 filings
535 filers
Visit website
Investor relations