Skip to main content
FHTX logo

FHTX · Foghorn Therapeutics Inc. · Financials

Track FHTX — free
$2.00 -0.01 (-0.50%) At close · Oct 23
Market Cap
$118.77M
Shares
59.39M
Volume · Oct 23 486.83K Avg daily vol (3M) 689.14K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$30.91M +36.8%
FY2025 Revenue FY2020–FY2025
Net Income
-$74.28M +14.2%
FY2025 Net Income FY2019–FY2025
Operating Margin
-279.49% +174.8pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$1.18 +25.3%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$86.1M +14.2%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$36.74M $30.91M $22.6M $34.16M $19.23M $1.32M $430K —
$78.83M $85.47M $94.53M $109.69M $105.62M $80.33M $57.72M $44.36M
$26.38M $27.55M $28.36M $32.37M $30.75M $21.73M $11.25M $6.72M
$2.04M $3.33M $3.12M $3.45M $3.32M $3.23M $1.33M $693K
$109.5M $117.3M $125.29M $142.06M $136.37M $102.05M $68.96M $51.08M
-$72.76M -$86.39M -$102.68M -$107.91M -$117.14M -$100.73M -$68.53M -$51.08M
— -279.49% -454.31% -315.93% -609.2% -7637.15% -15937.44% —
-$70.71M -$83.06M -$99.56M -$104.46M -$113.82M -$97.51M -$67.2M -$50.39M
— — — — — $1.91M $979K $540K
$8.18M $12.11M $16.06M $13.71M $8.26M -$586K -$269K -$44K
— — -$86.62M -$94.2M -$108.88M — — —
— $0 $0 $4.23M $0 — $0 $0
-$64.58M -$74.28M -$86.62M -$98.43M -$108.88M -$101.32M -$68.8M -$51.13M
— -240.33% -383.24% -288.17% -566.27% -7681.58% -16000% —
-$64.67M -$74.39M -$85.66M -$95.27M -$112.86M -$101.32M -$68.81M -$51.13M
USD/shares -$0.99 -$1.18 -$1.58 -$2.34 -$2.62 -$2.73 -$6.23 —
USD/shares -$0.99 -$1.18 -$1.58 -$2.34 -$2.62 -$2.73 -$6.23 —
shares — 62.98M 54.9M 41.97M 41.59M 37.17M 11.05M 4.19M
shares — 62.98M 54.9M 41.97M 41.59M 37.17M 11.05M 4.19M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-06-30 USD 43,102,000 10-Q filed 2026-08-06
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 2,819,000
Noncurrent operating lease liabilities
USD 40,283,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.

Verified tests, triggers and restrictions appear with each agreement below. A verified term does not establish current compliance.

Loans, facilities and notes

Term A Loan

TermLoan · FOGHORN THERAPEUTICS INC.

Reference: Term A Loan

Active
Original principal
USD 20,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Verified covenant terms

  • Description of Collateral · negative pledge arrangement Borrower has agreed not to encumber any of its Intellectual Property. Applies to every series under this agreement **Description of Collateral**
    Full wording and supporting evidence
    Source evidence: Pursuant to the terms of a certain negative pledge arrangement with Collateral Agent and the Lenders, Borrower has agreed not to encumber any of its Intellectual Property.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
  • 8.9 · A default or breach occurs under any agreement A default or breach occurs under any agreement between Borrower or any of its Subsidiaries and any creditor Applies to every series under this agreement **8.9** **Subordinated Debt.**
    Full wording and supporting evidence
    Source evidence: **8.9** **Subordinated Debt.** A default or breach occurs under any agreement between Borrower or any of its Subsidiaries and any creditor of Borrower or any of its Subsidiaries that signed a subordination, intercreditor, or other similar agreement with Collateral Agent or the Lenders, or any creditor that has signed such an agreement with Collateral Agent or the Lenders breaches any terms of such agreement;
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
  • 8.11 · Any Governmental Approval shall have been revoked, rescinded, suspended, modified in an adverse manner Any Governmental Approval shall have been revoked, rescinded, suspended, modified in an adverse manner Applies to every series under this agreement **8.11** **Governmental Approvals.**
    Full wording and supporting evidence
    Source evidence: **8.11** **Governmental Approvals.** Any Governmental Approval shall have been revoked, rescinded, suspended, modified in an adverse manner, or not renewed in the ordinary course for a full term *and* such revocation, rescission, suspension, modification or non-renewal has resulted in or could reasonably be expected to result in a Material Adverse Change; or
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
  • 8.10 · Any Guaranty terminates or ceases for any reason to be in full force and effect Any Guaranty terminates or ceases for any reason to be in full force and effect Applies to every series under this agreement **8.10** **Guaranty.**
    Full wording and supporting evidence
    Source evidence: **8.10** **Guaranty.** (a) Any Guaranty terminates or ceases for any reason to be in full force and effect; (b) any Guarantor does not perform any obligation or covenant under any Guaranty; (c) any circumstance described in Sections 8.3, 8.4, 8.5, 8.7, or 8.8 occurs with respect to any Guarantor, or (d) the liquidation, winding up, or termination of existence of any Guarantor;
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
  • 8.12 · Any Lien created hereunder or by any other Loan Document shall at any time fail to constitute a valid and perfected Lien Any Lien created hereunder or by any other Loan Document shall at any time fail to constitute a valid and perfected Lien Applies to every series under this agreement Exceptions: provided that such circumstance is not due to Collateral Agent’s failure to file an appropriate continuation financing statement, amendment financing statement or initial financing statement **8.12** **Lien Priority**.
    Full wording and supporting evidence
    Source evidence: **8.12** **Lien Priority**. Any Lien created hereunder or by any other Loan Document shall at any time fail to constitute a valid and perfected Lien on any of the Collateral purported to be secured thereby, subject to no prior or equal Lien, other than Permitted Liens which are permitted to have priority in accordance with the terms of this Agreement; provided that such circumstance is not due to Collateral Agent’s failure to file an appropriate continuation financing statement, amendment financing statement or initial financing statement.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
Documents and filing history
  1. Issuance · 2020-11-25 Original principal USD 20,000,000 Exact source document Parent 8-K filing · 2020-11-25
    (i) Subject to the terms and conditions of this Agreement, the Lenders agree, severally and not jointly, to make term loans to Borrower on the Effective Date in an aggregate amount of Twenty Million Dollars ($20,000,000.00) according to each Lender’s Term A Loan Commitment as set forth on Schedule 1.1 hereto (such term loans are hereinafter referred to singly as a “**Term** **A Loan**”, and collectively as the “**Term** **A Loans**”). After repayment, no Term A Loan may be re-borrowed.
    Issuer evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders. The parties agree as follows:
    Supporting evidence: (i) Subject to the terms and conditions of this Agreement, the Lenders agree, severally and not jointly, to make term loans to Borrower on the Effective Date in an aggregate amount of Twenty Million Dollars ($20,000,000.00) according to each Lender’s Term A Loan Commitment as set forth on Schedule 1.1 hereto (such term loans are hereinafter referred to singly as a “**Term** **A Loan**”, and collectively as the “**Term** **A Loans**”). After repayment, no Term A Loan may be re-borrowed.

Term B Loan

TermLoan · FOGHORN THERAPEUTICS INC.

Reference: Term B Loan

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 5,000,000 Reported 2020-11-25 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Verified covenant terms

  • Description of Collateral · negative pledge arrangement Borrower has agreed not to encumber any of its Intellectual Property. Applies to every series under this agreement **Description of Collateral**
    Full wording and supporting evidence
    Source evidence: Pursuant to the terms of a certain negative pledge arrangement with Collateral Agent and the Lenders, Borrower has agreed not to encumber any of its Intellectual Property.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
  • 8.9 · A default or breach occurs under any agreement A default or breach occurs under any agreement between Borrower or any of its Subsidiaries and any creditor Applies to every series under this agreement **8.9** **Subordinated Debt.**
    Full wording and supporting evidence
    Source evidence: **8.9** **Subordinated Debt.** A default or breach occurs under any agreement between Borrower or any of its Subsidiaries and any creditor of Borrower or any of its Subsidiaries that signed a subordination, intercreditor, or other similar agreement with Collateral Agent or the Lenders, or any creditor that has signed such an agreement with Collateral Agent or the Lenders breaches any terms of such agreement;
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
  • 8.11 · Any Governmental Approval shall have been revoked, rescinded, suspended, modified in an adverse manner Any Governmental Approval shall have been revoked, rescinded, suspended, modified in an adverse manner Applies to every series under this agreement **8.11** **Governmental Approvals.**
    Full wording and supporting evidence
    Source evidence: **8.11** **Governmental Approvals.** Any Governmental Approval shall have been revoked, rescinded, suspended, modified in an adverse manner, or not renewed in the ordinary course for a full term *and* such revocation, rescission, suspension, modification or non-renewal has resulted in or could reasonably be expected to result in a Material Adverse Change; or
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
  • 8.10 · Any Guaranty terminates or ceases for any reason to be in full force and effect Any Guaranty terminates or ceases for any reason to be in full force and effect Applies to every series under this agreement **8.10** **Guaranty.**
    Full wording and supporting evidence
    Source evidence: **8.10** **Guaranty.** (a) Any Guaranty terminates or ceases for any reason to be in full force and effect; (b) any Guarantor does not perform any obligation or covenant under any Guaranty; (c) any circumstance described in Sections 8.3, 8.4, 8.5, 8.7, or 8.8 occurs with respect to any Guarantor, or (d) the liquidation, winding up, or termination of existence of any Guarantor;
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
  • 8.12 · Any Lien created hereunder or by any other Loan Document shall at any time fail to constitute a valid and perfected Lien Any Lien created hereunder or by any other Loan Document shall at any time fail to constitute a valid and perfected Lien Applies to every series under this agreement Exceptions: provided that such circumstance is not due to Collateral Agent’s failure to file an appropriate continuation financing statement, amendment financing statement or initial financing statement **8.12** **Lien Priority**.
    Full wording and supporting evidence
    Source evidence: **8.12** **Lien Priority**. Any Lien created hereunder or by any other Loan Document shall at any time fail to constitute a valid and perfected Lien on any of the Collateral purported to be secured thereby, subject to no prior or equal Lien, other than Permitted Liens which are permitted to have priority in accordance with the terms of this Agreement; provided that such circumstance is not due to Collateral Agent’s failure to file an appropriate continuation financing statement, amendment financing statement or initial financing statement.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders.
    Target identity evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC
    Target identity evidence: FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”)
Documents and filing history
  1. Issuance · 2020-11-25 Commitment USD 5,000,000 Exact source document Parent 8-K filing · 2020-11-25
    (ii) Subject to the terms and conditions of this Agreement, the Lenders agree, severally and not jointly, during the Second Draw Period, to make term loans to Borrower in an aggregate amount up to Five Million Dollars ($5,000,000.00) according to each Lender’s Term B Loan Commitment as set forth on Schedule 1.1 hereto (such term loans are hereinafter referred to singly as a “**Term** **B Loan**”, and collectively as the “**Term** **B Loans**”; each Term A Loan or Term B Loan is hereinafter referred to singly as a “**Term Loan**” and the Term A Loans and the Term B Loans are hereinafter referred to collectively as the “**Term Loans**”). After repayment, no Term B Loan may be re-borrowed.
    Issuer evidence: **THIS LOAN AND SECURITY AGREEMENT** (as the same may from time to time be amended, modified, supplemented or restated, this “**Agreement**”) dated as of November 19, 2020 (the “**Effective Date**”) among OXFORD FINANCE LLC, a Delaware limited liability company with an office located at 133 North Fairfax Street, Alexandria, Virginia 22314 (“**Oxford**”), as collateral agent (in such capacity, “**Collateral Agent**”), the Lenders listed on Schedule 1.1 hereof or otherwise a party hereto from time to time including Oxford in its capacity as a Lender (each a “**Lender**” and collectively, the “**Lenders**”), and FOGHORN THERAPEUTICS INC., a Delaware corporation with offices located at 500 Technology Square, Suite 700, Cambridge, MA 02139 (“**Borrower**”), provides the terms on which the Lenders shall lend to Borrower and Borrower shall repay the Lenders. The parties agree as follows:
    Supporting evidence: (ii) Subject to the terms and conditions of this Agreement, the Lenders agree, severally and not jointly, during the Second Draw Period, to make term loans to Borrower in an aggregate amount up to Five Million Dollars ($5,000,000.00) according to each Lender’s Term B Loan Commitment as set forth on Schedule 1.1 hereto (such term loans are hereinafter referred to singly as a “**Term** **B Loan**”, and collectively as the “**Term** **B Loans**”; each Term A Loan or Term B Loan is hereinafter referred to singly as a “**Term Loan**” and the Term A Loans and the Term B Loans are hereinafter referred to collectively as the “**Term Loans**”). After repayment, no Term B Loan may be re-borrowed.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.38×
Peer median 4.60×
EV/EBIT
—
Peer median 9.16×
P/E (TTM)
—
Peer median 6.62×

Peer medians compare against the 312 similar-size Biotechnology companies (of 563 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
The Segment $30,909,000 $22,602,000 $34,155,000
Key facts CIK 1822462 CUSIP 344174107 13F (30d) 9 filings 9 filers Visit website Investor relations