FOR · Forestar Group Inc.
$28.97
-0.37 (-1.26%)
At close · Jul 29
Market Cap
$1.48B
Shares
51.02M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.66B
+10.1%
FY2025
Net Income
$167.9M
-17.5%
FY2025
Gross Margin
21.87%
-1.9pp
FY2025
Operating Margin
34.78%
0pp
FY2018
Diluted EPS
$3.29
-17.8%
FY2025
Operating Cash Flow
-$197.7M
-24.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.6B – $1.7B | $1.72B | $1.66B | $1.51B | $1.44B | $1.52B | $1.33B | $931.8M | $428.3M | $114.32M | $114.32M | $197.31M | $262.42M | $306.77M | $331.05M | $172.59M | $135.57M | |
| — | $1.36B | $1.3B | $1.15B | $1.13B | $1.2B | $1.1B | $813.7M | $362.7M | — | — | — | — | — | — | — | — | |
| — | $368.9M | $363.5M | $359.3M | $304.1M | $324M | $229.2M | $118.1M | $65.6M | — | — | — | — | — | — | — | — | |
| — | — | 21.87% | 23.8% | 21.16% | 21.33% | 17.29% | 12.67% | 15.32% | — | — | — | — | — | — | — | — | |
| — | $37.2M | — | — | — | — | — | — | — | $56.53M | $56.53M | $21.6M | $27.25M | $22.23M | $28.38M | $32.32M | $23.33M | |
| — | $155.3M | $154.4M | $118.5M | $97.7M | $93.6M | $68.4M | $45.7M | $28.9M | — | — | — | — | — | — | — | — | |
| — | — | $3.5M | $3M | $3M | $2.7M | $2.7M | $4.9M | $6.7M | $5.46M | $5.46M | $11.45M | $45.09M | $41.72M | $29.98M | $18.93M | $9.81M | |
| — | — | — | — | — | — | — | — | — | — | — | $2.9M | $3.8M | — | — | — | — | |
| — | $153.76M | — | — | — | — | — | — | — | $187.97M | $187.97M | $223.71M | $427.98M | $306.05M | $289.63M | $171.41M | $77.46M | |
| — | $21.4M | — | — | — | — | — | — | — | $39.77M | $39.77M | $140.35M | -$164.68M | $38.76M | $46.58M | $27.17M | $58.12M | |
| — | — | — | — | — | — | — | — | — | 34.78% | 34.78% | 71.13% | -62.76% | 12.63% | 14.07% | 15.74% | 42.87% | |
| — | $31.79M | — | — | — | — | — | — | — | $45.23M | $45.23M | $151.8M | -$119.6M | $80.47M | $76.56M | $46.09M | $67.93M | |
| — | — | — | — | — | — | — | $0 | $0 | $8.53M | $8.53M | $19.99M | $34.07M | $30.29M | $20M | $19.36M | $17.01M | |
| — | — | — | — | — | — | — | — | — | — | $113.41M | — | — | — | — | — | — | |
| — | $0 | $600K | $0 | $0 | $1.2M | $200K | $700K | $500K | $17.9M | $17.9M | $6.12M | $16.01M | $8.69M | $8.74M | $14.47M | -$29.21M | |
| — | $226.5M | $219.3M | $270.1M | $221.6M | $235.8M | $146.6M | $78.1M | $45.7M | $52.12M | $52.12M | $92.35M | -$179.74M | $25.75M | $42.27M | $25.89M | $12.26M | |
| — | $56M | $51.4M | $66.7M | $54.7M | $57M | $36.1M | $16.4M | $9.4M | $45.82M | $45.82M | $15.3M | $32.64M | $8.66M | $7.21M | $8.02M | $3.02M | |
| — | $170.3M | $167.9M | $203.4M | $166.9M | $178.8M | $110.2M | $60.8M | $33M | $50.25M | $50.25M | $58.65M | -$213.05M | $16.58M | $29.32M | $12.94M | $7.15M | |
| — | — | 10.1% | 13.48% | 11.62% | 11.77% | 8.31% | 6.53% | 7.7% | 43.96% | 43.96% | 29.72% | -81.19% | 5.41% | 8.86% | 7.5% | 5.28% | |
| — | — | — | — | $0 | $0 | $300K | $900K | $3.3M | $2.08M | $2.08M | $1.53M | $676K | $505K | $5.74M | $4.93M | $2.09M | |
| — | — | — | — | — | — | — | — | $33M | $4.22M | $4.22M | $62.02M | -$213.05M | $13.57M | $28.74M | — | — | |
| — | $111.57M | — | — | — | — | — | — | — | — | — | $58.65M | -$213.05M | $16.58M | $29.32M | $12.94M | $6.09M | |
| USD/shares | — | — | $3.30 | $4.03 | $3.34 | $3.59 | $2.25 | $1.26 | $0.79 | $1.19 | $1.19 | $1.40 | -$6.22 | $0.38 | $0.81 | $0.37 | $0.20 |
| USD/shares | — | — | $3.29 | $4.00 | $3.33 | $3.59 | $2.25 | $1.26 | $0.79 | $1.19 | $1.19 | $1.38 | -$6.22 | $0.38 | $0.80 | $0.36 | $0.20 |
| shares | — | — | 50.87M | 50.43M | 49.99M | 49.82M | 48.9M | 48.04M | 41.97M | 42.14M | 42.14M | 34.55M | 34.27M | 35.32M | 35.37M | 35.21M | 35.41M |
| shares | — | — | 51.06M | 50.79M | 50.12M | 49.85M | 48.98M | 48.09M | 42.01M | 42.38M | 42.38M | 42.33M | 34.27M | 43.6M | 36.81M | 35.48M | 35.78M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2018: $42.52M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
8.70×
Peer median 16.37×
Peer medians compare against the 7 similar-size Real Estate - Development companies (of 16 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2020 | FY2019 |
|---|---|---|
| D.R.Horton Inc. | $887,600,000 | $326,600,000 |
Key facts
CIK
1406587
CUSIP
346232101
13F (30d)
31 filings
28 filers
Visit website
Investor relations