FPI
Farmland Partners Inc.
$9.59
+0.01 (+0.10%)
At close · Jul 8
Market Cap
$418.29M
Shares
43,617,201
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$52.18M
-10.4%
FY2025
Net Income
$31.55M
-47.3%
FY2025
Operating Margin
40.8%
+8.3pp
FY2022
Diluted EPS
$0.61
-42.5%
FY2025
Operating Cash Flow
$17.43M
+8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $52.03M | $52.18M | $58.23M | $57.47M | $61.21M | $51.74M | $50.69M | $53.56M | $56.07M | $46.22M | $31M | $13.76M | $4.22M | $2.35M | $2.12M | |
| $35.26M | $35.93M | $47.12M | $49.19M | $48.88M | $45.25M | $43.69M | $48.12M | $51.19M | $42.96M | $29.67M | $13.55M | $3.97M | $2.35M | $1.98M | |
| $11.1M | $11.72M | $14.07M | $11.27M | $12.01M | $8.21M | $5.9M | $6.1M | $7.35M | $7.26M | $7.02M | $4.19M | $2.28M | $155.13K | $50.05K | |
| $3.91M | $4.17M | $5.59M | $7.5M | $6.96M | $7.63M | $7.97M | $8.32M | $8.54M | $7.79M | $1.55M | $893K | $329K | $148.55K | $124.58K | |
| — | $17.8M | $200K | $5.8M | — | — | — | — | — | — | — | — | — | — | — | |
| $47.07M | $46.95M | $33.54M | $39.47M | $36.24M | $34.93M | $28.36M | $27.23M | $26.38M | $23.69M | $15.37M | $7.54M | $3.66M | $973.56K | $374.79K | |
| $20.08M | — | — | — | $24.97M | $16.81M | $22.33M | $26.34M | $29.69M | $22.53M | $15.63M | $6.22M | $557K | $1.38M | $1.75M | |
| — | — | — | — | 40.8% | 32.5% | 44.05% | 49.17% | 52.96% | 48.74% | 50.42% | 45.19% | 13.21% | 58.57% | 82.35% | |
| $27.87M | — | — | — | $31.93M | $24.44M | $30.3M | $34.66M | $38.24M | $30.32M | $17.19M | $7.11M | $886K | $1.53M | $1.87M | |
| $9.71M | $9.63M | $18.85M | $22.66M | $16.14M | $15.93M | $17.68M | $19.59M | $18.8M | $13.56M | $9.96M | $4.62M | $1.37M | $1.34M | $1.16M | |
| $25.74M | $26.92M | $36.75M | $13.52M | -$12.79M | -$6.55M | -$14.8M | -$11.49M | -$15.65M | -$13.37M | -$9.62M | -$4.52M | -$1.23M | -$1.34M | -$1.16M | |
| $216K | $194K | $125K | $1000 | $52K | $19K | — | — | — | — | — | — | — | — | — | |
| $30.7M | $32.16M | $61.43M | $31.52M | $12.19M | $10.26M | $7.53M | $14.85M | $14.04M | $9.16M | $6.01M | $1.7M | -$671K | $34.17K | — | |
| -$25K | -$15K | -$16K | -$166K | $227K | $0 | $0 | $0 | — | — | $11K | $10K | $0 | $0 | — | |
| $30.15M | $31.55M | $59.91M | $30.91M | $11.67M | $9.99M | $7.12M | $13.89M | $12.25M | $7.91M | $4.3M | $1.23M | -$568K | $34.17K | $586.35K | |
| — | 60.46% | 102.89% | 53.79% | 19.07% | 19.31% | 14.04% | 25.92% | 21.86% | 17.12% | 13.88% | 8.92% | -13.47% | 1.45% | 27.62% | |
| $27.93M | $28.8M | $56.43M | $27.79M | $8.4M | -$5.83M | -$5.28M | $1.32M | -$420K | $907K | $1.18M | $809K | -$638K | $34.17K | — | |
| $29.04M | $30.38M | $58.73M | $30.3M | $14.7M | $12.65M | $6.38M | $13.11M | $11.39M | $7.91M | — | — | — | — | — | |
| USD/shares | — | $0.65 | $1.19 | $0.55 | $0.16 | -$0.17 | -$0.18 | $0.04 | -$0.01 | $0.03 | $0.09 | $0.08 | -$0.15 | — | — |
| USD/shares | — | $0.61 | $1.06 | $0.53 | $0.16 | -$0.17 | -$0.18 | $0.04 | -$0.01 | $0.03 | $0.09 | $0.08 | -$0.15 | — | — |
| shares | — | 44.2M | 47.55M | 50.24M | 50.95M | 34.64M | 29.38M | 30.17M | 32.16M | 31.21M | 13.2M | 9.62M | 4.27M | — | — |
| shares | — | 51.26M | 55.99M | 58.29M | 50.95M | 34.64M | 29.38M | 30.17M | 32.16M | 31.21M | 13.2M | 9.63M | 4.27M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2025: $196.97M in buybacks, $169.04M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
16.25×
REIT - Specialty median 29.54×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Real Estate Other | $10,728,000 | $6,080,000 | $6,024,000 | $6,959,000 | $2,158,000 | $1,457,000 | $1,321,000 |
| Interests Income | $5,943,000 | $2,315,000 | — | — | — | — | — |
| Crop Sales | $5,521,000 | $5,027,000 | $2,257,000 | $5,372,000 | $880,000 | $1,902,000 | $978,000 |
| Amortization of Points Income | $2,522,000 | $341,000 | — | — | — | — | — |
| Property Management Income | $793,000 | $1,009,000 | $890,000 | $730,000 | $159,000 | — | — |
| Crop Insurance Proceeds | $583,000 | $821,000 | $2,335,000 | $2,609,000 | — | — | — |
| Other Revenues Disaggregated | $555,000 | $212,000 | $1,661,000 | $814,000 | $1,104,000 | — | — |
| Auction and Brokerage Fees | $332,000 | $1,382,000 | $1,138,000 | $2,806,000 | $895,000 | — | — |
| Tenant Reimbursements | — | — | — | $3,264,000 | $3,450,000 | $3,637,000 | $3,146,000 |