FRST · Primis Financial Corp. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $214.94M | $200.44M | $210.97M | $192.62M | $123.29M | $113.14M | $117.69M | $120.52M | $118.91M | $83.57M | $48.95M | $43.7M | $38.09M | $35.12M | $37.56M | $33.42M | $36.29M | $23.91M | |
| $125.71M | $111.43M | $104.22M | $98.71M | $101.7M | $94.1M | $91.56M | $83.6M | $91.07M | $67.92M | $40.31M | $36.62M | $33.42M | $30.45M | $31.73M | $27.34M | $27.78M | $15.83M | |
| $97.57M | $112.35M | $43.14M | $45.25M | $18.35M | $11.14M | $14.66M | $11.4M | $10.2M | $5.43M | $2.82M | $3.78M | $2.36M | $1.75M | $5.6M | $2.44M | $1.38M | -$5.59M | |
| — | $602K | $1.27M | $1.27M | $1.33M | $1.36M | $1.36M | $1.42M | $1.45M | $845K | $219K | $261K | $220K | $467K | $893K | $919K | $943K | $731K | |
| — | $2M | $2M | $2M | $2.5M | $2.4M | $2M | $2.3M | $3.3M | $2.2M | — | — | — | — | — | — | — | — | |
| $89.23M | $89.01M | $106.75M | $93.91M | $21.59M | $19.04M | $26.14M | $36.92M | $27.84M | $15.65M | $8.63M | $7.08M | $4.67M | $4.67M | $5.83M | $6.09M | $8.51M | $8.08M | |
| $214.94M | $200.44M | $210.97M | $192.62M | $123.29M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $67.46M | $72.55M | -$28.9M | -$11.18M | $17.33M | $39.57M | $18.72M | $38.05M | $43.31M | $15.57M | $15.41M | $13.96M | $11.24M | $9.29M | $9.68M | $6.09M | $5.93M | -$7.36M | |
| $14.35M | $14.71M | -$4.24M | -$1.07M | $3.19M | $8.68M | $4.14M | $5.89M | $9.61M | $13.15M | $5.1M | $4.67M | $3.75M | $3.04M | $3.12M | $1.69M | $1.88M | -$2.68M | |
| $53.11M | $61.44M | -$16.21M | -$7.83M | $14.15M | $31.11M | $22.98M | $33.17M | $33.69M | $2.43M | $10.31M | $9.29M | $7.48M | $6.26M | $6.57M | $4.4M | $4.05M | -$4.68M | |
| — | -$3.6M | -$8.46M | -$2.28M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $53.11M | $61.44M | -$16.21M | -$7.83M | $14.15M | $30.88M | $14.58M | $32.16M | $33.69M | $2.43M | $10.31M | — | — | — | — | — | — | — | |
| $64.93M | $80.01M | -$15.66M | -$3.76M | -$12.81M | $28.74M | $25.68M | $36.54M | $32.48M | $2.06M | $10.13M | $11.7M | $7.65M | $6.05M | $6.77M | $4.55M | $4.21M | -$5.66M | |
| USD/shares | $2.15 | $2.49 | -$0.66 | -$0.32 | $0.58 | — | $0.96 | $1.38 | $1.40 | $0.13 | $0.84 | $0.76 | $0.63 | $0.54 | $0.57 | $0.38 | $0.35 | — |
| USD/shares | $2.15 | $2.49 | -$0.66 | -$0.32 | $0.57 | — | $0.96 | $1.36 | $1.39 | $0.13 | $0.83 | $0.75 | $0.63 | $0.54 | $0.57 | $0.38 | $0.35 | — |
| shares | — | 24.67M | 24.69M | 24.64M | 24.56M | 24.44M | 24.24M | 24.05M | 24.01M | 18.39M | 12.25M | 12.22M | 11.85K | 11.59K | 11.59K | 11.59M | 11.59K | — |
| shares | — | 24.68M | 24.69M | 24.64M | 24.67M | 24.6M | 24.36M | 24.33M | 24.27M | 18.67M | 12.43M | 12.33M | 11.93K | 11.63K | 11.6K | 11.59M | 11.59K | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $1.53M in buybacks, $104.47M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 242 similar-size Banks - Regional companies (of 305 listed).