GDDY · GoDaddy Inc.
$105.14
+2.22 (+2.15%)
At close · Jul 29
Market Cap
$13.92B
Shares
132.41M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.95B
+8.3%
FY2025
Net Income
$875M
-6.6%
FY2025
Operating Margin
22.77%
+3.2pp
FY2025
Diluted EPS
$6.22
-3.6%
FY2025
Operating Cash Flow
$1.6B
+24.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.2B – $5.28B | $5.02B | $4.95B | $4.57B | $4.25B | $4.09B | $3.82B | $3.32B | $2.99B | $2.66B | $2.23B | $1.85B | — | — | — | |
| — | -$149.2M | — | — | -$155.4M | -$135M | -$124.9M | -$86.9M | — | — | — | — | — | — | — | |
| — | $382.8M | $388.9M | $394.2M | $374M | $385.5M | $345.8M | $323.8M | $362.1M | $334M | $282.4M | $221.2M | $219.7M | $172M | $145.8M | |
| — | $67.6M | $71.7M | $78.5M | $104.9M | $128.9M | $127.9M | $127.1M | $119.5M | $136.7M | $117M | $90.2M | $97.5M | $97.2M | $90.4M | |
| — | $110M | $116.6M | $135.3M | $171.3M | $194.6M | $199.6M | $202.7M | $209.7M | $234.1M | $205.8M | $160.1M | $158.8M | $152.8M | $140.6M | |
| — | — | $10.2M | $18.2M | $97.9M | $27.4M | $8M | $36.8M | $0 | $0 | — | — | — | — | — | |
| — | $2.29B | — | — | — | — | — | — | — | — | $2.17B | $1.8B | $1.64B | $1.45B | $1.26B | |
| — | $3.83B | $3.82B | $3.68B | $3.71B | $3.59B | $3.43B | $3.04B | $2.79B | $2.51B | $2.17B | $1.8B | — | — | — | |
| — | $1.19B | $1.13B | $893.5M | $547.4M | $498.8M | $382.1M | $272.2M | $202.6M | $149.6M | $66.9M | $50.1M | -$31M | -$61.9M | -$131.9M | |
| — | — | 22.77% | 19.54% | 12.87% | 12.19% | 10.01% | 8.21% | 6.78% | 5.62% | 3% | 2.71% | — | — | — | |
| — | $1.3B | $1.24B | $1.03B | $718.7M | $693.4M | $581.7M | $474.9M | $412.3M | $383.7M | $272.7M | $210.2M | $127.8M | $90.9M | $8.7M | |
| — | $151.6M | $151M | $158.3M | $179M | $146.3M | $126M | $91.3M | $92.1M | $98.4M | $83M | $57.2M | $69.2M | $85M | $71M | |
| — | $41.6M | $42.3M | $34.8M | $36.9M | $7.6M | -$2.5M | -$1.6M | $22M | $6.9M | $7M | -$1.9M | $1M | $800K | $1.9M | |
| — | $1.08B | $1.02B | $765.4M | $403.8M | $356.5M | $253.6M | -$495.4M | $126.4M | $73M | $106.8M | -$21.5M | -$120.6M | -$146.1M | -$201M | |
| — | $211.8M | $145M | -$171.5M | -$971.8M | $3.6M | $10.8M | -$1.3M | -$12M | -$9M | -$18.9M | $400K | -$200K | -$2.8M | -$1.1M | |
| — | $870.1M | $875M | $936.9M | $1.37B | $352.2M | $242.3M | -$495.1M | $137M | $77.1M | $136.4M | -$16.5M | -$75.6M | -$143.3M | -$199.9M | |
| — | — | 17.67% | 20.49% | 32.32% | 8.61% | 6.35% | -14.93% | 4.58% | 2.9% | 6.11% | -0.89% | — | — | — | |
| — | — | $0 | $0 | $800K | $700K | $500K | $1M | $1.4M | $4.9M | $3.4M | -$5.4M | -$44.8M | $0 | $0 | |
| — | $807.8M | $771.7M | $958.2M | $1.31B | $568.9M | $335.7M | -$547.9M | $172M | $90.7M | $48M | -$22.4M | -$117M | — | — | |
| USD/shares | — | — | $6.34 | $6.63 | $9.27 | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | — | $6.22 | $6.45 | $9.08 | — | — | — | — | — | — | — | — | — | — |
| shares | — | — | 138.1M | 141.25M | 148.3M | — | — | — | — | — | — | 79.84M | 58.68M | 38.83M | 38.83M |
| shares | — | — | 140.62M | 145.29M | 151.45M | — | — | — | — | — | — | 79.84M | 58.68M | 38.83M | 38.83M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $6.39B in buybacks, $368.6M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.93×
EV/EBIT
—
Peer median 21.54×
P/E (TTM)
16.66×
Peer median 39.46×
Peer medians compare against the 58 similar-size Software - Infrastructure companies (of 138 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Core Platform | $3,062,100,000 | $2,920,200,000 | $2,823,700,000 | $2,811,600,000 | $2,687,400,000 | $2,390,600,000 |
| Applications and Commerce | $1,889,000,000 | $1,653,000,000 | $1,430,400,000 | $1,279,700,000 | $1,128,300,000 | $926,100,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $3,324,300,000 | $3,113,400,000 | $2,873,000,000 | $2,757,300,000 | $2,544,900,000 | $2,211,300,000 | $1,979,600,000 | $1,723,900,000 |
| Non Us | $1,626,800,000 | $1,459,800,000 | $1,381,100,000 | $1,334,000,000 | $1,270,800,000 | $1,105,400,000 | $1,008,500,000 | $936,200,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Domains | $2,310,500,000 | $2,152,700,000 | $2,018,500,000 | $1,959,200,000 | $1,809,900,000 | $1,515,100,000 | $1,351,600,000 | $1,220,300,000 |
| Other | $751,600,000 | $767,500,000 | $805,200,000 | $852,400,000 | — | — | — | — |
| Business Applications | — | — | — | — | $722,400,000 | $601,000,000 | $510,000,000 | $422,200,000 |
| Hosting and Presence | — | — | — | — | $1,283,400,000 | $1,200,600,000 | $1,126,500,000 | $1,017,600,000 |
Key facts
CIK
1609711
CUSIP
380237107
13F (30d)
193 filings
154 filers
Visit website
Investor relations