Skip to main content
$3.25 +0.06 (+1.88%) At close · Jul 27
Market Cap
$261.93M
Shares
82.11M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$94.66M +307.7%
FY2026 Revenue FY2024–FY2026
Net Income
-$157.13M -83.4%
FY2026 Net Income FY2024–FY2026
Operating Margin
-114.27% +244.4pp
FY2026 Operating Margin FY2024–FY2026
Diluted EPS
-$8.03 +41.2%
FY2026 Diluted EPS FY2024–FY2026
Operating Cash Flow
-$80.5M -74.5%
FY2026 Operating Cash Flow FY2024–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024
$94.66M $23.22M $21.29M
$23.74M $13.55M $17.78M
$36.35M $22.62M $23.56M
$60.02M $15.1M $13.3M
$3.7M $2.2M $200K
$11.16M $7.71M $4.69M
-$108.17M -$83.27M -$44.51M
-114.27% -358.67% -209.06%
-$97.01M -$75.55M -$39.82M
$14.35M $4.74M $3.8M
-$52.98M -$2.75M -$3.75M
$2.78M -$580K -$161K
-$161.15M -$86.02M -$48.26M
$362K -$796K -$106K
-$147.55M -$157.13M -$85.69M -$48.31M
-165.99% -369.09% -226.94%
-$1.6M -$113K $0
-$182.22M -$105.95M -$76.73M
-$156.76M -$85.69M -$48.31M
USD/shares -$8.03 -$13.65 -$10.12
USD/shares -$8.03 -$13.65 -$10.12
shares 22.7M 7.76M 7.58M
shares 22.7M 7.76M 7.58M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.90×
EV/EBIT
Peer median 23.33×
P/E (TTM)
Peer median 26.81×

Peer medians compare against the 86 similar-size Software - Application companies (of 201 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2026 FY2025 FY2024
Platform Solutions $37,452,000 $330,000 $13,325,000
Advertising $26,154,000 $1,673,000 $62,000
Subscription $16,590,000 $6,950,000 $1,386,000
Marketplace $14,464,000 $14,250,000 $728,000
Come and See $2,700,000
You Vision $700,000
Healthy Relationships $500,000
Yoked $200,000
Product And Service Other $0 $13,000 $5,788,000
Key facts CIK 2069785 CUSIP 379598105 13F (30d) 6 filings 6 filers Visit website Investor relations