GORO · Gold Resource Corp
$1.97
-0.32 (-13.97%)
At close · Jul 24
Market Cap
$370.71M
Shares
161.88M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$99.76M
+51.8%
FY2025
Net Income
-$6.46M
+88.6%
FY2025
Gross Margin
26.84%
+58pp
FY2025
Operating Margin
-3.06%
+68.8pp
FY2025
Diluted EPS
-$0.05
+91.8%
FY2025
Operating Cash Flow
$21.7M
+3561.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $131.35M | $99.76M | $65.73M | $97.73M | $138.72M | $125.2M | $90.69M | $120.3M | $115.31M | $110.16M | $83.23M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $35K | $102K | $99K | — | — | — | — | — | — | — | — | — | |
| $84.07M | $72.98M | $86.22M | $102.95M | $108.98M | $88.45M | $78.21M | $91.67M | $81.62M | $68.04M | $60.79M | $62.38M | $64.53M | $67.53M | $44.02M | $24.64M | $6.78M | — | — | — | — | — | — | — | — | — | |
| $47.28M | $26.78M | -$20.49M | -$5.22M | $29.75M | $36.75M | $12.49M | $28.63M | $33.69M | $42.12M | $22.43M | $30.32M | $50.87M | $58.26M | $87.77M | $80.52M | $7.97M | — | — | — | — | — | — | — | — | — | |
| — | 26.84% | -31.18% | -5.35% | 21.44% | 29.35% | 13.77% | 23.8% | 29.22% | 38.23% | 26.95% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $4.71M | $4.26M | $4.28M | $6.58M | $8.05M | $6.9M | $8.4M | $8.02M | $7.83M | $8.12M | $9.53M | $10.25M | $12.34M | $16.26M | $13.51M | $8.93M | $7.47M | $2.53M | — | — | — | — | — | — | — | — | |
| — | $12.2M | $19.88M | $26.13M | $27.36M | $16.15M | $17.6M | $19.92M | $15.09M | $15M | $12.59M | $9.1M | $4.55M | $2.63M | $1.54M | $953K | $154K | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | $2.42M | $1.32M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $33.08M | $29.83M | $26.75M | $24.8M | $27.51M | $19.1M | $13.25M | $13.13M | $14.65M | $13.64M | $13.29M | $19.87M | $19.28M | $47.93M | $38.07M | $34.85M | $30.81M | $34.18M | — | — | — | — | — | — | — | — | |
| $14.19M | -$3.05M | -$47.24M | -$30.03M | $2.24M | $17.64M | -$758K | $15.5M | $19.04M | $28.48M | $9.15M | $10.45M | $31.59M | $10.33M | $49.7M | $45.67M | -$22.84M | -$34.18M | — | — | — | — | — | — | — | — | |
| — | -3.06% | -71.87% | -30.72% | 1.61% | 14.09% | -0.84% | 12.88% | 16.51% | 25.85% | 10.99% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $9.15M | -$27.36M | -$3.9M | $29.6M | $33.79M | $16.84M | $35.42M | $34.13M | $43.48M | $21.73M | $19.55M | $36.14M | $12.96M | $51.24M | $46.63M | -$22.69M | — | — | — | — | — | — | — | — | — | |
| $62K | — | — | — | — | — | — | — | — | — | — | $87K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$129K | — | — | — | — | — | — | — | — | — | — | $16K | $161K | $166K | $122K | $102K | $99K | $55K | — | — | — | — | — | — | — | — | |
| -$23M | -$21.78M | -$19.45M | -$11.73M | -$4.29M | -$1.02M | $1.19M | -$464K | -$2.93M | -$1.17M | $560K | -$2.47M | -$322K | -$1.36M | -$2.74M | $2.41M | -$235K | $55K | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $300K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | -$195K | — | $348K | -$1.99M | $702K | — | — | -$429K | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $28.48M | $9.15M | $10.45M | $31.27M | $8.98M | $46.97M | $48.09M | -$23.07M | -$34.13M | — | — | — | — | — | — | — | — | |
| $7.59M | $3.41M | $9.26M | -$5.88M | $8.56M | $9.62M | $5.57M | $9.97M | $7.17M | $24.33M | $4.76M | $7.39M | $16.23M | $3.64M | $13.3M | -$12.04M | — | — | — | — | — | — | — | — | — | — | |
| $6.6M | -$6.46M | -$56.5M | -$24.14M | -$6.32M | $8.03M | $4.36M | $5.83M | $9.29M | $4.15M | $4.39M | $3.06M | $15.04M | $5.33M | $33.67M | $58.37M | -$23.07M | -$34.13M | -$26.02M | -$8.08M | -$2.69M | -$1.22M | -$853K | -$496K | -$789K | -$346K | |
| — | -6.47% | -85.96% | -24.71% | -4.56% | 6.41% | 4.81% | 4.85% | 8.05% | 3.77% | 5.27% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $3.06M | $15.04M | $5.34M | $36.47M | $55.15M | -$22.86M | -$35.1M | — | — | — | — | — | — | — | — | |
| USD/shares | — | -$0.05 | -$0.61 | -$0.27 | -$0.07 | $0.11 | $0.06 | $0.09 | $0.17 | — | $0.08 | $0.06 | $0.28 | $0.10 | $0.64 | $1.10 | -$0.46 | -$0.78 | — | — | — | — | — | — | — | — |
| USD/shares | — | -$0.05 | -$0.61 | -$0.27 | -$0.07 | $0.11 | $0.06 | $0.09 | $0.16 | — | $0.08 | $0.06 | $0.28 | $0.10 | $0.60 | $1.03 | -$0.46 | -$0.78 | — | — | — | — | — | — | — | — |
| shares | — | 137.32M | 91.95M | 88.51M | 88.37M | 75.3M | 69.9M | 63.68M | 57.53M | 56.85M | 55.14M | 54.19M | 54.12M | 53.26M | 52.85M | 52.98M | 50.04M | 43.76M | — | — | — | — | — | — | — | — |
| shares | — | 137.32M | 91.95M | 88.51M | 88.37M | 75.61M | 70.69M | 64.03M | 58.37M | 57.59M | 55.73M | 54.26M | 54.62M | 55.3M | 56.32M | 56.41M | 50.04M | 43.76M | — | — | — | — | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Showing the latest 26 of 27 periods — chart a line item for full history.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2022: $5.89M in buybacks, $122.78M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
45.80×
Other Precious Metals & Mining median 26.67×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Oaxaca Mexico Segment | $99,759,000 | $65,726,000 | $97,728,000 | $138,724,000 | $125,196,000 | $90,692,000 | $120,301,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Concentrate | $91,999,000 | $64,737,000 | $94,590,000 | $130,919,000 | $115,532,000 | $79,479,000 | $109,556,000 | $112,037,000 |
| Silver Concentrate | $66,008,000 | $23,145,000 | $24,066,000 | $22,527,000 | $26,095,000 | $20,391,000 | $21,347,000 | $22,972,000 |
| Gold Concentrate | $16,600,000 | $19,750,000 | $32,865,000 | $46,322,000 | -$32,593,000 | -$22,145,000 | -$27,184,000 | $22,750,000 |
| Zinc Concentrate | $8,360,000 | $17,313,000 | $29,225,000 | $50,470,000 | $41,256,000 | $36,451,000 | $48,804,000 | $46,743,000 |
| Copper Concentrate | $2,436,000 | $5,827,000 | $10,472,000 | $11,987,000 | $13,495,000 | $9,387,000 | $9,930,000 | $9,919,000 |
| Lead Concentrate | $1,977,000 | $4,402,000 | $9,540,000 | $11,626,000 | $13,442,000 | $12,012,000 | $16,116,000 | $15,100,000 |
| Dore | $1,257,000 | $19,000 | $3,166,000 | $8,168,000 | $8,662,000 | $11,260,000 | $9,031,000 | $7,480,000 |
| Gold Dore | $1,213,000 | $24,000 | $3,079,000 | $7,997,000 | $8,120,000 | $8,719,000 | $6,763,000 | $6,250,000 |
| Silver Dore | $54,000 | $1,000 | $139,000 | $230,000 | $678,000 | $2,774,000 | $2,439,000 | $1,348,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Oaxaca Mexico Segment | $21,366,000 | -$25,325,000 | -$11,954,000 |
| Michigan USA Segment | -$17,541,000 | -$16,565,000 | -$10,628,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Oaxaca Mexico Segment | 21.4% | -38.5% | -12.2% |