Skip to main content
GRNT logo

GRNT · Granite Ridge Resources, Inc.

$4.85 -0.08 (-1.62%) At close · Jul 24
Market Cap
$639.70M
Shares
131.90M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$450.31M +18.5%
FY2025 Revenue FY2020–FY2025
Net Income
$24.35M +29.8%
FY2025 Net Income FY2020–FY2025
Operating Margin
10.31% -5.3pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
$0.18 +28.6%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
$296.41M +7.5%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$455.64M $450.31M $380.03M $394.07M $497.42M $290.19M $87.1M
$32.63M $31.01M $24.65M $27.92M $14.22M $10.18M $10.11M
$436.91M $403.89M $320.77M $303.48M $195.27M $146.96M $122.19M
$18.73M $46.42M $59.26M $90.59M $302.15M $143.23M -$35.1M
10.31% 15.59% 22.99% 60.74% 49.36% -40.29%
$30.8M $25.5M $18.47M $5.32M $1.99M $2.39M $1.84M
-$59.98M -$14.31M -$34.29M $15M -$26.95M -$34.77M $11.17M
-$15.18M $508K $0 $0
-$41.24M $32.11M $24.97M $105.58M $275.19M $108.46M -$23.93M
-$8.75M $7.76M $6.21M $24.48M $12.85M $0
-$32.49M $24.35M $18.76M $81.1M $262.34M $108.46M -$23.93M
5.41% 4.94% 20.58% 52.74% 37.37% -27.47%
USD/shares $0.18 $0.14 $0.61 $1.97 $0.82 -$0.18
USD/shares $0.18 $0.14 $0.61 $1.97 $0.82 -$0.18
shares 130.44M 130.19M 133.09M 132.92M 132.92M 132.92M
shares 130.5M 130.23M 133.11M 133.07M 132.92M 132.92M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $36.03M in buybacks, $184.43M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Oil & Gas E&P median 2.50×
EV/EBIT
Oil & Gas E&P median 9.56×
P/E (TTM)
Oil & Gas E&P median 13.55×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Permian Basin Texas $308,877,000 $238,052,000 $237,730,000 $266,856,000 $151,179,000 $37,205,000
Eagle Ford Basin Texas $33,793,000 $54,399,000 $46,410,000 $64,879,000 $40,898,000 $12,554,000
Denver Julesburg DJ Colorado $32,035,000 $29,980,000 $33,968,000 $37,880,000 $29,191,000
Bakken Basin Montana North Montana North Dakota $28,724,000 $40,358,000 $51,128,000 $64,999,000 $56,055,000 $27,769,000
Haynesville $25,899,000 $16,776,000 $24,833,000 $62,743,000 $12,039,000 $9,110,000
Appalachian $20,978,000 $465,000 $0 $0
Scoop Stack $60,000 $831,000 $460,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Oil And Gas Service $360,832,000 $327,491,000 $317,099,000 $338,163,000 $215,250,000 $70,870,000
Natural Gas Storage $89,474,000 $52,539,000 $76,970,000 $159,254,000 $74,943,000 $16,228,000
Key facts CIK 1928446 CUSIP 387432107 13F (30d) 23 filings 23 filers Visit website Investor relations