GRNT · Granite Ridge Resources, Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $495.69M | $450.31M | $380.03M | $394.07M | $497.42M | $290.19M | $87.1M | |
| $33.26M | $31.01M | $24.65M | $27.92M | $14.22M | $10.18M | $10.11M | |
| $458.68M | $403.89M | $320.77M | $303.48M | $195.27M | $146.96M | $122.19M | |
| $37.02M | $46.42M | $59.26M | $90.59M | $302.15M | $143.23M | -$35.1M | |
| — | 10.31% | 15.59% | 22.99% | 60.74% | 49.36% | -40.29% | |
| $35.96M | $25.5M | $18.47M | $5.32M | $1.99M | $2.39M | $1.84M | |
| -$72.25M | -$14.31M | -$34.29M | $15M | -$26.95M | -$34.77M | $11.17M | |
| — | — | -$15.18M | $508K | $0 | $0 | — | |
| -$35.23M | $32.11M | $24.97M | $105.58M | $275.19M | $108.46M | -$23.93M | |
| -$7.66M | $7.76M | $6.21M | $24.48M | $12.85M | $0 | — | |
| -$27.58M | $24.35M | $18.76M | $81.1M | $262.34M | $108.46M | -$23.93M | |
| — | 5.41% | 4.94% | 20.58% | 52.74% | 37.37% | -27.47% | |
| USD/shares | -$0.21 | $0.18 | $0.14 | $0.61 | $1.97 | $0.82 | -$0.18 |
| USD/shares | -$0.21 | $0.18 | $0.14 | $0.61 | $1.97 | $0.82 | -$0.18 |
| shares | — | 130.44M | 130.19M | 133.09M | 132.92M | 132.92M | 132.92M |
| shares | — | 130.5M | 130.23M | 133.11M | 133.07M | 132.92M | 132.92M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $36.03M in buybacks, $184.43M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 37 similar-size Oil & Gas E&P companies (of 72 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Permian Basin Texas | $308,877,000 | $238,052,000 | $237,730,000 | $266,856,000 | $151,179,000 | $37,205,000 |
| Eagle Ford Basin Texas | $33,793,000 | $54,399,000 | $46,410,000 | $64,879,000 | $40,898,000 | $12,554,000 |
| Denver Julesburg DJ Colorado | $32,035,000 | $29,980,000 | $33,968,000 | $37,880,000 | $29,191,000 | — |
| Bakken Basin Montana North Montana North Dakota | $28,724,000 | $40,358,000 | $51,128,000 | $64,999,000 | $56,055,000 | $27,769,000 |
| Haynesville | $25,899,000 | $16,776,000 | $24,833,000 | $62,743,000 | $12,039,000 | $9,110,000 |
| Appalachian | $20,978,000 | $465,000 | $0 | $0 | — | — |
| Scoop Stack | — | — | — | $60,000 | $831,000 | $460,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Oil And Gas Service | $360,832,000 | $327,491,000 | $317,099,000 | $338,163,000 | $215,250,000 | $70,870,000 |
| Natural Gas Storage | $89,474,000 | $52,539,000 | $76,970,000 | $159,254,000 | $74,943,000 | $16,228,000 |