Skip to main content
HRL logo

HRL · Hormel Foods Corp /De/

$25.31 +0.29 (+1.16%) At close · Jul 24
Market Cap
$13.93B
Shares
550.31M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$12.11B +1.6%
FY2025 Revenue FY2010–FY2025
Net Income
$478.2M -40.6%
FY2025 Net Income FY2010–FY2025
Gross Margin
15.63% -1.3pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
5.94% -3pp
FY2025 Operating Margin FY2014–FY2025
Diluted EPS
$0.87 -40.8%
FY2025 Diluted EPS FY2010–FY2025
Operating Cash Flow
$845.25M -33.3%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$12.2B – $12.5B $12.22B $12.11B $11.92B $12.11B $12.46B $11.39B $9.61B $9.5B $9.55B $9.17B $9.52B $9.26B $9.32B $8.75B $8.23B $7.9B $7.22B
$10.3B $10.21B $9.9B $10.11B $10.29B $9.46B $7.78B $7.61B $7.55B $7.16B $7.37B $7.46B $7.75B $7.34B $6.9B $6.56B $5.98B
$1.92B $1.89B $2.02B $2B $2.16B $1.93B $1.83B $1.88B $2B $2B $2.16B $1.81B $1.56B $1.41B $1.33B $1.33B $1.24B
15.63% 16.96% 16.51% 17.37% 16.93% 19% 19.84% 20.9% 21.85% 22.66% 19.52% 16.8% 16.14% 16.18% 16.9% 17.16%
$35.2M $36.1M $33.7M $34.7M $33.6M $31.9M $32.5M $33.8M $34.2M $34.7M $32M $29.9M $29.9M $29.8M $29.4M
$1.04B $996.62M $1.01B $942.17M $879.27M $853.07M $761.32M $727.58M $838.21M $762.1M $871.97M $743.61M $650.95M $627.34M $605.87M $618.59M $605.29M
$13.52M $14.85M $16.37M $18.39M $19.27M $17.52M $14.25M $11.6M $12.65M $8.38M $8.39M $8.14M $9.35M $9.48M $8.98M $9.48M $10.53M
$263.9M $257.76M $253.31M $262.75M $228.41M $205.78M $165.21M $161.86M $130.98M $131.97M $133.43M $130.04M $124.85M $119.49M $124.17M
$13.29M
$702.73M $718.6M $1.07B $1.07B $1.31B $1.12B $1.1B $1.2B $1.2B $1.28B $1.32B $1.07B $961.71M
5.94% 8.96% 8.85% 10.54% 9.86% 11.45% 12.6% 12.56% 13.97% 13.9% 11.52% 10.32%
$982.5M $1.33B $1.33B $1.58B $1.35B $1.31B $1.36B $1.36B $1.41B $1.46B $1.2B $1.09B
$78.61M $78.04M $80.89M $73.4M $62.52M $43.31M $21.07M $18.07M $26.49M $12.68M $12.87M $13.11M $12.7M $12.45M $12.86M $22.66M $26.59M
$278.11M $235.52M -$215.3M -$214.48M -$99.3M $46.88M $35.6M $31.52M $8.86M $10.86M $6.19M $2.93M $3.24M $4.97M $6.52M -$786K $4.57M
-$104.25M -$105.84M $51.09M $42.75M $27.19M $47.76M $35.57M $39.2M $58.97M $39.59M $38.69M $23.89M $17.59M $20.51M $38.69M $26.76M $13.13M
$655.26M $663.45M $1.04B $1.01B $1.28B $1.13B $1.11B $1.21B $1.18B $1.28B $1.32B $1.06B $922.15M $798.51M $758.34M $718.84M
$188.62M $185.68M $230.8M $220.55M $277.88M $217.03M $206.39M $230.57M $168.7M $431.54M $426.7M $369.88M $316.13M $268.43M $253.37M $239.64M $224.78M
$466.88M $478.2M $805.04M $793.57M $999.99M $908.84M $908.08M $978.81M $1.01B $846.74M $890.05M $686.09M $602.68M $526.21M $500.05M $479.2M $395.59M
3.95% 6.75% 6.55% 8.03% 7.98% 9.45% 10.31% 10.6% 9.24% 9.35% 7.41% 6.47% 6.01% 6.08% 6.07% 5.48%
-$241K -$433K -$407K -$653K $239K $301K $272K $342K $442K $368K $465K $1.18M $3.35M $3.87M $4.91M $5M $4.19M
$474.2M
$537.49M $497.88M $813.96M $776.88M $1.02B $1.03B $912.33M $876.6M $1.02B $894.96M $819.42M $667.73M $544.19M $700.57M $351.96M
USD/shares $0.87 $1.47 $1.45 $1.84 $1.68 $1.69 $1.83 $1.91 $1.60 $1.68 $2.60 $2.28 $1.99 $1.90 $1.78 $2.97
USD/shares $1.28 – $1.37 $0.87G $1.47 $1.45 $1.82 $1.66 $1.66 $1.80 $1.86 $1.57 $1.64 $2.54 $2.23 $1.95 $1.86 $1.74 $2.92
shares 550.16M 548.13M 546.42M 544.92M 541.11M 538.01M 534.58M 530.74M 528.36M 529.29M 264.07M 263.81M 264.32M 263.47M 266.39M 133.37M
shares 550.5M 548.83M 548.98M 549.57M 547.58M 546.59M 545.23M 543.87M 539.12M 542.47M 270.5M 270.22M 270.22M 268.89M 271.92M 135.35M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $886.69M in buybacks, $5.9B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.30×
Packaged Foods median 1.24×
EV/EBIT
22.66×
Packaged Foods median 15.14×
P/E (TTM)
29.78×
Packaged Foods median 15.23×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Retail Segment $7,455,218,000 $7,374,149,000 $7,749,039,000 $7,987,598,000 $7,418,079,000
Foodservice Segment $3,941,795,000 $3,845,118,000 $3,639,492,000 $3,691,408,000 $3,130,174,000
International Segment $709,146,000 $701,529,000 $721,479,000 $779,799,000 $837,936,000
Grocery Products $2,385,291,000 $2,369,317,000 $2,480,367,000
Jennie O Turkey Store $1,333,459,000 $1,323,783,000 $1,331,013,000
Refrigerated Foods $5,271,061,000 $5,210,741,000 $5,109,881,000
All Other Segments $618,650,000 $593,476,000 $624,439,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $11,437,051,000 $11,283,978,000 $11,515,094,000 $11,776,883,000 $10,653,088,000 $9,006,007,000 $8,934,911,000 $8,957,305,000
Non Us $669,109,000 $636,819,000 $594,915,000 $681,923,000 $733,101,000 $602,454,000 $562,406,000 $588,395,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Perishable Meat $8,823,022,000 $8,548,802,000 $8,511,795,000 $8,737,486,000 $8,437,851,000 $5,328,738,000 $5,370,409,000 $5,336,046,000
Shelf Stable $3,283,138,000 $3,371,995,000 $3,598,215,000 $3,721,320,000 $2,948,338,000 $2,092,551,000 $1,829,138,000 $1,765,955,000
Other Products $300,806,000 $448,476,000 $601,379,000
Poultry $1,886,367,000 $1,849,294,000 $1,842,320,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Foodservice Segment $596,292,000 $595,682,000 $547,686,000 $431,992,000
Retail Segment $562,768,000 $577,690,000 $721,832,000 $690,127,000
International Segment $92,084,000 $55,234,000 $107,642,000 $116,585,000
Grocery Products $367,642,000 $382,197,000 $358,008,000 $339,497,000 $353,266,000
Jennie O Turkey Store $218,860,000 $76,006,000 $105,585,000 $117,962,000 $131,846,000
Refrigerated Foods $685,394,000 $664,558,000 $609,406,000 $681,763,000 $670,948,000
All Other Segments $105,264,000 $115,943,000 $93,782,000 $75,513,000 $88,953,000

Operating Margin by Segment (%)

Component FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Retail Segment 7.6% 7.5% 9% 9.3%
Foodservice Segment 15.5% 16.4% 14.8% 13.8%
International Segment 13.1% 7.7% 13.8% 13.9%
Grocery Products 15% 14.3% 14.2%
Jennie O Turkey Store 7.9% 8.9% 9.9%
Refrigerated Foods 11.6% 13.1% 13.1%
All Other Segments 15.2% 12.7% 14.2%
Key facts CIK 48465 CUSIP 440452100 13F (30d) 157 filings 151 filers Visit website Investor relations