INTC · Intel Corp
$92.38
-7.85 (-7.83%)
At close · Jul 24
Market Cap
$465.66B
Shares
5.04B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$52.85B
-0.5%
FY2025
Net Income
-$267M
+98.6%
FY2025
Gross Margin
34.77%
+2.1pp
FY2025
Operating Margin
-4.19%
+17.8pp
FY2025
Diluted EPS
-$0.06
+98.6%
FY2025
Operating Cash Flow
$9.7B
+17%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $57.03B | $52.85B | $53.1B | $54.23B | $63.05B | $79.02B | $77.87B | $71.97B | $70.85B | $62.76B | $59.39B | $55.36B | $55.87B | $52.71B | $53.34B | $54B | $43.62B | $35.13B | |
| $35.02B | $34.48B | $35.76B | $32.52B | $36.19B | $35.21B | $34.26B | $29.83B | $27.11B | $23.69B | $23.2B | $20.68B | $20.26B | $21.19B | $20.19B | $20.24B | $15.13B | $15.57B | |
| $22.02B | $18.38B | $17.35B | $21.71B | $26.87B | $43.82B | $43.61B | $42.14B | $43.74B | $39.07B | $36.19B | $34.68B | $35.61B | $31.52B | $33.15B | $33.76B | $28.49B | $19.56B | |
| — | 34.77% | 32.66% | 40.04% | 42.61% | 55.45% | 56.01% | 58.56% | 61.73% | 62.25% | 60.94% | 62.65% | 63.74% | 59.8% | 62.15% | 62.51% | 65.31% | 55.69% | |
| $13.19B | $13.77B | $16.55B | $16.05B | $17.53B | $15.19B | $13.56B | $13.36B | $13.54B | $13.1B | $12.74B | $12.13B | $11.54B | $10.61B | $10.15B | $8.35B | $6.58B | $5.65B | |
| $4.52B | $4.62B | $5.51B | $5.63B | $7B | $6.54B | $6.18B | $6.15B | $6.75B | $7.47B | $8.4B | $7.93B | $8.14B | $8.09B | $8.06B | $7.67B | $6.31B | $7.93B | |
| — | $949M | $1.43B | $1.76B | $1.91B | $1.84B | $1.76B | $1.62B | $1.57B | $1.38B | $1.52B | $890M | $1.17B | $1.24B | $1.17B | $923M | $240M | — | |
| — | — | — | — | — | — | — | $200M | $200M | $177M | — | — | — | — | — | — | — | — | |
| — | $476M | $3.49B | -$424M | $1.07B | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $22.09B | $20.59B | $29.02B | $21.62B | $24.53B | $24.36B | $19.93B | $20.11B | $20.42B | $21.13B | $23.32B | $20.68B | $20.26B | $19.23B | $18.51B | $16.28B | $12.9B | $13.85B | |
| $57.11B | $55.07B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$77M | -$2.21B | -$11.68B | $93M | $2.33B | $19.46B | $23.68B | $22.04B | $23.32B | $17.94B | $12.87B | $14B | $15.35B | $12.29B | $14.64B | $17.48B | $15.59B | $5.71B | |
| — | -4.19% | -21.99% | 0.17% | 3.7% | 24.62% | 30.41% | 30.62% | 32.91% | 28.58% | 21.68% | 25.29% | 27.47% | 23.32% | 27.44% | 32.37% | 35.73% | 16.26% | |
| — | — | — | — | — | — | — | $22.24B | $23.52B | $18.11B | — | — | — | — | — | — | — | — | |
| $1.15B | $1.09B | $1.03B | $878M | $496M | $597M | $629M | $489M | $468M | $646M | $733M | $337M | $192M | $244M | $90M | $41M | $1M | — | |
| $1.22B | $1.01B | $1.25B | $1.34B | $589M | $144M | $272M | $483M | $438M | $441M | $222M | $124M | $141M | $104M | $97M | $98M | $119M | — | |
| -$9.79B | $3.26B | $226M | $629M | $1.17B | -$482M | -$504M | $484M | $126M | -$235M | -$444M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | -$153M | -$232M | -$38M | -$95M | -$69M | -$69M | -$81M | -$204M | -$113M | — | |
| — | — | — | — | — | $2.73B | $1.9B | $1.54B | -$125M | $2.65B | $506M | — | — | — | — | — | — | — | |
| -$9.85B | $1.56B | -$11.21B | $762M | $7.77B | $21.7B | $25.08B | $24.06B | $23.32B | $20.35B | $12.94B | $14.21B | $15.8B | $12.61B | $14.87B | $17.78B | — | — | |
| $1.34B | $1.53B | $8.02B | -$913M | -$249M | $1.84B | $4.18B | $3.01B | $2.26B | $10.75B | $2.62B | $2.79B | $4.1B | $2.99B | — | — | — | — | |
| -$11.29B | -$267M | -$18.76B | $1.69B | $8.01B | $19.87B | $20.9B | $21.05B | $21.05B | $9.6B | $10.32B | $11.42B | $11.7B | $9.62B | $11.01B | $12.94B | $11.46B | $4.37B | |
| — | -0.51% | -35.32% | 3.11% | 12.71% | 25.14% | 26.84% | 29.25% | 29.72% | 15.3% | 17.37% | 20.63% | 20.95% | 18.25% | 20.63% | 23.97% | 26.28% | 12.44% | |
| $97M | $293M | -$477M | -$14M | $3M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$11.43B | $557M | -$19.25B | $2.04B | $8.33B | $19.74B | $21.43B | $20.74B | $21.01B | $10.36B | $10.36B | $10.81B | $11.13B | $11.26B | $11.39B | $11.83B | $11.4B | $5.16B | |
| USD/shares | — | -$0.06 | -$4.38 | $0.40 | $1.95 | $4.89 | $4.98 | $4.77 | $4.57 | $2.04 | $2.18 | $2.41 | $2.39 | $1.94 | $2.20 | $2.46 | $2.06 | $0.79 |
| USD/shares | — | -$0.06 | -$4.38 | $0.40 | $1.94 | $4.86 | $4.94 | $4.71 | $4.48 | $1.99 | $2.12 | $2.33 | $2.31 | $1.89 | $2.13 | $2.39 | $2.01 | $0.77 |
| shares | — | 4.53B | 4.28B | 4.19B | 4.11B | 4.06B | 4.2B | 4.42B | 4.61B | 4.7B | 4.73B | 4.74B | 4.9B | 4.97B | 5B | 5.26B | 5.56B | 5.56B |
| shares | — | 4.53B | 4.28B | 4.21B | 4.12B | 4.09B | 4.23B | 4.47B | 4.7B | 4.84B | 4.88B | 4.89B | 5.06B | 5.1B | 5.16B | 5.41B | 5.7B | 5.65B |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $86.33B in buybacks, $71.54B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
8.83×
Semiconductors median 9.76×
EV/EBIT
—
Semiconductors median 51.00×
P/E (TTM)
—
Semiconductors median 55.25×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Client Computing Group | $32,228,000,000 | $33,346,000,000 | $32,305,000,000 | $31,773,000,000 | $40,511,000,000 | $40,057,000,000 | $37,146,000,000 | $37,004,000,000 |
| Intel Foundry | $17,826,000,000 | $17,317,000,000 | $18,504,000,000 | $27,491,000,000 | — | — | — | — |
| Datacenter and AI | $16,919,000,000 | $16,125,000,000 | $15,980,000,000 | $16,856,000,000 | — | — | — | — |
| All Other Segments | $3,563,000,000 | $3,601,000,000 | $5,463,000,000 | $5,530,000,000 | $1,068,000,000 | $522,000,000 | $289,000,000 | $270,000,000 |
| Data Center Group | — | — | — | — | $25,821,000,000 | $26,103,000,000 | $23,481,000,000 | $22,991,000,000 |
| Internet of Things Group | — | — | — | — | $3,998,000,000 | $3,007,000,000 | $3,821,000,000 | — |
| Mobileye | — | — | — | — | $1,386,000,000 | $967,000,000 | $879,000,000 | — |
| Network and Edge | — | $5,842,000,000 | $5,774,000,000 | $8,409,000,000 | — | — | — | — |
| Non-Volatile Memory Solutions Group | — | — | — | — | $4,306,000,000 | $5,358,000,000 | $4,362,000,000 | $4,307,000,000 |
| Programmable Solutions Group | — | — | — | — | $1,934,000,000 | $1,853,000,000 | $1,987,000,000 | $2,123,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $15,757,000,000 | $12,994,000,000 | $13,958,000,000 | $16,529,000,000 | $14,322,000,000 | $16,573,000,000 | $15,617,000,000 | $14,303,000,000 |
| China Including Hong Kong | $12,694,000,000 | $15,532,000,000 | $14,854,000,000 | $17,125,000,000 | $22,961,000,000 | $20,257,000,000 | $20,026,000,000 | $18,824,000,000 |
| Singapore | $9,535,000,000 | $10,187,000,000 | $8,602,000,000 | $9,664,000,000 | $18,096,000,000 | $17,845,000,000 | $15,650,000,000 | $15,409,000,000 |
| Taiwan | $7,672,000,000 | $7,804,000,000 | $6,867,000,000 | $8,287,000,000 | $11,418,000,000 | $11,605,000,000 | $10,058,000,000 | $10,646,000,000 |
| Other Countries | $7,195,000,000 | $6,584,000,000 | $9,947,000,000 | $11,449,000,000 | $12,227,000,000 | $11,587,000,000 | $10,614,000,000 | $11,666,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Assembly and Test | $307,000,000 | $159,000,000 | $547,000,000 | $474,000,000 | — | — | — | — |
| CCG Desktop Platform | — | — | — | — | $11,835,000,000 | $10,692,000,000 | $11,822,000,000 | $12,220,000,000 |
| CCG Notebook Platform | — | — | — | — | $25,475,000,000 | $24,903,000,000 | $20,779,000,000 | $20,930,000,000 |
| DCG Platform | — | — | — | — | $22,703,000,000 | $23,056,000,000 | $21,441,000,000 | $21,155,000,000 |
| IOTG Platform | — | — | — | — | $3,658,000,000 | $2,705,000,000 | $3,440,000,000 | $3,065,000,000 |
| Other Platform | — | — | — | — | $66,000,000 | $47,000,000 | $80,000,000 | $84,000,000 |
| Other Product or Service | — | — | — | — | $15,287,000,000 | $16,464,000,000 | $14,403,000,000 | $13,394,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Client Computing Group Datacenter And AI And Network And Edge | $12,739,000,000 | $13,008,000,000 | $11,073,000,000 | $13,937,000,000 | — | — | — | — |
| Client Computing Group | $9,317,000,000 | $11,594,000,000 | $10,128,000,000 | $8,207,000,000 | $15,523,000,000 | $15,800,000,000 | $15,202,000,000 | $14,222,000,000 |
| Datacenter and AI | $3,422,000,000 | $1,414,000,000 | $945,000,000 | $4,198,000,000 | $7,376,000,000 | $11,076,000,000 | — | — |
| All Other Segments | $264,000,000 | -$57,000,000 | $1,507,000,000 | $1,174,000,000 | -$6,008,000,000 | -$4,009,000,000 | -$3,878,000,000 | -$3,966,000,000 |
| Intel Foundry | -$10,318,000,000 | -$13,291,000,000 | -$7,083,000,000 | -$5,169,000,000 | — | — | — | — |
| Accelerated Computing Systems and Graphics | — | — | — | -$1,716,000,000 | — | -$403,000,000 | — | — |
| Data Center Group | — | — | — | — | — | — | $10,227,000,000 | $11,476,000,000 |
| Intel Foundry Services | — | — | -$482,000,000 | -$281,000,000 | $76,000,000 | $45,000,000 | — | — |
| Internet of Things Group | — | — | — | — | — | — | $1,097,000,000 | $980,000,000 |
| Mobileye | — | — | — | — | — | — | $245,000,000 | $143,000,000 |
| Mobileye Segment | — | — | $664,000,000 | $690,000,000 | $554,000,000 | $323,000,000 | — | — |
| Network and Edge | — | $931,000,000 | $204,000,000 | $1,532,000,000 | $1,935,000,000 | $846,000,000 | — | — |
| Non-Volatile Memory Solutions Group | — | — | — | — | — | — | -$1,176,000,000 | -$5,000,000 |
| Programmable Solutions Group | — | — | — | — | — | — | $318,000,000 | $466,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Client Computing Group | 28.9% | 34.8% | 31.4% | 25.8% | 38.3% | 39.4% | 40.9% | 38.4% |
| Intel Foundry | -57.9% | -76.8% | -38.3% | -18.8% | — | — | — | — |
| Datacenter and AI | 20.2% | 8.8% | 5.9% | 24.9% | — | — | — | — |
| All Other Segments | 7.4% | -1.6% | 27.6% | 21.2% | -562.5% | -768% | -1341.9% | -1468.9% |
| Data Center Group | — | — | — | — | — | — | 43.6% | 49.9% |
| Internet of Things Group | — | — | — | — | — | — | 28.7% | — |
| Mobileye | — | — | — | — | — | — | 27.9% | — |
| Network and Edge | — | 15.9% | 3.5% | 18.2% | — | — | — | — |
| Non-Volatile Memory Solutions Group | — | — | — | — | — | — | -27% | -0.1% |
| Programmable Solutions Group | — | — | — | — | — | — | 16% | 22% |
Key facts
CIK
50863
CUSIP
458140100
13F (30d)
1214 filings
1186 filers
Visit website
Investor relations