INTC · Intel Corp · Financials
$105.59
+1.12 (+1.07%)
At close · Sep 9
Market Cap
$530.33B
Shares
5.04B
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$52.85B
-0.5%
FY2025
Net Income
-$267M
+98.6%
FY2025
Gross Margin
34.77%
+2.1pp
FY2025
Operating Margin
-4.19%
+17.8pp
FY2025
Diluted EPS
-$0.06
+98.6%
FY2025
Operating Cash Flow
$9.7B
+17%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $57.03B | $52.85B | $53.1B | $54.23B | $63.05BG | $79.02B | $77.87B | $71.97B | $70.85B | $62.76B | $59.39B | $55.36B | $55.87B | $52.71B | $53.34B | $54B | $43.62B | $35.13B | $37.59B | $38.33B | |
| $35.02B | $34.48B | $35.76B | $32.52B | $36.19B | $35.21B | $34.26B | $29.83B | $27.11B | $23.66B | $23.15B | $20.68B | $20.26B | $21.19B | $20.19B | $20.24B | $15.13B | $15.57B | $16.74B | $18.43B | |
| $22.02B | $18.38B | $17.35B | $21.71B | $26.87B | $43.82B | $43.61B | $42.14B | $43.74B | $39.1B | $36.23B | $34.68B | $35.61B | $31.52B | $33.15B | $33.76B | $28.49B | $19.56B | $20.84B | $19.9B | |
| — | 34.77% | 32.66% | 40.04% | 42.61% | 55.45% | 56.01% | 58.56% | 61.73% | 62.3% | 61.01% | 62.65% | 63.74% | 59.8% | 62.15% | 62.51% | 65.31% | 55.69% | 55.46% | 51.92% | |
| $13.19B | $13.77B | $16.55B | $16.05B | $17.53B | $15.19B | $13.56B | $13.36B | $13.54B | $13.04B | $12.69B | $12.13B | $11.54B | $10.61B | $10.15B | $8.35B | $6.58B | $5.65B | $5.72B | $5.76B | |
| $4.52B | $4.62B | $5.51B | $5.63B | $7B | $6.54B | $6.18B | $6.35B | $6.95B | $7.45B | $8.38B | $7.93B | $8.14B | $8.09B | $8.06B | $7.67B | $6.31B | $7.93B | $5.45B | $5.4B | |
| $944M | $949M | $1.43B | $1.76B | $1.91B | $1.84B | $1.76B | $1.62B | $1.57B | $1.38B | $1.52B | $890M | $1.17B | $1.24B | $1.17B | $923M | $240M | $308M | $256M | — | |
| — | — | — | — | — | — | — | $200M | $200M | $177M | $294M | $265M | — | — | — | — | — | — | — | — | |
| $4.06B | $476M | $3.49B | -$424M | $1.07B | $2.63B | $198M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $22.09B | $20.59B | $29.02B | $21.62B | $24.53B | $24.36B | $19.93B | $20.11B | $20.42B | $21.05B | $23.1B | $20.68B | $20.26B | $19.23B | $18.51B | $16.28B | $12.9B | $13.85B | $11.89B | $11.69B | |
| $57.11B | $55.07B | $64.78B | $54.14B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$77M | -$2.21B | -$11.68B | $93M | $2.33B | $19.46B | $23.68B | $22.04B | $23.32B | $18.05B | $13.13B | $14B | $15.35B | $12.29B | $14.64B | $17.48B | $15.59B | $5.71B | $8.95B | $8.22B | |
| — | -4.19% | -21.99% | 0.17% | 3.7% | 24.62% | 30.41% | 30.62% | 32.91% | 28.76% | 22.11% | 25.29% | 27.47% | 23.32% | 27.44% | 32.37% | 35.73% | 16.26% | 23.82% | 21.43% | |
| — | — | — | — | — | — | — | $22.24B | $23.52B | $18.23B | $13.43B | $14.27B | — | — | — | — | — | — | — | — | |
| $1.15B | $1.09B | $1.03B | $878M | $496M | $597M | $629M | $489M | $468M | $646M | $733M | $337M | $192M | $244M | $90M | $41M | $0 | $1M | $8M | — | |
| $1.22B | $1.01B | $1.25B | $1.34B | $589M | $144M | $272M | $483M | $438M | $441M | $222M | $124M | $141M | $104M | $97M | $98M | $119M | $168M | $592M | — | |
| -$9.79B | $3.26B | $226M | $629M | $1.17B | -$482M | -$504M | $484M | $126M | -$349M | -$703M | -$105M | $43M | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | -$153M | -$223M | -$38M | -$95M | -$69M | -$69M | -$81M | -$204M | -$113M | -$131M | -$316M | — | |
| — | — | — | — | — | $2.73B | $1.9B | $1.54B | -$125M | $2.65B | $506M | $315M | $411M | — | — | — | — | — | — | — | |
| -$9.85B | $1.56B | -$11.21B | $762M | $7.77B | $21.7B | $25.08B | $24.06B | $23.32B | $20.35B | $12.94B | $14.21B | $15.8B | $12.61B | $14.87B | $17.78B | $16.05B | $5.7B | — | — | |
| $1.34B | $1.53B | $8.02B | -$913M | -$249M | $1.84B | $4.18B | $3.01B | $2.26B | $10.75B | $2.62B | $2.79B | $4.1B | $2.99B | $3.87B | $4.84B | — | — | — | — | |
| -$11.29B | -$267M | -$18.76B | $1.69B | $8.01B | $19.87B | $20.9B | $21.05B | $21.05B | $9.6B | $10.32B | $11.42B | $11.7B | $9.62B | $11.01B | $12.94B | $11.46B | $4.37B | $5.29B | $6.98B | |
| — | -0.51% | -35.32% | 3.11% | 12.71% | 25.14% | 26.84% | 29.25% | 29.72% | 15.3% | 17.37% | 20.63% | 20.95% | 18.25% | 20.63% | 23.97% | 26.28% | 12.44% | 14.08% | 18.2% | |
| $97M | $293M | -$477M | -$14M | $3M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$11.43B | $557M | -$19.25B | $2.04B | $8.33B | $19.74B | $21.43B | $20.74B | $21.01B | $10.36B | $10.36B | $10.81B | $11.13B | $11.26B | $11.39B | $11.83B | $11.4B | $5.16B | $4.64B | $7.29B | |
| USD/shares | -$2.09 | -$0.06 | -$4.38 | $0.40 | $1.95 | $4.89 | $4.98 | $4.77 | $4.57 | $2.04 | $2.18 | $2.41 | $2.39 | $1.94 | $2.20 | $2.46 | $2.06 | $0.79 | $0.93 | $1.20 |
| USD/shares | -$2.09 | -$0.06 | -$4.38 | $0.40 | $1.94 | $4.86 | $4.94 | $4.71 | $4.48 | $1.99 | $2.12 | $2.33 | $2.31 | $1.89 | $2.13 | $2.39 | $2.01 | $0.77 | $0.92 | $1.18 |
| shares | — | 4.53B | 4.28B | 4.19B | 4.11B | 4.06B | 4.2B | 4.42B | 4.61B | 4.7B | 4.73B | 4.74B | 4.9B | 4.97B | 5B | 5.26B | 5.56B | 5.56B | 5.66B | 5.82B |
| shares | — | 4.53B | 4.28B | 4.21B | 4.12B | 4.09B | 4.23B | 4.47B | 4.7B | 4.84B | 4.88B | 4.89B | 5.06B | 5.1B | 5.16B | 5.41B | 5.7B | 5.65B | 5.75B | 5.94B |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $95.68B in buybacks, $77.26B in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
9.96×
Peer median 12.86×
EV/EBIT
—
Peer median 35.14×
P/E (TTM)
—
Peer median 52.37×
Peer medians compare against the 10 similar-size Semiconductors companies (of 62 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Client Computing Group | $32,228,000,000 | $33,346,000,000 | $32,305,000,000 | $31,773,000,000 | $40,511,000,000 | $40,057,000,000 | $37,146,000,000 | $37,004,000,000 |
| Intel Foundry | $17,826,000,000 | $17,317,000,000 | $18,504,000,000 | $27,491,000,000 | — | — | — | — |
| Datacenter and AI | $16,919,000,000 | $16,125,000,000 | $15,980,000,000 | $16,856,000,000 | — | — | — | — |
| All Other Segments | $3,563,000,000 | $3,601,000,000 | $5,463,000,000 | $5,530,000,000 | $1,068,000,000 | $522,000,000 | $289,000,000 | $270,000,000 |
| Data Center Group | — | — | — | — | $25,821,000,000 | $26,103,000,000 | $23,481,000,000 | $22,991,000,000 |
| Internet of Things Group | — | — | — | — | $3,998,000,000 | $3,007,000,000 | $3,821,000,000 | — |
| Mobileye | — | — | — | — | $1,386,000,000 | $967,000,000 | $879,000,000 | — |
| Network and Edge | — | $5,842,000,000 | $5,774,000,000 | $8,409,000,000 | — | — | — | — |
| Non-Volatile Memory Solutions Group | — | — | — | — | $4,306,000,000 | $5,358,000,000 | $4,362,000,000 | $4,307,000,000 |
| Programmable Solutions Group | — | — | — | — | $1,934,000,000 | $1,853,000,000 | $1,987,000,000 | $2,123,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $15,757,000,000 | $12,994,000,000 | $13,958,000,000 | $16,529,000,000 | $14,322,000,000 | $16,573,000,000 | $15,617,000,000 | $14,303,000,000 |
| China Including Hong Kong | $12,694,000,000 | $15,532,000,000 | $14,854,000,000 | $17,125,000,000 | $22,961,000,000 | $20,257,000,000 | $20,026,000,000 | $18,824,000,000 |
| Singapore | $9,535,000,000 | $10,187,000,000 | $8,602,000,000 | $9,664,000,000 | $18,096,000,000 | $17,845,000,000 | $15,650,000,000 | $15,409,000,000 |
| Taiwan | $7,672,000,000 | $7,804,000,000 | $6,867,000,000 | $8,287,000,000 | $11,418,000,000 | $11,605,000,000 | $10,058,000,000 | $10,646,000,000 |
| Other Countries | $7,195,000,000 | $6,584,000,000 | $9,947,000,000 | $11,449,000,000 | $12,227,000,000 | $11,587,000,000 | $10,614,000,000 | $11,666,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Assembly and Test | $307,000,000 | $159,000,000 | $547,000,000 | $474,000,000 | — | — | — | — |
| CCG Desktop Platform | — | — | — | — | $11,835,000,000 | $10,692,000,000 | $11,822,000,000 | $12,220,000,000 |
| CCG Notebook Platform | — | — | — | — | $25,475,000,000 | $24,903,000,000 | $20,779,000,000 | $20,930,000,000 |
| DCG Platform | — | — | — | — | $22,703,000,000 | $23,056,000,000 | $21,441,000,000 | $21,155,000,000 |
| IOTG Platform | — | — | — | — | $3,658,000,000 | $2,705,000,000 | $3,440,000,000 | $3,065,000,000 |
| Other Platform | — | — | — | — | $66,000,000 | $47,000,000 | $80,000,000 | $84,000,000 |
| Other Product or Service | — | — | — | — | $15,287,000,000 | $16,464,000,000 | $14,403,000,000 | $13,394,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Client Computing Group Datacenter And AI And Network And Edge | $12,739,000,000 | $13,008,000,000 | $11,073,000,000 | $13,937,000,000 | — | — | — | — |
| Client Computing Group | $9,317,000,000 | $11,594,000,000 | $10,128,000,000 | $8,207,000,000 | $15,523,000,000 | $15,800,000,000 | $15,202,000,000 | $14,222,000,000 |
| Datacenter and AI | $3,422,000,000 | $1,414,000,000 | $945,000,000 | $4,198,000,000 | $7,376,000,000 | $11,076,000,000 | — | — |
| All Other Segments | $264,000,000 | -$57,000,000 | $1,507,000,000 | $1,174,000,000 | -$6,008,000,000 | -$4,009,000,000 | -$3,878,000,000 | -$3,966,000,000 |
| Intel Foundry | -$10,318,000,000 | -$13,291,000,000 | -$7,083,000,000 | -$5,169,000,000 | — | — | — | — |
| Accelerated Computing Systems and Graphics | — | — | — | -$1,716,000,000 | — | -$403,000,000 | — | — |
| Data Center Group | — | — | — | — | — | — | $10,227,000,000 | $11,476,000,000 |
| Intel Foundry Services | — | — | -$482,000,000 | -$281,000,000 | $76,000,000 | $45,000,000 | — | — |
| Internet of Things Group | — | — | — | — | — | — | $1,097,000,000 | $980,000,000 |
| Mobileye | — | — | — | — | — | — | $245,000,000 | $143,000,000 |
| Mobileye Segment | — | — | $664,000,000 | $690,000,000 | $554,000,000 | $323,000,000 | — | — |
| Network and Edge | — | $931,000,000 | $204,000,000 | $1,532,000,000 | $1,935,000,000 | $846,000,000 | — | — |
| Non-Volatile Memory Solutions Group | — | — | — | — | — | — | -$1,176,000,000 | -$5,000,000 |
| Programmable Solutions Group | — | — | — | — | — | — | $318,000,000 | $466,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Client Computing Group | 28.9% | 34.8% | 31.4% | 25.8% | 38.3% | 39.4% | 40.9% | 38.4% |
| Intel Foundry | -57.9% | -76.8% | -38.3% | -18.8% | — | — | — | — |
| Datacenter and AI | 20.2% | 8.8% | 5.9% | 24.9% | — | — | — | — |
| All Other Segments | 7.4% | -1.6% | 27.6% | 21.2% | -562.5% | -768% | -1341.9% | -1468.9% |
| Data Center Group | — | — | — | — | — | — | 43.6% | 49.9% |
| Internet of Things Group | — | — | — | — | — | — | 28.7% | — |
| Mobileye | — | — | — | — | — | — | 27.9% | — |
| Network and Edge | — | 15.9% | 3.5% | 18.2% | — | — | — | — |
| Non-Volatile Memory Solutions Group | — | — | — | — | — | — | -27% | -0.1% |
| Programmable Solutions Group | — | — | — | — | — | — | 16% | 22% |
Key facts
CIK
50863
CUSIP
458140100
13F (30d)
1319 filings
1295 filers
Visit website
Investor relations