INTT
Intest Corp
$15.10
+0.13 (+0.87%)
At close · Jul 10
Market Cap
$186.84M
Shares
12,564,657
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$113.83M
-12.9%
FY2025
Net Income
-$2.53M
-187.4%
FY2025
Gross Margin
42.98%
+0.6pp
FY2025
Operating Margin
-3.27%
-5.9pp
FY2025
Diluted EPS
-$0.21
-187.5%
FY2025
Operating Cash Flow
$7.32M
+91.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $130M – $135M | $121.07M | $113.83M | $130.69M | $123.3M | $116.83M | $84.88M | $53.82M | $60.66M | $78.56M | $66.8M | $40.23M | $38.89M | $41.8M | $39.43M | $43.38M | $47.27M | $46.2M | |
| — | $67.8M | $64.91M | $75.27M | $66.32M | $63.39M | $43.65M | $29.72M | $31.44M | $39.16M | $32.11M | $19.85M | $20.19M | $21.33M | $20.41M | $24.32M | $24.37M | $24.06M | |
| — | $53.27M | $48.92M | $55.42M | $56.98M | $53.44M | $41.22M | $24.1M | $29.23M | $39.4M | $34.69M | $20.38M | $18.7M | $20.46M | $19.02M | $19.06M | $22.89M | $22.15M | |
| — | — | 42.98% | 42.41% | 46.21% | 45.74% | 48.57% | 44.78% | 48.18% | 50.15% | 51.93% | 50.66% | 48.08% | 48.96% | 48.23% | 43.94% | 48.43% | 47.93% | |
| — | $9.58M | $9.44M | $8.55M | $7.62M | $7.53M | $5.53M | $5.07M | $4.96M | $4.91M | $4.3M | $3.66M | $3.94M | $3.58M | $3.68M | $3.9M | $3.24M | $3.04M | |
| — | $22.53M | $22.23M | $23.56M | $21.32M | $19.29M | $15.87M | $11.44M | $13.01M | $12.8M | $11.69M | $7.01M | $6.4M | $6.23M | $5.98M | $6.43M | $6.37M | $6.03M | |
| — | $3.31M | $3.35M | $2.55M | $2.09M | $2.69M | $1.44M | $1.23M | $1.26M | $1.1M | $1.16M | $229K | $289K | $355K | $446K | $476K | $135K | — | |
| — | — | $6.8M | $5.39M | $4.68M | $4.73M | $3.15M | $3.17M | $3.19M | $1.87M | $1.78M | $599K | $754K | $879K | $847K | $933K | $394K | $395K | |
| — | $1.28M | $850K | $0 | — | — | — | — | — | — | — | — | — | — | — | $313K | — | — | |
| — | $53.16M | $52.65M | $52.03M | $46.54M | $42.72M | $32.77M | $25.32M | $26.68M | $34.22M | $31.08M | $16.23M | $16.14M | $15.55M | $15.05M | $16.06M | $15.32M | $14.8M | |
| — | $110K | -$3.73M | $3.39M | $10.44M | $10.72M | $8.46M | -$1.22M | $2.55M | $5.18M | $3.61M | $4.15M | $2.56M | $4.92M | $3.96M | $3M | $7.58M | $7.35M | |
| — | — | -3.27% | 2.6% | 8.47% | 9.18% | 9.97% | -2.26% | 4.2% | 6.59% | 5.41% | 10.31% | 6.59% | 11.76% | 10.05% | 6.91% | 16.03% | 15.91% | |
| — | — | $3.07M | $8.79M | $15.12M | $15.46M | $11.6M | $1.96M | $5.74M | $7.05M | $5.39M | $4.75M | $3.32M | $5.8M | $4.81M | $3.93M | $7.97M | $7.75M | |
| — | $378K | $450K | $846K | $679K | $635K | $89K | — | — | — | — | — | — | — | — | — | — | — | |
| — | $8000 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $13K | $12K | |
| — | $812K | $953K | $906K | $1.29M | $59K | -$57K | -$14K | $55K | -$137K | $227K | $61K | $21K | -$7000 | $46K | — | $81K | $50K | |
| — | $544K | -$3.22M | $3.45M | $11.05M | $10.15M | $8.4M | -$1.23M | $2.6M | $5.04M | $3.84M | $4.21M | $2.58M | $4.91M | $4.01M | $3.05M | $7.66M | $7.4M | |
| — | -$47K | -$695K | $563K | $1.71M | $1.68M | $1.12M | -$336K | $282K | $2.01M | $2.86M | $1.55M | $722K | $1.47M | $931K | $897K | -$2.2M | $148K | |
| — | $591K | -$2.53M | $2.89M | $9.34M | $8.46M | $7.28M | -$895K | $2.32M | $3.04M | $975K | $2.66M | $1.86M | $3.44M | $3.08M | $2.16M | $9.86M | $7.25M | |
| — | — | -2.22% | 2.21% | 7.58% | 7.24% | 8.58% | -1.66% | 3.83% | 3.87% | 1.46% | 6.61% | 4.79% | 8.23% | 7.8% | 4.97% | 20.87% | 15.7% | |
| — | $2.99M | $2.07M | $340K | $9.54M | $8.09M | $6.99M | -$679K | $2.21M | $2.94M | $1.22M | $2.57M | $1.59M | $3.09M | $3.17M | $2.19M | $9.77M | $7.21M | |
| USD/shares | — | — | -$0.21 | $0.24 | $0.82 | $0.79 | $0.70 | -$0.09 | $0.22 | $0.29 | $0.09 | $0.26 | $0.18 | $0.33 | $0.30 | $0.21 | $0.97 | $0.72 |
| USD/shares | — | — | -$0.21 | $0.24 | $0.79 | $0.78 | $0.68 | -$0.09 | $0.22 | $0.29 | $0.09 | $0.26 | $0.18 | $0.33 | $0.30 | $0.21 | $0.96 | $0.72 |
| shares | — | — | 12.2M | 12.15M | 11.46M | 10.67M | 10.46M | 10.26M | 10.37M | 10.35M | 10.28M | 10.31M | 10.47M | 10.43M | 10.36M | 10.27M | 10.15M | 10.02M |
| shares | — | — | 12.2M | 12.24M | 11.78M | 10.86M | 10.73M | 10.26M | 10.39M | 10.38M | 10.34M | 10.33M | 10.49M | 10.47M | 10.42M | 10.35M | 10.29M | 10.14M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $3.45M in buybacks, $834K in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.51×
Semiconductor Equipment & Materials median 6.06×
EV/EBIT
1,659.16×
Semiconductor Equipment & Materials median 57.66×
P/E (TTM)
371.75×
Semiconductor Equipment & Materials median 81.08×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Electronic Test | $56,194,000 | $63,878,000 | $41,016,000 | $40,219,000 | $32,509,000 | — |
| Environmental Technologies | $29,294,000 | $28,898,000 | $30,801,000 | $30,172,000 | $26,896,000 | — |
| Process Technologies | $28,337,000 | $37,914,000 | $51,485,000 | $46,437,000 | $25,473,000 | — |
| EMS | — | — | — | — | — | $13,614,000 |
| Thermal Testing Products | — | — | — | — | — | $40,209,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Non Us | $64,694,000 | $80,933,000 | $78,080,000 | $67,732,000 | $58,076,000 | $31,612,000 |
| United States | $49,131,000 | $49,757,000 | $45,222,000 | $49,096,000 | $26,802,000 | $22,211,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| Thermal Process | $21,465,000 | $33,783,000 | $44,914,000 | $38,574,000 | $26,260,000 | $18,966,000 |
| Thermal Testing Products | $20,407,000 | $17,822,000 | $21,344,000 | $22,246,000 | $19,204,000 | $15,768,000 |
| Alfamation | $19,912,000 | $23,383,000 | $0 | — | — | — |
| Semiconductor Production Test Products | $18,791,000 | $24,084,000 | $30,235,000 | $28,529,000 | $30,829,000 | $13,112,000 |
| Service and Other Products | $17,125,000 | $14,635,000 | $10,742,000 | $10,566,000 | $7,103,000 | $5,977,000 |
| Video Imaging | $8,084,000 | $7,643,000 | $9,086,000 | $9,499,000 | $1,434,000 | — |
| Flying Probe And Incircuit Testers | $8,041,000 | $9,340,000 | $6,981,000 | $7,414,000 | $48,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Electronic Test | $6,970,000 | $8,732,000 | $10,189,000 | — | — |
| Environmental Technologies | $1,955,000 | $2,116,000 | $3,073,000 | — | — |
| Process Technologies | $431,000 | $4,972,000 | $9,544,000 | — | — |
| EMS | — | — | — | $9,431,000 | -$1,113,000 |
| Thermal Testing Products | — | — | — | $2,759,000 | $325,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Electronic Test | 12.4% | 13.7% | 24.8% | — |
| Environmental Technologies | 6.7% | 7.3% | 10% | — |
| Process Technologies | 1.5% | 13.1% | 18.5% | — |
| EMS | — | — | — | -8.2% |
| Thermal Testing Products | — | — | — | 0.8% |